VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
MSA
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
MSAMSA Safety Incorporated
$181.23$7.0B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksMSABalance Sheet

MSA Safety Incorporated (MSA) Balance Sheet

30Y historyFree accessUpdated daily

The balance sheet has strengthened with total debt reduced to $599.7M and D/E improving from 0.64 to 0.43, while current ratio rose to 3.24, though goodwill of $726.1M (over 50% of equity) poses impairment risk.

Income StatementBalance SheetCash FlowRatios

MSA Balance Sheet

Annual statement

MSA Balance Sheet

MSA Safety Incorporated (MSA) balance sheet — 30-year assets, liabilities & shareholders' equity history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Total Current Assets934.84M869.29M803.03M786.27M880.13M792.8M801.42M693.36M656.62M622.3M472.81M505.03M497.87M500.97M466.55M458.85M477.39M434.02M477.77M497.05M416.86M377.23M397.66M323.24M282.94M217.69M201.15M203.1M229.2M219.6M228.4M
Cash & Short-Term Investments200.06M165.07M164.56M146.44M172.81M190.41M236.02M202.39M195.2M134.24M113.76M105.92M106M96.27M82.72M59.94M59.76M61.98M50.89M74.98M61.3M44.8M76.55M73.24M36.48M26.99M26.54M17.1M24M19.9M25.1M
Cash Only200.06M165.07M164.56M146.44M162.9M141.44M161.03M152.5M140.09M134.24M113.76M105.92M106M96.27M82.72M59.94M59.76M61.98M50.89M74.98M61.3M44.8M76.55M73.24M36.48M22.84M19.41M8.9M24M19.9M25.1M
Short-Term Investments00009.9M48.97M74.98M49.89M55.11M00000000000000004.15M7.13M8.2M000
Accounts Receivable347.88M306.45M279.21M294.68M302.96M266.7M268.08M266.36M248.59M261.53M215.69M241.61M211.44M200.36M191.29M206.4M211.49M177.41M219.98M223.41M174.57M169.44M157.82M128.9M94.1M89.03M77.55M81.6M94.9M91.4M101.7M
Days Sales Outstanding60.3159.6656.3660.1772.3769.5272.5869.3566.8179.7668.4977.9968.0665.7662.8867.779.0470.770.4780.9269.3367.8167.1867.3960.8563.7560.4559.8269.2566.8474.09
Inventory350.12M343.04M296.8M292.6M338.32M280.62M244.97M185.03M156.6M153.74M103.07M125.85M122.95M136.84M136.3M141.47M150.58M123.94M159.43M155.33M137.23M119.73M124.85M90.1M76.75M77.87M72.68M82.1M85.5M81.1M77M
Days Inventory Outstanding125.28124.75114.31114.16144.58130.51118.7888.4776.685.2959.9772.9572.5681.1880.1378.990.6278.9282.9392.0188.1278.1988.9977.8879.6891.7990.2594.2398.8297.9591.52
Other Current Assets36.79M32.27M43.83M39.63M44.34M33.84M26.18M26.52M00-2M31.23M33.65M67.5M17.73M21.74M25.71M25.11M23.02M21.82M18.58M17.87M19.38M20.2M65.46M13.63M24.38M22.3M24.8M27.2M24.6M
