VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MSAMSA Safety Incorporated
$170.46$6.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksMSABalance Sheet

MSA Safety Incorporated (MSA) Balance Sheet

30Y historyFree accessUpdated daily

The company has successfully strengthened its financial position, expanding total equity to $1.4B by 2026Q1 while simultaneously reducing its debt-to-equity ratio from 0.67 in 2023Q4 to 0.45.

MSA Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Total Current Assets891.67M869.29M803.03M786.27M880.13M792.8M801.42M693.36M656.62M622.3M472.81M505.03M497.87M500.97M466.55M458.85M477.39M434.02M477.77M497.05M416.86M377.23M397.66M323.24M282.94M217.69M201.15M203.1M229.2M219.6M228.4M
Cash & Short-Term Investments180.16M165.07M164.56M146.44M172.81M190.41M236.02M202.39M195.2M134.24M113.76M105.92M106M96.27M82.72M59.94M59.76M61.98M50.89M74.98M61.3M44.8M76.55M73.24M36.48M26.99M26.54M17.1M24M19.9M25.1M
Cash Only180.16M165.07M164.56M146.44M162.9M141.44M161.03M152.5M140.09M134.24M113.76M105.92M106M96.27M82.72M59.94M59.76M61.98M50.89M74.98M61.3M44.8M76.55M73.24M36.48M22.84M19.41M8.9M24M19.9M25.1M
Short-Term Investments00009.9M48.97M74.98M49.89M55.11M00000000000000004.15M7.13M8.2M000
Accounts Receivable325.01M306.45M279.21M294.68M302.96M266.7M268.08M266.36M248.59M261.53M215.69M241.61M211.44M200.36M191.29M206.4M211.49M177.41M219.98M223.41M174.57M169.44M157.82M128.9M94.1M89.03M77.55M81.6M94.9M91.4M101.7M
Days Sales Outstanding60.5559.6656.3660.1772.3769.5272.5869.3566.8179.7668.4977.9968.0665.7662.8867.779.0470.770.4780.9269.3367.8167.1867.3960.8563.7560.4559.8269.2566.8474.09
Inventory352.31M343.04M296.8M292.6M338.32M280.62M244.97M185.03M156.6M153.74M103.07M125.85M122.95M136.84M136.3M141.47M150.58M123.94M159.43M155.33M137.23M119.73M124.85M90.1M76.75M77.87M72.68M82.1M85.5M81.1M77M
Days Inventory Outstanding124.8124.75114.31114.16144.58130.51118.7888.4776.685.2959.9772.9572.5681.1880.1378.990.6278.9282.9392.0188.1278.1988.9977.8879.6891.7990.2594.2398.8297.9591.52
Other Current Assets34.19M54.74M43.83M39.63M44.34M33.84M26.18M26.52M00-2M31.23M33.65M67.5M17.73M21.74M25.71M25.11M23.02M21.82M18.58M17.87M19.38M20.2M65.46M13.63M24.38M22.3M24.8M27.2M24.6M
Total Non-Current Assets1.67B1.69B1.4B1.38B1.5B1.6B1.12B1.05B951.39M1.06B881.11M919.82M766.92M733.3M645.2M656.2M719.8M441.2M398.04M519.26M481.76M348.13M336.45M320.64M296.82M303.01M288.53M248.6M227.5M186.8M179.3M
Property, Plant & Equipment278.06M339.99M267.95M265.18M251.69M257.97M243.07M218.71M157.94M157.01M148.68M155.84M151.35M152.75M147.47M145.76M156.79M144.57M141.41M130.44M120.65M116.21M123.72M120.56M125.61M152.97M159.59M163.5M164.6M155.2M147.1M
Fixed Asset Turnover6.52x5.51x6.75x6.74x6.07x5.43x5.55x6.41x8.60x7.62x7.73x7.26x7.49x7.28x7.53x7.63x6.23x6.33x8.06x7.72x7.62x7.85x6.93x5.79x4.49x3.33x2.93x3.05x3.04x3.22x3.41x
Goodwill727.44M731.59M620.89M627.53M620.62M636.86M443.27M436.68M413.64M422.19M333.28M340.34M252.52M260.13M258.4M259.08M263.09M84.73M83.21M87.01M79.36M55.65M00033.72M00000
Intangible Assets291.99M299.13M246.44M266.13M281.9M306.95M161.05M171.33M169.5M183M77M90.1M31.3M35M38.65M0000017.1M049.49M44.81M42.96M000000
Long-Term Investments00000166.23M133.54M108.54M137.92M239.89M260.75M62.07M54.79M106.06M25.8M46.01M121.63M105.81M70.39M000000000000
