The balance sheet has strengthened with total debt reduced to $599.7M and D/E improving from 0.64 to 0.43, while current ratio rose to 3.24, though goodwill of $726.1M (over 50% of equity) poses impairment risk.
MSA Safety Incorporated (MSA) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 934.84M | 869.29M | 803.03M | 786.27M | 880.13M | 792.8M | 801.42M | 693.36M | 656.62M | 622.3M | 472.81M | 505.03M | 497.87M | 500.97M | 466.55M | 458.85M | 477.39M | 434.02M | 477.77M | 497.05M | 416.86M | 377.23M | 397.66M | 323.24M | 282.94M | 217.69M | 201.15M | 203.1M | 229.2M | 219.6M | 228.4M |
| Cash & Short-Term Investments | 200.06M | 165.07M | 164.56M | 146.44M | 172.81M | 190.41M | 236.02M | 202.39M | 195.2M | 134.24M | 113.76M | 105.92M | 106M | 96.27M | 82.72M | 59.94M | 59.76M | 61.98M | 50.89M | 74.98M | 61.3M | 44.8M | 76.55M | 73.24M | 36.48M | 26.99M | 26.54M | 17.1M | 24M | 19.9M | 25.1M |
| Cash Only | 200.06M | 165.07M | 164.56M | 146.44M | 162.9M | 141.44M | 161.03M | 152.5M | 140.09M | 134.24M | 113.76M | 105.92M | 106M | 96.27M | 82.72M | 59.94M | 59.76M | 61.98M | 50.89M | 74.98M | 61.3M | 44.8M | 76.55M | 73.24M | 36.48M | 22.84M | 19.41M | 8.9M | 24M | 19.9M | 25.1M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 9.9M | 48.97M | 74.98M | 49.89M | 55.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.15M | 7.13M | 8.2M | 0 | 0 | 0 |
| Accounts Receivable | 347.88M | 306.45M | 279.21M | 294.68M | 302.96M | 266.7M | 268.08M | 266.36M | 248.59M | 261.53M | 215.69M | 241.61M | 211.44M | 200.36M | 191.29M | 206.4M | 211.49M | 177.41M | 219.98M | 223.41M | 174.57M | 169.44M | 157.82M | 128.9M | 94.1M | 89.03M | 77.55M | 81.6M | 94.9M | 91.4M | 101.7M |
| Days Sales Outstanding | 60.31 | 59.66 | 56.36 | 60.17 | 72.37 | 69.52 | 72.58 | 69.35 | 66.81 | 79.76 | 68.49 | 77.99 | 68.06 | 65.76 | 62.88 | 67.7 | 79.04 | 70.7 | 70.47 | 80.92 | 69.33 | 67.81 | 67.18 | 67.39 | 60.85 | 63.75 | 60.45 | 59.82 | 69.25 | 66.84 | 74.09 |
| Inventory | 350.12M | 343.04M | 296.8M | 292.6M | 338.32M | 280.62M | 244.97M | 185.03M | 156.6M | 153.74M | 103.07M | 125.85M | 122.95M | 136.84M | 136.3M | 141.47M | 150.58M | 123.94M | 159.43M | 155.33M | 137.23M | 119.73M | 124.85M | 90.1M | 76.75M | 77.87M | 72.68M | 82.1M | 85.5M | 81.1M | 77M |
| Days Inventory Outstanding | 125.28 | 124.75 | 114.31 | 114.16 | 144.58 | 130.51 | 118.78 | 88.47 | 76.6 | 85.29 | 59.97 | 72.95 | 72.56 | 81.18 | 80.13 | 78.9 | 90.62 | 78.92 | 82.93 | 92.01 | 88.12 | 78.19 | 88.99 | 77.88 | 79.68 | 91.79 | 90.25 | 94.23 | 98.82 | 97.95 | 91.52 |
| Other Current Assets | 36.79M | 32.27M | 43.83M | 39.63M | 44.34M | 33.84M | 26.18M | 26.52M | 0 | 0 | -2M | 31.23M | 33.65M | 67.5M | 17.73M | 21.74M | 25.71M | 25.11M | 23.02M | 21.82M | 18.58M | 17.87M | 19.38M | 20.2M | 65.46M | 13.63M | 24.38M | 22.3M | 24.8M | 27.2M | 24.6M |