Total Non-Current Assets1.67B1.69B1.4B1.38B1.5B1.6B1.12B1.05B951.39M1.06B881.11M919.82M766.92M733.3M645.2M656.2M719.8M441.2M398.04M519.26M481.76M348.13M336.45M320.64M296.82M303.01M288.53M248.6M227.5M186.8M179.3M
Property, Plant & Equipment276.69M339.99M267.95M265.18M251.69M257.97M243.07M218.71M157.94M157.01M148.68M155.84M151.35M152.75M147.47M145.76M156.79M144.57M141.41M130.44M120.65M116.21M123.72M120.56M125.61M152.97M159.59M163.5M164.6M155.2M147.1M
Fixed Asset Turnover6.05x5.51x6.75x6.74x6.07x5.43x5.55x6.41x8.60x7.62x7.73x7.26x7.49x7.28x7.53x7.63x6.23x6.33x8.06x7.72x7.62x7.85x6.93x5.79x4.49x3.33x2.93x3.05x3.04x3.22x3.41x
Goodwill726.05M731.59M620.89M627.53M620.62M636.86M443.27M436.68M413.64M422.19M333.28M340.34M252.52M260.13M258.4M259.08M263.09M84.73M83.21M87.01M79.36M55.65M00033.72M00000
Intangible Assets285.72M299.13M246.44M266.13M281.9M306.95M161.05M171.33M169.5M183M77M90.1M31.3M35M38.65M0000017.1M049.49M44.81M42.96M000000
Long-Term Investments00000166.23M133.54M108.54M137.92M239.89M260.75M62.07M54.79M106.06M25.8M46.01M121.63M105.81M70.39M000000000000
Other Non-Current Assets378.2M293.38M241.29M191.97M317.19M200.33M101.61M78.48M209.36M217.61M115.17M245.02M288.03M199.36M196.51M193.28M170M95.22M95.38M277.68M252.07M156.9M141.73M132.23M120.45M103.63M128.94M85.1M62.9M31.6M32.2M
Total Assets2.6B2.55B2.21B2.17B2.38B2.4B1.92B1.74B1.61B1.68B1.35B1.42B1.26B1.23B1.11B1.12B1.2B875.23M875.81M1.02B898.62M725.36M734.11M643.88M579.76M520.7M489.68M451.7M456.7M406.4M407.7M
Asset Turnover0.76x0.73x0.82x0.82x0.64x0.58x0.70x0.81x0.84x0.71x0.85x0.79x0.90x0.90x1.00x1.00x0.82x1.05x1.30x0.99x1.02x1.26x1.17x1.08x0.97x0.98x0.96x1.10x1.10x1.23x1.23x
Asset Growth %46.39%15.8%1.64%-8.7%-0.81%24.84%10.34%8.19%-4.56%24.44%-4.98%12.65%2.47%11.02%-0.3%-6.86%36.79%-0.07%-13.82%13.1%23.89%-1.19%14.01%11.06%11.34%6.33%8.41%-1.09%12.38%-0.32%0.27%
Total Current Liabilities288.9M289.21M288.09M332.82M345.87M330.61M310.55M277.51M282.06M289.28M221.41M251.91M234.06M191.56M188.8M171.77M181.74M168.45M219.69M209.19M127.44M130.86M127.07M114.72M99.7M82.5M86.98M80M110M103.2M91.8M
Accounts Payable123.63M110.78M108.16M111.87M112.53M106.78M86.85M89.12M78.37M87.06M62.73M68.21M70.21M66.9M59.52M50.21M58.46M43.49M50.13M50.65M39.44M40.94M40.7M40.03M30.98M24.75M32.39M29.1M35M30.8M27.6M
Days Payables Outstanding42.2640.2841.6643.6548.0949.6642.1242.6138.3348.336.539.5441.4339.6934.992835.1827.6926.073025.3326.7329.0134.632.1629.1740.2133.440.4537.232.8
