VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MSAMSA Safety Incorporated
$170.46$6.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksMSAFinancials

MSA Safety Incorporated (MSA) Financials

30Y historyFree accessUpdated daily

Revenue growth remains inconsistent, fluctuating from a 3.1% contraction in 2024Q3 to a 10.0% expansion in 2026Q1, while gross margins have remained resiliently stable between 45.9% and 48.2% over the last ten quarters.

MSA Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Sales/Revenue1.92B1.87B1.81B1.79B1.53B1.4B1.35B1.4B1.36B1.2B1.15B1.13B1.13B1.11B1.11B1.11B976.63M915.85M1.14B1.01B919.1M911.97M857.51M698.2M564.43M509.74M468.31M497.9M500.2M499.1M501M
Revenue Growth %5.56%3.69%1.15%17%9.13%3.85%-3.83%3.23%13.48%4.11%1.66%-0.27%1.96%0.15%-0.21%13.94%6.64%-19.62%13.08%9.63%0.78%6.35%22.82%23.7%10.73%8.85%-5.94%-0.46%0.22%-0.38%2.73%
Cost of Goods Sold1.02B1B947.7M935.51M854.12M784.83M752.73M763.35M746.24M657.92M627.28M629.68M618.54M615.21M620.89M654.45M606.53M573.27M701.68M616.2M568.41M558.92M512.09M422.27M351.59M309.68M293.96M318M315.8M302.2M307.1M
COGS % of Revenue-53.54%52.41%52.33%55.9%56.05%55.83%54.45%54.95%54.97%54.57%55.69%54.55%55.32%55.91%58.81%62.1%62.59%61.58%61.15%61.84%61.29%59.72%60.48%62.29%60.75%62.77%63.87%63.13%60.55%61.3%
Gross Profit897.3M871.11M860.45M852.14M673.83M615.35M595.49M638.63M611.86M538.89M522.25M501.1M515.35M496.85M489.55M458.37M370.1M342.58M437.77M391.44M350.69M353.05M345.42M275.92M212.84M200.06M174.35M179.9M184.4M196.9M193.9M
Gross Margin %46.8%46.46%47.59%47.67%44.1%43.95%44.17%45.55%45.05%45.03%45.43%44.31%45.45%44.68%44.09%41.19%37.9%37.41%38.42%38.85%38.16%38.71%40.28%39.52%37.71%39.25%37.23%36.13%36.87%39.45%38.7%
Gross Profit Growth %-1.24%0.97%26.46%9.5%3.33%-6.75%4.37%13.54%3.19%4.22%-2.76%3.72%1.49%6.8%23.85%8.03%-21.74%11.83%11.62%-0.67%2.21%25.19%29.64%6.39%14.75%-3.09%-2.44%-6.35%1.55%1.57%
Operating Expenses475.35M469.13M471.27M620.82M434.69M592.57M423.6M450.38M438.38M499.31M361.55M501.1M515.35M496.85M489.55M336.92M303.81M271.05M309.54M275.48M248.68M223.29M227.45M200.96M162.45M152.68M145.78M153.1M157.7M162.5M156.7M
OpEx % of Revenue-25.02%26.06%34.73%28.45%42.32%31.42%32.12%32.28%41.72%31.45%44.31%45.45%44.68%44.09%30.28%31.11%29.6%27.17%27.34%27.06%24.48%26.52%28.78%28.78%29.95%31.13%30.75%31.53%32.56%31.28%
Selling, General & Admin427.97M414.25M394.71M396.64M338.87M332.86M290.33M330.5M324.78M300.06M308.24M315.27M322.8M309.21M312.86M297.78M262.94M230.89M270.58M241.14M215.66M201.37M204.8M180.06M140.92M130.09M124.84M129.5M135.3M139.3M133.1M