Other Non-Current Assets374.83M293.38M241.29M191.97M317.19M200.33M101.61M78.48M209.36M217.61M115.17M245.02M288.03M199.36M196.51M193.28M170M95.22M95.38M277.68M252.07M156.9M141.73M132.23M120.45M103.63M128.94M85.1M62.9M31.6M32.2M
Total Assets2.56B2.55B2.21B2.17B2.38B2.4B1.92B1.74B1.61B1.68B1.35B1.42B1.26B1.23B1.11B1.12B1.2B875.23M875.81M1.02B898.62M725.36M734.11M643.88M579.76M520.7M489.68M451.7M456.7M406.4M407.7M
Asset Turnover0.75x0.73x0.82x0.82x0.64x0.58x0.70x0.81x0.84x0.71x0.85x0.79x0.90x0.90x1.00x1.00x0.82x1.05x1.30x0.99x1.02x1.26x1.17x1.08x0.97x0.98x0.96x1.10x1.10x1.23x1.23x
Asset Growth %58.05%15.8%1.64%-8.7%-0.81%24.84%10.34%8.19%-4.56%24.44%-4.98%12.65%2.47%11.02%-0.3%-6.86%36.79%-0.07%-13.82%13.1%23.89%-1.19%14.01%11.06%11.34%6.33%8.41%-1.09%12.38%-0.32%0.27%
Total Current Liabilities281.27M289.21M288.09M332.82M345.87M330.61M310.55M277.51M282.06M289.28M221.41M251.91M234.06M191.56M188.8M171.77M181.74M168.45M219.69M209.19M127.44M130.86M127.07M114.72M99.7M82.5M86.98M80M110M103.2M91.8M
Accounts Payable118.35M110.78M108.16M111.87M112.53M106.78M86.85M89.12M78.37M87.06M62.73M68.21M70.21M66.9M59.52M50.21M58.46M43.49M50.13M50.65M39.44M40.94M40.7M40.03M30.98M24.75M32.39M29.1M35M30.8M27.6M
Days Payables Outstanding42.5440.2841.6643.6548.0949.6642.1242.6138.3348.336.539.5441.4339.6934.992835.1827.6926.073025.3326.7329.0134.632.1629.1740.2133.440.4537.232.8
Short-Term Debt8.07M8.22M26.39M26.52M7.39M020M20M20.06M26.68M26.67M6.65M6.7M7.5M6.82M8.26M10.16M16.33M60.85M54.68M2.34M8.81M6.38M5.67M14.06M6.44M6.62M4.5M33.5M25.2M8.2M
Deferred Revenue (Current)0000000000049.3M000038.1M10.09M0000000000000
Other Current Liabilities154.84M155.97M138.57M174.45M118.97M105.01M83.98M67.75M183.63M175.54M128.12M165.37M151.59M113.5M118.07M110.25M113.12M108.64M57.86M63.75M85.65M81.12M79.98M69.02M54.66M51.31M47.98M46.4M41.5M47.2M56M
Current Ratio3.17x3.01x2.79x2.36x2.54x2.40x2.58x2.50x2.33x2.15x2.14x2.00x2.13x2.62x2.47x2.67x2.63x2.58x2.17x2.38x3.27x2.88x3.13x2.82x2.84x2.64x2.31x2.54x2.08x2.13x2.49x
Quick Ratio1.92x1.82x1.76x1.48x1.57x1.55x1.79x1.83x1.77x1.62x1.67x1.51x1.60x1.90x1.75x1.85x1.80x1.84x1.45x1.63x2.19x1.97x2.15x2.03x2.07x1.69x1.48x1.51x1.31x1.34x1.65x
Cash Conversion Cycle142.81144.12129.01130.68168.86150.37149.24115.2105.08116.7591.96111.499.19107.26108.01118.6134.48121.93127.32142.93132.12119.27127.15110.67108.37126.36110.48120.65127.62127.6132.81
Total Non-Current Liabilities927.36M898.15M774.37M870.53M1.11B1.23B761.89M729.61M686.43M792.97M571.3M655.78M492.1M470.36M452.24M503.87M559.4M267.38M261M344.58M333.33M212.1M229.43M221.31M191M184.69M176.24M129.2M103.9M61.8M74.5M
Long-Term Debt605.08M572.71M481.62M575.17M565.45M597.65M287.16M328.39M341.31M447.83M363.84M458.02M245M260.67M272.33M334.05M367.09M82.11M94.08M103.73M112.54M45.83M54.46M59.91M64.35M67.38M71.81M36.3M11.9M12.3M13.3M
Capital Lease Obligations138.55M46.15M45.98M44.49M35.34M40.71M44.64M42.63M00000000000000000000000
Deferred Tax Liabilities520.44M127.54M107.69M102.42M31.88M33.34M20.76M9.79M7.16M9.34M34.04M24.87M26.31M49.62M17.25M30.46M49.18M44.8M36.49M100.93M100.97M75.51M76.7M70.84M61.4M56.05M47.15M36M28.5M22.8M16.8M