Short-Term Debt8.1M8.22M26.39M26.52M7.39M9.54M20M20M20.06M26.68M26.67M6.65M6.7M7.5M6.82M8.26M10.16M16.33M60.85M54.68M2.34M8.81M6.38M5.67M14.06M6.44M6.62M4.5M33.5M25.2M8.2M
Deferred Revenue (Current)0000000000049.3M000038.1M10.09M0000000000000
Other Current Liabilities157.17M155.97M138.57M174.45M118.97M159.03M83.98M67.75M183.63M175.54M128.12M165.37M151.59M113.5M118.07M110.25M113.12M108.64M57.86M63.75M85.65M81.12M79.98M69.02M54.66M51.31M47.98M46.4M41.5M47.2M56M
Current Ratio3.24x3.01x2.79x2.36x2.54x2.40x2.58x2.50x2.33x2.15x2.14x2.00x2.13x2.62x2.47x2.67x2.63x2.58x2.17x2.38x3.27x2.88x3.13x2.82x2.84x2.64x2.31x2.54x2.08x2.13x2.49x
Quick Ratio2.02x1.82x1.76x1.48x1.57x1.55x1.79x1.83x1.77x1.62x1.67x1.51x1.60x1.90x1.75x1.85x1.80x1.84x1.45x1.63x2.19x1.97x2.15x2.03x2.07x1.69x1.48x1.51x1.31x1.34x1.65x
Cash Conversion Cycle143.32144.12129.01130.68168.86150.37149.24115.2105.08116.7591.96111.499.19107.26108.01118.6134.48121.93127.32142.93132.12119.27127.15110.67108.37126.36110.48120.65127.62127.6132.81
Total Non-Current Liabilities910.96M898.15M774.37M870.53M1.11B1.23B761.89M729.61M686.43M792.97M571.3M655.78M492.1M470.36M452.24M503.87M559.4M267.38M261M344.58M333.33M212.1M229.43M221.31M191M184.69M176.24M129.2M103.9M61.8M74.5M
Long-Term Debt591.65M572.71M481.62M575.17M565.45M597.65M287.16M328.39M341.31M447.83M363.84M458.02M245M260.67M272.33M334.05M367.09M82.11M94.08M103.73M112.54M45.83M54.46M59.91M64.35M67.38M71.81M36.3M11.9M12.3M13.3M
Capital Lease Obligations137.16M46.15M45.98M44.49M35.34M40.71M44.64M42.63M00000000000000000000000
Deferred Tax Liabilities514.49M127.54M107.69M102.42M31.88M33.34M20.76M9.79M7.16M9.34M34.04M24.87M26.31M49.62M17.25M30.46M49.18M44.8M36.49M100.93M100.97M75.51M76.7M70.84M61.4M56.05M47.15M36M28.5M22.8M16.8M
Other Non-Current Liabilities192.56M151.75M139.07M148.45M474.7M559.71M409.34M348.8M337.96M335.8M173.42M170.95M220.8M160.07M162.66M139.37M143.13M140.46M130.43M139.92M119.82M90.76M98.27M90.55M65.25M61.26M57.28M56.9M63.4M57.8M44.4M
Total Liabilities1.2B1.19B1.06B1.2B1.45B1.56B1.07B1.01B968.49M1.08B792.71M907.69M726.16M661.92M641.04M675.64M741.14M435.83M480.69M553.77M460.77M342.96M356.5M336.03M290.7M267.19M263.22M209.2M213.9M165M166.3M
Total Debt599.74M627.09M554M646.19M608.18M647.9M351.8M400.19M361.37M474.51M390.5M466.63M251.7M268.17M279.16M342.31M377.26M98.44M154.93M158.4M114.88M54.64M60.84M65.58M78.41M73.86M78.42M40.8M45.4M37.5M21.5M
Net Debt399.69M462.02M389.44M499.75M445.27M506.46M190.76M247.69M221.28M340.27M276.74M360.7M145.7M171.9M196.44M282.37M317.5M36.46M104.04M83.42M53.59M9.85M-15.7M-7.66M41.93M51.02M59.01M31.9M21.4M17.6M-3.6M