SG&A % of Revenue-22.1%21.83%22.19%22.18%23.77%21.53%23.57%23.91%25.07%26.81%27.88%28.47%27.8%28.17%26.76%26.92%25.21%23.75%23.93%23.46%22.08%23.88%25.79%24.97%25.52%26.66%26.01%27.05%27.91%26.57%
Research & Development66.03M65.34M66.53M67.99M57.01M57.79M58.27M57.85M52.7M50.06M46.85M48.63M48.25M45.86M40.9M39.24M32.78M28.78M35.02M30.2M26.04M21.93M22.65M20.9M0000000
R&D % of Revenue-3.49%3.68%3.8%3.73%4.13%4.32%4.13%3.88%4.18%4.08%4.3%4.25%4.12%3.68%3.53%3.36%3.14%3.07%3%2.83%2.4%2.64%2.99%-------
Other Operating Expenses0-10.47M10.04M156.19M38.81M201.91M75M62.03M60.9M149.19M6.46M137.2M144.31M141.78M135.79M-103K8.08M11.38M3.94M4.14M6.98M00021.52M22.59M20.94M23.6M22.4M23.2M23.6M
Operating Income421.95M401.98M389.18M231.32M239.14M22.78M171.9M188.25M173.48M39.58M160.7M137.2M144.31M141.78M135.79M121.45M66.29M71.53M128.23M115.97M102.01M129.75M117.98M74.97M50.39M47.37M28.57M26.8M26.7M34.4M37.2M
Operating Margin %22.01%21.44%21.52%12.94%15.65%1.63%12.75%13.43%12.77%3.31%13.98%12.13%12.73%12.75%12.23%10.91%6.79%7.81%11.25%11.51%11.1%14.23%13.76%10.74%8.93%9.29%6.1%5.38%5.34%6.89%7.43%
Operating Income Growth %-3.29%68.24%-3.27%949.77%-86.75%-8.69%8.51%338.33%-75.37%17.13%-4.92%1.78%4.41%11.81%83.2%-7.33%-44.21%10.57%13.69%-21.38%9.98%57.37%48.77%6.37%65.81%6.61%0.37%-22.38%-7.53%13.76%
EBITDA495.64M473.57M453.51M292.09M295.45M73.1M211.57M226.27M211.33M77.45M195.97M168.89M174.23M172.54M167.49M154.31M95.48M98.89M155.88M140.33M124.15M154.1M143.47M98.17M71.92M69.96M49.51M50.4M49.1M57.6M60.8M
EBITDA Margin %25.85%25.26%25.08%16.34%19.34%5.22%15.69%16.14%15.56%6.47%17.05%14.94%15.37%15.52%15.08%13.87%9.78%10.8%13.68%13.93%13.51%16.9%16.73%14.06%12.74%13.73%10.57%10.12%9.82%11.54%12.14%
EBITDA Growth %9.69%4.42%55.26%-1.14%304.19%-65.45%-6.5%7.07%172.85%-60.48%16.04%-3.06%0.97%3.02%8.54%61.61%-3.45%-36.56%11.08%13.03%-19.43%7.41%46.14%36.52%2.79%41.32%-1.77%2.65%-14.76%-5.26%15.37%
D&A (Non-Cash Add-back)73.69M71.59M64.33M60.77M56.32M50.32M39.67M38.02M37.85M37.88M35.27M31.68M29.92M30.76M31.7M32.87M29.19M27.36M27.65M24.36M22.15M24.34M25.5M23.21M21.52M22.59M20.94M23.6M22.4M23.2M23.6M
EBIT414.93M401.98M411.89M253.42M260.19M34.36M177.58M199.34M181.22M45.13M168.32M121.88M137.05M130.81M140.69M115.19M66.06M72.42M121.28M116.1M108.99M129.75M117.98M74.97M50.39M47.37M28.57M26.8M26.7M34.4M37.2M
Net Interest Income-32.67M-31.8M-29.87M-38.55M-17.5M-7.5M-5.93M-9.18M-14.29M-11.76M-13.58M-9.33M-8.03M-9.54M-9.93M-12.31M-6.73M-7.08M-8.92M-9.91M00000000000