| Total Non-Current Assets | 1.67B | 1.69B | 1.4B | 1.38B | 1.5B | 1.6B | 1.12B | 1.05B | 951.39M | 1.06B | 881.11M | 919.82M | 766.92M | 733.3M | 645.2M | 656.2M | 719.8M | 441.2M | 398.04M | 519.26M | 481.76M | 348.13M | 336.45M | 320.64M | 296.82M | 303.01M | 288.53M | 248.6M | 227.5M | 186.8M | 179.3M |
| Property, Plant & Equipment | 276.69M | 339.99M | 267.95M | 265.18M | 251.69M | 257.97M | 243.07M | 218.71M | 157.94M | 157.01M | 148.68M | 155.84M | 151.35M | 152.75M | 147.47M | 145.76M | 156.79M | 144.57M | 141.41M | 130.44M | 120.65M | 116.21M | 123.72M | 120.56M | 125.61M | 152.97M | 159.59M | 163.5M | 164.6M | 155.2M | 147.1M |
| Fixed Asset Turnover | 6.05x | 5.51x | 6.75x | 6.74x | 6.07x | 5.43x | 5.55x | 6.41x | 8.60x | 7.62x | 7.73x | 7.26x | 7.49x | 7.28x | 7.53x | 7.63x | 6.23x | 6.33x | 8.06x | 7.72x | 7.62x | 7.85x | 6.93x | 5.79x | 4.49x | 3.33x | 2.93x | 3.05x | 3.04x | 3.22x | 3.41x |
| Goodwill | 726.05M | 731.59M | 620.89M | 627.53M | 620.62M | 636.86M | 443.27M | 436.68M | 413.64M | 422.19M | 333.28M | 340.34M | 252.52M | 260.13M | 258.4M | 259.08M | 263.09M | 84.73M | 83.21M | 87.01M | 79.36M | 55.65M | 0 | 0 | 0 | 33.72M | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 285.72M | 299.13M | 246.44M | 266.13M | 281.9M | 306.95M | 161.05M | 171.33M | 169.5M | 183M | 77M | 90.1M | 31.3M | 35M | 38.65M | 0 | 0 | 0 | 0 | 0 | 17.1M | 0 | 49.49M | 44.81M | 42.96M | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 166.23M | 133.54M | 108.54M | 137.92M | 239.89M | 260.75M | 62.07M | 54.79M | 106.06M | 25.8M | 46.01M | 121.63M | 105.81M | 70.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 378.2M | 293.38M | 241.29M | 191.97M | 317.19M | 200.33M | 101.61M | 78.48M | 209.36M | 217.61M | 115.17M | 245.02M | 288.03M | 199.36M | 196.51M | 193.28M | 170M | 95.22M | 95.38M | 277.68M | 252.07M | 156.9M | 141.73M | 132.23M | 120.45M | 103.63M | 128.94M | 85.1M | 62.9M | 31.6M | 32.2M |
| Total Assets | 2.6B | 2.55B | 2.21B | 2.17B | 2.38B | 2.4B | 1.92B | 1.74B | 1.61B | 1.68B | 1.35B | 1.42B | 1.26B | 1.23B | 1.11B | 1.12B | 1.2B | 875.23M | 875.81M | 1.02B | 898.62M | 725.36M | 734.11M | 643.88M | 579.76M | 520.7M | 489.68M | 451.7M | 456.7M | 406.4M | 407.7M |
| Asset Turnover | 0.76x | 0.73x | 0.82x | 0.82x | 0.64x | 0.58x | 0.70x | 0.81x | 0.84x | 0.71x | 0.85x | 0.79x | 0.90x | 0.90x | 1.00x | 1.00x | 0.82x | 1.05x | 1.30x | 0.99x | 1.02x | 1.26x | 1.17x | 1.08x | 0.97x | 0.98x | 0.96x | 1.10x | 1.10x | 1.23x | 1.23x |
| Asset Growth % | 46.39% | 15.8% | 1.64% | -8.7% | -0.81% | 24.84% | 10.34% | 8.19% | -4.56% | 24.44% | -4.98% | 12.65% | 2.47% | 11.02% | -0.3% | -6.86% | 36.79% | -0.07% | -13.82% | 13.1% | 23.89% | -1.19% | 14.01% | 11.06% | 11.34% | 6.33% | 8.41% | -1.09% | 12.38% | -0.32% | 0.27% |