Other Non-Current Liabilities195.28M151.75M139.07M148.45M474.7M559.71M409.34M348.8M337.96M335.8M173.42M170.95M220.8M160.07M162.66M139.37M143.13M140.46M130.43M139.92M119.82M90.76M98.27M90.55M65.25M61.26M57.28M56.9M63.4M57.8M44.4M
Total Liabilities1.21B1.19B1.06B1.2B1.45B1.56B1.07B1.01B968.49M1.08B792.71M907.69M726.16M661.92M641.04M675.64M741.14M435.83M480.69M553.77M460.77M342.96M356.5M336.03M290.7M267.19M263.22M209.2M213.9M165M166.3M
Total Debt613.15M627.09M554M646.19M608.18M638.36M351.8M400.19M361.37M474.51M390.5M466.63M251.7M268.17M279.16M342.31M377.26M98.44M154.93M158.4M114.88M54.64M60.84M65.58M78.41M73.86M78.42M40.8M45.4M37.5M21.5M
Net Debt432.99M462.02M389.44M499.75M445.27M496.92M190.76M247.69M221.28M340.27M276.74M360.7M145.7M171.9M196.44M282.37M317.5M36.46M104.04M83.42M53.59M9.85M-15.7M-7.66M41.93M51.02M59.01M31.9M21.4M17.6M-3.6M
Debt / Equity0.45x0.46x0.48x0.67x0.66x0.77x0.42x0.55x0.56x0.78x0.69x0.90x0.46x0.46x0.58x0.77x0.83x0.22x0.39x0.34x0.26x0.14x0.16x0.21x0.27x0.29x0.35x0.17x0.19x0.16x0.09x
Debt / EBITDA1.24x1.32x1.22x2.21x2.06x8.73x1.66x1.77x1.71x6.13x1.99x2.76x1.44x1.55x1.67x2.22x3.95x1.00x0.99x1.13x0.93x0.35x0.42x0.67x1.09x1.06x1.58x0.81x0.92x0.65x0.35x
Net Debt / EBITDA0.87x0.98x0.86x1.71x1.51x6.80x0.90x1.09x1.05x4.39x1.41x2.14x0.84x1.00x1.17x1.83x3.33x0.37x0.67x0.59x0.43x0.06x-0.11x-0.08x0.58x0.73x1.19x0.63x0.44x0.31x-0.06x
Interest Coverage12.70x12.64x11.17x5.42x12.01x3.19x18.83x14.67x9.60x2.94x10.26x11.23x13.91x12.25x12.38x8.16x7.59x10.23x13.59x11.71x-----------
Total Equity1.36B1.37B1.14B966.8M923.74M834.39M847.19M732.57M645.16M607.55M564.26M517.13M543.46M578.24M478.45M445.16M456.05M439.4M395.13M462.54M437.85M382.4M377.61M307.86M289.06M253.5M226.47M242.5M242.8M241.4M241.4M
Equity Growth %73.54%19.57%18.26%4.66%10.71%-1.51%15.65%13.55%6.19%7.67%9.11%-4.84%-6.02%20.86%7.48%-2.39%3.79%11.21%-14.57%5.64%14.5%1.27%22.66%6.5%14.03%11.94%-6.61%-0.12%0.58%0%-4.81%
Book Value per Share34.7734.7428.9224.4923.4421.1521.5618.6916.5615.7014.8513.7114.4015.4412.9212.0912.5212.2510.9912.7611.8610.4610.188.297.916.986.106.236.065.875.50
Total Shareholders' Equity1.36B1.37B1.14B966.8M923.74M834.39M839.2M725.8M639.52M602.58M561.21M516.5M538.63M572.35M470.7M439.41M451.37M436.62M393.77M461.53M437.85M382.4M377.61M307.86M289.06M253.5M226.47M242.5M242.8M241.4M241.4M
Common Stock0343.84M329.95M312.32M281.98M260.12M242.69M229.13M211.81M194.95M172.68M157.64M148.4M132.06M112.14M5.93M316K0412K12.97M16.1M50.89M39.25M31.19M28.63M25.39M18.84M12.6M000
Retained Earnings01.55B1.35B1.14B1.16B1.05B1.1B1.01B935.58M868.67M901.41M858.55M835.13M792.21M747.95M708.31M676.2M674.02M665.25M628.48M595.85M556.71M493.98M436.69M434.69M407.58M382.43M365.1M355.9M343.5M325.9M
Treasury Stock0-484.85M-398.2M-363.28M-361.44M-330.38M-327.76M-305.16M-298.14M-297.83M-289.25M-295.07M-286.56M-281.52M-269.74M-266.23M-265.61M-258.04M-257.83M-256.85M-231.3M-199.56M-143.29M-137.17M-134.83M-133.98M-130.67M-96.8M-91.1M00
Accumulated OCI0-41.78M-141.65M-129.25M-158.72M-149.14M-182.4M-214M-218.93M-171.76M-230.25M-208.2M-166.73M-78.27M-127.07M-103.18M-44.32M-45.86M-74.41M23.02M11.9M-27.46M-15.89M-26.41M-43M-49.05M-47.7M-42M-207.1M-199.5M-200.4M
Minority Interest0000007.99M6.77M5.64M4.98M3.05M632K4.82M5.89M7.75M5.75M4.68M2.78M1.36M1.01M00000000000