Debt / Equity0.43x0.46x0.48x0.67x0.66x0.78x0.42x0.55x0.56x0.78x0.69x0.90x0.46x0.46x0.58x0.77x0.83x0.22x0.39x0.34x0.26x0.14x0.16x0.21x0.27x0.29x0.35x0.17x0.19x0.16x0.09x
Debt / EBITDA1.13x1.32x1.22x2.21x2.06x8.86x1.66x1.77x1.71x6.13x1.99x2.76x1.44x1.55x1.67x2.22x3.95x1.00x0.99x1.13x0.93x0.35x0.42x0.67x1.09x1.06x1.58x0.81x0.92x0.65x0.35x
Net Debt / EBITDA0.76x0.98x0.86x1.71x1.51x6.93x0.90x1.09x1.05x4.39x1.41x2.14x0.84x1.00x1.17x1.83x3.33x0.37x0.67x0.59x0.43x0.06x-0.11x-0.08x0.58x0.73x1.19x0.63x0.44x0.31x-0.06x
Interest Coverage13.68x12.52x11.17x5.42x12.01x3.19x18.83x14.67x9.60x2.94x10.26x11.23x13.91x12.25x12.38x8.16x7.59x10.23x13.59x11.71x-----------
Total Equity1.4B1.37B1.14B966.8M923.74M834.39M847.19M732.57M645.16M607.55M564.26M517.13M543.46M578.24M478.45M445.16M456.05M439.4M395.13M462.54M437.85M382.4M377.61M307.86M289.06M253.5M226.47M242.5M242.8M241.4M241.4M
Equity Growth %64.25%19.57%18.26%4.66%10.71%-1.51%15.65%13.55%6.19%7.67%9.11%-4.84%-6.02%20.86%7.48%-2.39%3.79%11.21%-14.57%5.64%14.5%1.27%22.66%6.5%14.03%11.94%-6.61%-0.12%0.58%0%-4.81%
Book Value per Share35.9534.7428.9224.4923.4421.1521.5618.6916.5615.7014.8513.7114.4015.4412.9212.0912.5212.2510.9912.7611.8610.4610.188.297.916.986.106.236.065.875.50
Total Shareholders' Equity1.4B1.37B1.14B966.8M923.74M834.39M839.2M725.8M639.52M602.58M561.21M516.5M538.63M572.35M470.7M439.41M451.37M436.62M393.77M461.53M437.85M382.4M377.61M307.86M289.06M253.5M226.47M242.5M242.8M241.4M241.4M
Common Stock352.6M343.84M329.95M312.32M281.98M260.12M242.69M229.13M211.81M194.95M172.68M157.64M148.4M132.06M112.14M5.93M316K0412K12.97M16.1M50.89M39.25M31.19M28.63M25.39M18.84M12.6M000
Retained Earnings1.66B1.55B1.35B1.14B1.16B1.05B1.1B1.01B935.58M868.67M901.41M858.55M835.13M792.21M747.95M708.31M676.2M674.02M665.25M628.48M595.85M556.71M493.98M436.69M434.69M407.58M382.43M365.1M355.9M343.5M325.9M
Treasury Stock0-484.85M-398.2M-363.28M-361.44M-330.38M-327.76M-305.16M-298.14M-297.83M-289.25M-295.07M-286.56M-281.52M-269.74M-266.23M-265.61M-258.04M-257.83M-256.85M-231.3M-199.56M-143.29M-137.17M-134.83M-133.98M-130.67M-96.8M-91.1M00
Accumulated OCI-49.48M-41.78M-141.65M-129.25M-158.72M-149.14M-182.4M-214M-218.93M-171.76M-230.25M-208.2M-166.73M-78.27M-127.07M-103.18M-44.32M-45.86M-74.41M23.02M11.9M-27.46M-15.89M-26.41M-43M-49.05M-47.7M-42M-207.1M-199.5M-200.4M
Minority Interest0000007.99M6.77M5.64M4.98M3.05M632K4.82M5.89M7.75M5.75M4.68M2.78M1.36M1.01M00000000000