| Total Current Liabilities | 288.9M | 289.21M | 288.09M | 332.82M | 345.87M | 330.61M | 310.55M | 277.51M | 282.06M | 289.28M | 221.41M | 251.91M | 234.06M | 191.56M | 188.8M | 171.77M | 181.74M | 168.45M | 219.69M | 209.19M | 127.44M | 130.86M | 127.07M | 114.72M | 99.7M | 82.5M | 86.98M | 80M | 110M | 103.2M | 91.8M |
| Accounts Payable | 123.63M | 110.78M | 108.16M | 111.87M | 112.53M | 106.78M | 86.85M | 89.12M | 78.37M | 87.06M | 62.73M | 68.21M | 70.21M | 66.9M | 59.52M | 50.21M | 58.46M | 43.49M | 50.13M | 50.65M | 39.44M | 40.94M | 40.7M | 40.03M | 30.98M | 24.75M | 32.39M | 29.1M | 35M | 30.8M | 27.6M |
| Days Payables Outstanding | 42.26 | 40.28 | 41.66 | 43.65 | 48.09 | 49.66 | 42.12 | 42.61 | 38.33 | 48.3 | 36.5 | 39.54 | 41.43 | 39.69 | 34.99 | 28 | 35.18 | 27.69 | 26.07 | 30 | 25.33 | 26.73 | 29.01 | 34.6 | 32.16 | 29.17 | 40.21 | 33.4 | 40.45 | 37.2 | 32.8 |
| Short-Term Debt | 8.1M | 8.22M | 26.39M | 26.52M | 7.39M | 9.54M | 20M | 20M | 20.06M | 26.68M | 26.67M | 6.65M | 6.7M | 7.5M | 6.82M | 8.26M | 10.16M | 16.33M | 60.85M | 54.68M | 2.34M | 8.81M | 6.38M | 5.67M | 14.06M | 6.44M | 6.62M | 4.5M | 33.5M | 25.2M | 8.2M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.3M | 0 | 0 | 0 | 0 | 38.1M | 10.09M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 157.17M | 155.97M | 138.57M | 174.45M | 118.97M | 159.03M | 83.98M | 67.75M | 183.63M | 175.54M | 128.12M | 165.37M | 151.59M | 113.5M | 118.07M | 110.25M | 113.12M | 108.64M | 57.86M | 63.75M | 85.65M | 81.12M | 79.98M | 69.02M | 54.66M | 51.31M | 47.98M | 46.4M | 41.5M | 47.2M | 56M |
| Current Ratio | 3.24x | 3.01x | 2.79x | 2.36x | 2.54x | 2.40x | 2.58x | 2.50x | 2.33x | 2.15x | 2.14x | 2.00x | 2.13x | 2.62x | 2.47x | 2.67x | 2.63x | 2.58x | 2.17x | 2.38x | 3.27x | 2.88x | 3.13x | 2.82x | 2.84x | 2.64x | 2.31x | 2.54x | 2.08x | 2.13x | 2.49x |
| Quick Ratio | 2.02x | 1.82x | 1.76x | 1.48x | 1.57x | 1.55x | 1.79x | 1.83x | 1.77x | 1.62x | 1.67x | 1.51x | 1.60x | 1.90x | 1.75x | 1.85x | 1.80x | 1.84x | 1.45x | 1.63x | 2.19x | 1.97x | 2.15x | 2.03x | 2.07x | 1.69x | 1.48x | 1.51x | 1.31x | 1.34x | 1.65x |
| Cash Conversion Cycle | 143.32 | 144.12 | 129.01 | 130.68 | 168.86 | 150.37 | 149.24 | 115.2 | 105.08 | 116.75 | 91.96 | 111.4 | 99.19 | 107.26 | 108.01 | 118.6 | 134.48 | 121.93 | 127.32 | 142.93 | 132.12 | 119.27 | 127.15 | 110.67 | 108.37 | 126.36 | 110.48 | 120.65 | 127.62 | 127.6 | 132.81 |
| Total Non-Current Liabilities | 910.96M | 898.15M | 774.37M | 870.53M | 1.11B | 1.23B | 761.89M | 729.61M | 686.43M | 792.97M | 571.3M | 655.78M | 492.1M | 470.36M | 452.24M | 503.87M | 559.4M | 267.38M | 261M | 344.58M | 333.33M | 212.1M | 229.43M | 221.31M | 191M | 184.69M | 176.24M | 129.2M | 103.9M | 61.8M | 74.5M |