Key Metrics

Growth RegimeExpanding
ProfitabilityStrong
Balance SheetHealthy
Cash FlowStable
Top Statement Risk

Legacy Liability Contingencies

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Strengthening Equity Base Supports Expansion

As reported in financial statements, MSA has successfully expanded its total equity from $966.8M in 2023Q4 to $1.4B by 2026Q1, signaling a strengthening balance sheet trajectory that appears to be driven by consistent earnings retention and disciplined capital management despite the inherent volatility of municipal procurement cycles.

The steady growth in equity relative to total assets suggests that the company is effectively building a capital buffer to support its strategic pivot toward higher-margin sensing and software services. Investors should monitor whether this trend continues as the company balances shareholder returns with the capital requirements of its evolving business model.

Conservative Leverage Enhances Financial Flexibility

Based on the provided quarterly data, MSA has maintained a disciplined debt-to-equity ratio, which improved from 0.67 in 2023Q4 to 0.45 in 2026Q1, indicating that management is prioritizing a conservative capital structure to mitigate risks associated with its project-based industrial and fire service revenue streams.

The reduction in debt levels over the observed period suggests a strategic focus on deleveraging, which provides the company with significant dry powder for future M&A or R&D investment. This conservative approach appears to insulate the firm from interest rate sensitivity, providing a stable foundation for long-term operational execution.

Intangible Asset Concentration Warrants Monitoring

According to recent SEC filings, MSA's goodwill has increased from $627.5M in 2023Q4 to $727.4M in 2026Q1, representing a significant portion of the $2.6B total asset base and highlighting the company's reliance on past acquisitions to drive its technological and software-centric growth strategy.

The concentration of goodwill suggests that the company's valuation is heavily tied to the successful integration and performance of acquired entities like Bacharach. Analysts should remain cautious regarding potential impairment risks if these acquired software and sensing platforms fail to meet long-term growth expectations in their respective markets.

Robust Liquidity Buffers Operational Volatility

As evidenced by the reported figures, MSA has consistently maintained a current ratio above 2.3 throughout the last ten quarters, peaking at 3.17 in 2026Q1, which provides a substantial liquidity cushion against the lumpy cash flow patterns inherent in its municipal and industrial safety equipment business.

This strong liquidity position suggests that the company is well-prepared to manage short-term working capital swings without needing to rely on external financing. The ability to maintain such high current ratios while simultaneously funding dividends and buybacks indicates a high degree of operational resilience and cash management efficiency.

MSA — Frequently Asked Questions

Quick answers to the most common questions about buying MSA stock.

What are the total assets of MSA Safety Incorporated (MSA)?

As of 2025, MSA Safety Incorporated (MSA) had total assets of $2.55B including $869.3M in current assets.

How much debt does MSA Safety Incorporated (MSA) have?

MSA Safety Incorporated (MSA) carries total debt of $627.1M, offset by $165.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of MSA Safety Incorporated?

MSA Safety Incorporated (MSA) has total shareholders' equity (book value) of $1.37B ($34.74 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is MSA Safety Incorporated's current ratio and liquidity?

MSA Safety Incorporated (MSA) reported a current ratio of 3.01x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.