Key Metrics

Growth RegimeStable
ProfitabilityStable
Balance SheetHealthy
Cash FlowStable
Top Statement Risk

Goodwill impairment risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Balance Sheet Strengthening with Deleveraging

MSA's balance sheet has strengthened over the past two years, with total assets growing from $2.2B to $2.6B while D/E fell from 0.64 to 0.43, as reported in quarterly filings.

The sequential increase in total assets from $2.2B to $2.6B between 2024Q1 and 2026Q2, coupled with a reduction in debt-to-equity from 0.64 to 0.43, indicates a deliberate deleveraging trend. This suggests that the company is generating sufficient internal cash flow to fund growth and reduce reliance on debt, which may signal improving financial flexibility. The consistent rise in retained earnings from $1.2B to $1.7B over the same period further supports the view that profitability is being reinvested to strengthen the equity base.

Leverage Declines as Debt Repaid

Total debt decreased from $641.3M in 2024Q1 to $599.7M in 2026Q2, while D/E improved from 0.64 to 0.43, according to recent balance sheet data.

The reduction in absolute debt and the corresponding improvement in leverage metrics suggest that MSA is not relying on debt to finance its operations, which is consistent with its low capital intensity and strong cash conversion. The D/E ratio of 0.43 is well below the peer average, indicating a conservative capital structure that provides a buffer against economic downturns. However, the slight uptick in debt from $627.1M in 2025Q4 to $658.3M in 2026Q1 before falling again suggests some quarter-to-quarter variability, which investors should monitor for any shift in financing strategy.

Asset Mix Reflects Acquisition-Driven Growth

Goodwill and intangibles constitute a significant portion of total assets, rising from $625.0M in 2024Q1 to $726.1M in 2026Q2, as per balance sheet disclosures.

The increase in goodwill from $625.0M to $726.1M over the period suggests that MSA has been active in acquisitions, which is consistent with its growth strategy. This raises the risk of future impairment if acquired businesses underperform, especially given the modest organic revenue growth observed in the income statement. The relatively stable PPE net of around $270M to $340M indicates a moderate asset base, but the company's asset-light model is evident from its low capital expenditure intensity, which supports strong free cash flow generation.

Retained Earnings Drive Equity Expansion

Equity grew from $994.8M in 2024Q1 to $1.4B in 2026Q2, with retained earnings increasing from $1.2B to $1.7B, based on reported figures.

The growth in equity is primarily attributable to retained earnings, which have consistently increased each quarter, reflecting the company's profitability and dividend policy. The fact that equity is growing faster than assets suggests that the company is retaining more earnings relative to its asset expansion, which may indicate a focus on internal financing. However, the prior cash flow analysis noted share repurchases totaling $115M over the past year, which could offset some of the retained earnings growth, but the overall trend points to a strengthening equity base.

Liquidity Position Remains Robust

Current ratio improved from 2.51 in 2024Q1 to 3.24 in 2026Q2, while cash increased from $150.3M to $200.1M, as per balance sheet data.

The current ratio of 3.24 indicates that MSA has more than three times its current liabilities covered by current assets, providing a strong buffer against short-term obligations. The increase in cash from $150.3M to $200.1M, despite debt repayments and capital returns, suggests that operating cash flow is more than sufficient to meet working capital needs. This liquidity position is particularly reassuring given the volatility in working capital noted in the cash flow analysis, as it provides a cushion against unexpected swings.

Goodwill Impairment Risk Looms

Goodwill of $726.1M represents over 50% of equity, and its growth from acquisitions may pose impairment risk if growth stalls, as per balance sheet data.

The substantial goodwill balance, which has grown from $625.0M to $726.1M over the period, is a significant portion of total assets and equity. Given the modest organic revenue growth and the prior income statement's note of a negative diluted EPS anomaly in 2026Q2, there is a potential risk that some acquired businesses may not meet performance expectations, leading to impairment charges. Investors should monitor the performance of acquired units and any indicators of impairment, as a write-down could erode equity and impact the balance sheet's health.

MSA — Frequently Asked Questions

Quick answers to the most common questions about buying MSA stock.

What are the total assets of MSA Safety Incorporated (MSA)?

As of 2025, MSA Safety Incorporated (MSA) had total assets of $2.55B including $869.3M in current assets.

How much debt does MSA Safety Incorporated (MSA) have?

MSA Safety Incorporated (MSA) carries total debt of $627.1M, offset by $165.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of MSA Safety Incorporated?

MSA Safety Incorporated (MSA) has total shareholders' equity (book value) of $1.37B ($34.74 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is MSA Safety Incorporated's current ratio and liquidity?

MSA Safety Incorporated (MSA) reported a current ratio of 3.01x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.