| Long-Term Debt | 591.65M | 572.71M | 481.62M | 575.17M | 565.45M | 597.65M | 287.16M | 328.39M | 341.31M | 447.83M | 363.84M | 458.02M | 245M | 260.67M | 272.33M | 334.05M | 367.09M | 82.11M | 94.08M | 103.73M | 112.54M | 45.83M | 54.46M | 59.91M | 64.35M | 67.38M | 71.81M | 36.3M | 11.9M | 12.3M | 13.3M |
| Capital Lease Obligations | 137.16M | 46.15M | 45.98M | 44.49M | 35.34M | 40.71M | 44.64M | 42.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 514.49M | 127.54M | 107.69M | 102.42M | 31.88M | 33.34M | 20.76M | 9.79M | 7.16M | 9.34M | 34.04M | 24.87M | 26.31M | 49.62M | 17.25M | 30.46M | 49.18M | 44.8M | 36.49M | 100.93M | 100.97M | 75.51M | 76.7M | 70.84M | 61.4M | 56.05M | 47.15M | 36M | 28.5M | 22.8M | 16.8M |
| Other Non-Current Liabilities | 192.56M | 151.75M | 139.07M | 148.45M | 474.7M | 559.71M | 409.34M | 348.8M | 337.96M | 335.8M | 173.42M | 170.95M | 220.8M | 160.07M | 162.66M | 139.37M | 143.13M | 140.46M | 130.43M | 139.92M | 119.82M | 90.76M | 98.27M | 90.55M | 65.25M | 61.26M | 57.28M | 56.9M | 63.4M | 57.8M | 44.4M |
| Total Liabilities | 1.2B | 1.19B | 1.06B | 1.2B | 1.45B | 1.56B | 1.07B | 1.01B | 968.49M | 1.08B | 792.71M | 907.69M | 726.16M | 661.92M | 641.04M | 675.64M | 741.14M | 435.83M | 480.69M | 553.77M | 460.77M | 342.96M | 356.5M | 336.03M | 290.7M | 267.19M | 263.22M | 209.2M | 213.9M | 165M | 166.3M |
| Total Debt | 599.74M | 627.09M | 554M | 646.19M | 608.18M | 647.9M | 351.8M | 400.19M | 361.37M | 474.51M | 390.5M | 466.63M | 251.7M | 268.17M | 279.16M | 342.31M | 377.26M | 98.44M | 154.93M | 158.4M | 114.88M | 54.64M | 60.84M | 65.58M | 78.41M | 73.86M | 78.42M | 40.8M | 45.4M | 37.5M | 21.5M |
| Net Debt | 399.69M | 462.02M | 389.44M | 499.75M | 445.27M | 506.46M | 190.76M | 247.69M | 221.28M | 340.27M | 276.74M | 360.7M | 145.7M | 171.9M | 196.44M | 282.37M | 317.5M | 36.46M | 104.04M | 83.42M | 53.59M | 9.85M | -15.7M | -7.66M | 41.93M | 51.02M | 59.01M | 31.9M | 21.4M | 17.6M | -3.6M |
| Debt / Equity | 0.43x | 0.46x | 0.48x | 0.67x | 0.66x | 0.78x | 0.42x | 0.55x | 0.56x | 0.78x | 0.69x | 0.90x | 0.46x | 0.46x | 0.58x | 0.77x | 0.83x | 0.22x | 0.39x | 0.34x | 0.26x | 0.14x | 0.16x | 0.21x | 0.27x | 0.29x | 0.35x | 0.17x | 0.19x | 0.16x | 0.09x |
| Debt / EBITDA | 1.13x | 1.32x | 1.22x | 2.21x | 2.06x | 8.86x | 1.66x | 1.77x | 1.71x | 6.13x | 1.99x | 2.76x | 1.44x | 1.55x | 1.67x | 2.22x | 3.95x | 1.00x | 0.99x | 1.13x | 0.93x | 0.35x | 0.42x | 0.67x | 1.09x | 1.06x | 1.58x | 0.81x | 0.92x | 0.65x | 0.35x |
| Net Debt / EBITDA | 0.76x | 0.98x | 0.86x | 1.71x | 1.51x | 6.93x | 0.90x | 1.09x | 1.05x | 4.39x | 1.41x | 2.14x | 0.84x | 1.00x | 1.17x | 1.83x | 3.33x | 0.37x | 0.67x | 0.59x | 0.43x | 0.06x | -0.11x | -0.08x | 0.58x | 0.73x | 1.19x | 0.63x | 0.44x | 0.31x | -0.06x |
