VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
MRX
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
MRXMarex Group Limited
$72.75$5.2B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksMRXCash Flow

Marex Group Limited (MRX) Cash Flow Statement

13Y historyFree accessUpdated daily

Operating cash flow of $701.4 million in 2026Q2, representing 2.62 times net income, is inflated by non-cash loan loss provision add-backs, obscuring true liquidity given client funds dominate cash balances.

Income StatementBalance SheetCash FlowRatios

MRX Cash Flow Statement

Annual statement

MRX Cash Flow Statement

Marex Group Limited (MRX) cash flow statement — 13-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13
Cash from Operations2.08B667.5M1.16B735M225.6M470.8M-45.78M-23.14M130.29M-95.53M30.1M7.96M21.86M-109.51M
Operating CF Growth %37.5%-42.63%58.3%225.8%-52.08%1128.42%-97.84%-117.76%236.4%-417.38%277.97%-63.58%119.97%-
Net Income691M307.4M295.8M141.3M98.2M56.5M43.82M36.39M10.15M17.5M20.49M17.64M17.87M-5.11M
Depreciation & Amortization49.5M36.1M28.8M21.9M13.8M10.3M8.52M7.63M1.42M1.63M2.92M4.7M6.5M7.31M
Deferred Taxes00000000000000
Other Non-Cash Items-4.33B-90.7M-231.1M-57.5M118.9M219.3M518.55M-367.69M293.55M-151.48M-18.96M160.42M-115.38M193.5M
Working Capital Changes5.69B371.2M1.04B609M-22M183.5M-616.67M300.52M-174.83M36.83M25.64M-174.81M112.88M-305.21M
Cash from Investing-332.1M-264.3M-35.3M-97.6M-46.3M-19.8M-31.05M-106.15M-2.59M-2.13M-1.41M-1.3M6.45M347K
Purchase of Investments-8M-2.9M-5.1M00000000000
Sale/Maturity of Investments700K0700K6.4M0000000000
Net Investment Activity-7.3M-2.9M-4.4M6.4M0000000000
Acquisitions-348.9M-241.6M-11M-90.3M-36.9M-12.5M-18.72M-110.15M00000-816K
Other Investing66.6M0-8.2M-4.7M00-8.97M6.75M-1.56M-435K-155K-466K7.93M6.5M
Cash from Financing177.1M-123.9M-37.2M-72.8M26.5M-27.2M150.88M186.07M-56.2M-1.3M1.23M-7.5M25M0
Dividends Paid-110.2M-55.5M-77.1M-58.3M-6.6M-20M-18.2M00-20M-20M000
Share Repurchases-125.4M-44.1M-19.8M-3.1M-7.9M000000000
Stock Issued0073.1M00000000000
Net Stock Activity-125.4M-44.1M53.3M-3.1M-7.9M000000000
Debt Issuance (Net)-1000K-1000K-1000K-1000K1000K-1000K1000K0000000
Other Financing470.3M000-2.4M0-6.2M186.07M-56.2M18.7M21.23M-7.5M25M0
Net Change in Cash8.67B7.33B1.07B573.4M198.1M420.5M74.05M56.77M71.5M-98.95M29.92M-835K159.1M310.02M
Exchange Rate Effect1.73B7.05B-17.9M8.8M-7.7M-3.3M00000000
Cash at Beginning05.47B1.48B910.1M1.33B291.5M217.5M160.73M89.22M188.18M158.26M159.1M00
Cash at End3.85B12.8B2.56B1.48B3.25B1.33B291.55M217.5M160.73M89.22M188.18M158.26M159.1M310.02M
Interest Paid000000004M4.5M1.96M1.72M00
Income Taxes Paid00000000000000
Free Cash Flow2.05B654.4M1.14B722.9M216.2M463.5M-49.14M-25.9M129.27M-97.22M28.84M7.13M20.38M-114.84M
FCF Growth %60.95%-42.78%58.2%234.37%-53.35%1043.19%-89.75%-120.03%232.97%-437.08%304.39%-65.01%117.75%-

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetVulnerable
Cash FlowMixed
Top Statement Risk

High leverage and credit volatility

Cash Generation Distorted by Provision Volatility

According to the cash flow data, Marex reported $701.4 million in operating cash flow for 2026Q2, representing 2.62 times net income, but this ratio is inflated by a $362.4 million non-cash loan loss provision add-back.

The OCF-to-net-income ratio has fluctuated wildly, from 12.10 in 2025Q2 to negative in 2025Q4, suggesting that reported operating cash flow is heavily influenced by non-cash adjustments rather than core earnings generation. This pattern indicates that sustainable organic capital accumulation may be weaker than headline OCF implies, as large provisions temporarily boost cash flow but do not represent recurring cash inflows. Consequently, the firm's ability to fund growth internally appears more constrained than net income trends suggest.

Erratic Provisions Create Earnings Noise

As reported in the cash flow statements, loan loss provisions swung from a negative $148.4 million in 2025Q4 to a positive $362.4 million in 2026Q2, demonstrating the unpredictable nature of credit costs.

These large, non-linear swings in provisioning likely reflect either lumpy recognition of credit events or model adjustments, rather than a steady build-up of reserves, which obscures the underlying credit quality of the loan book. The negative provision in 2025Q4 followed by a sharp positive charge suggests that the prior release may have been premature or that new credit stresses emerged rapidly. Investors should monitor whether these erratic provisions become a recurring feature, as they significantly complicate the forecasting of both earnings and operating cash flows.

Dividend Growth Amid Opportunistic Buybacks

Based on the reported figures, Marex has steadily increased its quarterly dividend from $10.0 million in 2021 to $28.3 million in 2026Q2, while share repurchases remain minimal and episodic.

The consistent dividend growth signals management's commitment to returning capital, but the sporadic buybacks, such as the $125.6 million in 2026Q2 after years of inactivity, suggest repurchases are opportunistic rather than part of a systematic program. Given the company's high leverage, this prioritization of dividends over consistent buybacks may be prudent, but it also implies that capital return is not being used aggressively to offset dilution or enhance per-share metrics. The sustainability of dividend growth is contingent on stable earnings, which remain volatile due to erratic provisions.

Client Funds and Provision Mismatch Obscure True Liquidity

The cash flow statement does not segregate the substantial client segregated funds from corporate cash, nor does it reconcile non-cash provisions with actual credit losses, hiding key liquidity and risk metrics.

A significant portion of the reported $6.38 billion in cash and equivalents likely consists of restricted client margin balances, which cannot be deployed for corporate purposes, yet the operating cash flow includes interest income on these funds, inflating perceived cash generation. Furthermore, the large non-cash provisions for loan losses do not directly correspond to cash outflows for charge-offs, making it difficult to assess the true cash cost of credit risk from the cash flow statement alone. These factors mean that headline OCF and cash balances overstate the firm's financial flexibility and may mask underlying vulnerabilities in its funding structure.

MRX — Frequently Asked Questions

Quick answers to the most common questions about buying MRX stock.

How much cash does Marex Group Limited (MRX) generate from operations?

Marex Group Limited (MRX) generated $667.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Marex Group Limited's free cash flow?

Marex Group Limited (MRX) generated $654.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Marex Group Limited's capital expenditure (CapEx)?

Marex Group Limited (MRX) spent $19.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Marex Group Limited distribute cash to shareholders?

In 2025, Marex Group Limited (MRX) returned $55.5M to shareholders via cash dividends and spent $44.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.