| Interest Coverage | 13.68x | 12.52x | 11.17x | 5.42x | 12.01x | 3.19x | 18.83x | 14.67x | 9.60x | 2.94x | 10.26x | 11.23x | 13.91x | 12.25x | 12.38x | 8.16x | 7.59x | 10.23x | 13.59x | 11.71x | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 1.4B | 1.37B | 1.14B | 966.8M | 923.74M | 834.39M | 847.19M | 732.57M | 645.16M | 607.55M | 564.26M | 517.13M | 543.46M | 578.24M | 478.45M | 445.16M | 456.05M | 439.4M | 395.13M | 462.54M | 437.85M | 382.4M | 377.61M | 307.86M | 289.06M | 253.5M | 226.47M | 242.5M | 242.8M | 241.4M | 241.4M |
| Equity Growth % | 64.25% | 19.57% | 18.26% | 4.66% | 10.71% | -1.51% | 15.65% | 13.55% | 6.19% | 7.67% | 9.11% | -4.84% | -6.02% | 20.86% | 7.48% | -2.39% | 3.79% | 11.21% | -14.57% | 5.64% | 14.5% | 1.27% | 22.66% | 6.5% | 14.03% | 11.94% | -6.61% | -0.12% | 0.58% | 0% | -4.81% |
| Book Value per Share | 35.95 | 34.74 | 28.92 | 24.49 | 23.44 | 21.15 | 21.56 | 18.69 | 16.56 | 15.70 | 14.85 | 13.71 | 14.40 | 15.44 | 12.92 | 12.09 | 12.52 | 12.25 | 10.99 | 12.76 | 11.86 | 10.46 | 10.18 | 8.29 | 7.91 | 6.98 | 6.10 | 6.23 | 6.06 | 5.87 | 5.50 |
| Total Shareholders' Equity | 1.4B | 1.37B | 1.14B | 966.8M | 923.74M | 834.39M | 839.2M | 725.8M | 639.52M | 602.58M | 561.21M | 516.5M | 538.63M | 572.35M | 470.7M | 439.41M | 451.37M | 436.62M | 393.77M | 461.53M | 437.85M | 382.4M | 377.61M | 307.86M | 289.06M | 253.5M | 226.47M | 242.5M | 242.8M | 241.4M | 241.4M |
| Common Stock | 352.6M | 343.84M | 329.95M | 312.32M | 281.98M | 260.12M | 242.69M | 229.13M | 211.81M | 194.95M | 172.68M | 157.64M | 148.4M | 132.06M | 112.14M | 5.93M | 316K | 0 | 412K | 12.97M | 16.1M | 50.89M | 39.25M | 31.19M | 28.63M | 25.39M | 18.84M | 12.6M | 0 | 0 | 0 |
| Retained Earnings | 1.66B | 1.55B | 1.35B | 1.14B | 1.16B | 1.05B | 1.1B | 1.01B | 935.58M | 868.67M | 901.41M | 858.55M | 835.13M | 792.21M | 747.95M | 708.31M | 676.2M | 674.02M | 665.25M | 628.48M | 595.85M | 556.71M | 493.98M | 436.69M | 434.69M | 407.58M | 382.43M | 365.1M | 355.9M | 343.5M | 325.9M |
| Treasury Stock | 0 | -484.85M | -398.2M | -363.28M | -361.44M | -330.38M | -327.76M | -305.16M | -298.14M | -297.83M | -289.25M | -295.07M | -286.56M | -281.52M | -269.74M | -266.23M | -265.61M | -258.04M | -257.83M | -256.85M | -231.3M | -199.56M | -143.29M | -137.17M | -134.83M | -133.98M | -130.67M | -96.8M | -91.1M | 0 | 0 |
| Accumulated OCI | -49.48M | -41.78M | -141.65M | -129.25M | -158.72M | -149.14M | -182.4M | -214M | -218.93M | -171.76M | -230.25M | -208.2M | -166.73M | -78.27M | -127.07M | -103.18M | -44.32M | -45.86M | -74.41M | 23.02M | 11.9M | -27.46M | -15.89M | -26.41M | -43M | -49.05M | -47.7M | -42M | -207.1M | -199.5M | -200.4M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 7.99M | 6.77M | 5.64M | 4.98M | 3.05M | 632K | 4.82M | 5.89M | 7.75M | 5.75M | 4.68M | 2.78M | 1.36M | 1.01M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying MSA stock.
As of 2025, MSA Safety Incorporated (MSA) had total assets of $2.55B including $869.3M in current assets.
MSA Safety Incorporated (MSA) carries total debt of $627.1M, offset by $165.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
MSA Safety Incorporated (MSA) has total shareholders' equity (book value) of $1.37B ($34.74 book value per share). Book value represents the net worth of the company belonging to common stock holders.
MSA Safety Incorporated (MSA) reported a current ratio of 3.01x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Goodwill impairment risk
Metrics are mathematically derived from official filings.
Balance Sheet Strengthening with Deleveraging
MSA's balance sheet has strengthened over the past two years, with total assets growing from $2.2B to $2.6B while D/E fell from 0.64 to 0.43, as reported in quarterly filings.
The sequential increase in total assets from $2.2B to $2.6B between 2024Q1 and 2026Q2, coupled with a reduction in debt-to-equity from 0.64 to 0.43, indicates a deliberate deleveraging trend. This suggests that the company is generating sufficient internal cash flow to fund growth and reduce reliance on debt, which may signal improving financial flexibility. The consistent rise in retained earnings from $1.2B to $1.7B over the same period further supports the view that profitability is being reinvested to strengthen the equity base.
Leverage Declines as Debt Repaid
Total debt decreased from $641.3M in 2024Q1 to $599.7M in 2026Q2, while D/E improved from 0.64 to 0.43, according to recent balance sheet data.
The reduction in absolute debt and the corresponding improvement in leverage metrics suggest that MSA is not relying on debt to finance its operations, which is consistent with its low capital intensity and strong cash conversion. The D/E ratio of 0.43 is well below the peer average, indicating a conservative capital structure that provides a buffer against economic downturns. However, the slight uptick in debt from $627.1M in 2025Q4 to $658.3M in 2026Q1 before falling again suggests some quarter-to-quarter variability, which investors should monitor for any shift in financing strategy.
Asset Mix Reflects Acquisition-Driven Growth
Goodwill and intangibles constitute a significant portion of total assets, rising from $625.0M in 2024Q1 to $726.1M in 2026Q2, as per balance sheet disclosures.
The increase in goodwill from $625.0M to $726.1M over the period suggests that MSA has been active in acquisitions, which is consistent with its growth strategy. This raises the risk of future impairment if acquired businesses underperform, especially given the modest organic revenue growth observed in the income statement. The relatively stable PPE net of around $270M to $340M indicates a moderate asset base, but the company's asset-light model is evident from its low capital expenditure intensity, which supports strong free cash flow generation.
Retained Earnings Drive Equity Expansion
Equity grew from $994.8M in 2024Q1 to $1.4B in 2026Q2, with retained earnings increasing from $1.2B to $1.7B, based on reported figures.
The growth in equity is primarily attributable to retained earnings, which have consistently increased each quarter, reflecting the company's profitability and dividend policy. The fact that equity is growing faster than assets suggests that the company is retaining more earnings relative to its asset expansion, which may indicate a focus on internal financing. However, the prior cash flow analysis noted share repurchases totaling $115M over the past year, which could offset some of the retained earnings growth, but the overall trend points to a strengthening equity base.
Liquidity Position Remains Robust
Current ratio improved from 2.51 in 2024Q1 to 3.24 in 2026Q2, while cash increased from $150.3M to $200.1M, as per balance sheet data.
The current ratio of 3.24 indicates that MSA has more than three times its current liabilities covered by current assets, providing a strong buffer against short-term obligations. The increase in cash from $150.3M to $200.1M, despite debt repayments and capital returns, suggests that operating cash flow is more than sufficient to meet working capital needs. This liquidity position is particularly reassuring given the volatility in working capital noted in the cash flow analysis, as it provides a cushion against unexpected swings.
Goodwill Impairment Risk Looms
Goodwill of $726.1M represents over 50% of equity, and its growth from acquisitions may pose impairment risk if growth stalls, as per balance sheet data.
The substantial goodwill balance, which has grown from $625.0M to $726.1M over the period, is a significant portion of total assets and equity. Given the modest organic revenue growth and the prior income statement's note of a negative diluted EPS anomaly in 2026Q2, there is a potential risk that some acquired businesses may not meet performance expectations, leading to impairment charges. Investors should monitor the performance of acquired units and any indicators of impairment, as a write-down could erode equity and impact the balance sheet's health.