Interest Income007.02M8.18M4.16M3.26M3.5M4.41M4.59M3.6M2.83M1.52M1.82M1.14M1.52M1.81M1.98M00000000000000
Interest Expense32.67M31.8M36.89M46.73M21.66M10.76M9.43M13.59M18.88M15.36M16.41M10.85M9.85M10.68M11.36M14.12M8.71M7.08M8.92M9.91M00000000000
Other Income/Expense-40.51M-35.59M-14.17M-24.63M-604K824K-3.75M-2.5M-11.14M-9.8M-8.79M-26.18M-17.11M-21.65M-6.45M-20.37M-8.94M-6.19M-15.87M-9.78M-9.37M-5.96M-4.11M-1.21M-2.31M-3.77M-1.15M-3.6M1.5M1.9M-500K
Pretax Income381.44M366.4M375.01M206.69M238.53M23.6M168.15M185.75M162.34M29.77M151.91M111.03M127.19M120.13M129.34M101.08M57.35M65.34M112.36M106.19M92.64M123.8M113.87M73.76M48.08M43.6M27.42M23.2M28.2M36.3M36.7M
Pretax Margin %19.9%19.54%20.74%11.56%15.61%1.69%12.47%13.25%11.95%2.49%13.22%9.82%11.22%10.8%11.65%9.08%5.87%7.13%9.86%10.54%10.08%13.57%13.28%10.56%8.52%8.55%5.85%4.66%5.64%7.27%7.33%
Income Tax90.85M87.47M90.04M148.1M58.9M1.82M43.01M46.55M37.22M2.82M57.8M44.41M41.04M35.15M41.4M33.81M18.29M22M42.04M38.6M28.72M42.01M42.82M24.84M16.87M17.75M8.53M6.9M9.9M14.4M13.6M
Effective Tax Rate %23.82%23.87%24.01%71.66%24.69%7.69%25.58%25.06%22.93%9.47%38.05%40%32.27%29.26%32.01%33.45%31.89%33.67%37.41%36.35%31%33.94%37.61%33.67%35.09%40.71%31.11%29.74%35.11%39.67%37.06%
Net Income290.59M278.92M284.97M58.58M179.63M21.34M124.08M138M124.15M26.03M91.94M70.81M88.51M88.25M90.64M69.85M38.1M43.3M70.42M67.59M63.92M81.78M71.05M65.27M35.08M31.63M23.24M15.1M18.3M21.9M23.1M
Net Margin %15.16%14.88%15.76%3.28%11.76%1.52%9.2%9.84%9.14%2.17%8%6.26%7.81%7.94%8.16%6.28%3.9%4.73%6.18%6.71%6.95%8.97%8.29%9.35%6.21%6.21%4.96%3.03%3.66%4.39%4.61%
Net Income Growth %1.45%-2.12%386.43%-67.39%741.75%-82.8%-10.09%11.15%377%-71.69%29.84%-20%0.29%-2.64%29.76%83.32%-11.99%-38.52%4.19%5.74%-21.84%15.11%8.86%86.07%10.89%36.11%53.9%-17.49%-16.44%-5.19%22.22%
Net Income (Continuing)290.59M278.92M284.97M58.58M179.63M21.79M125.14M139.21M125.11M26.96M94.11M66.62M86.15M84.99M87.94M67.27M39.06M43.34M70.33M67.59M63.92M81.78M71.05M48.92M31.21M25.85M18.89M16.3M18.3M21.9M23.1M
Discontinued Operations0000000000-245K1.32M1.78M3.06M3.82M2.78M000000016.34M3.86M5.78M4.35M0000
Minority Interest0000007.99M6.77M5.64M4.98M3.05M632K4.82M5.89M7.75M5.75M4.68M2.78M1.36M1.01M00000000000
EPS (Diluted)7.457.097.211.484.560.543.163.483.190.672.421.872.332.342.421.871.051.211.961.861.732.191.861.310.950.870.630.390.460.530.53
EPS Growth %2.07%-1.66%387.16%-67.54%744.44%-82.91%-9.2%9.09%376.12%-72.31%29.41%-19.74%-0.43%-3.31%29.41%78.1%-13.22%-38.27%5.38%7.51%-21%17.74%41.98%37.89%9.2%38.1%61.54%-15.22%-13.21%0%43.24%
EPS (Basic)-7.117.241.494.580.543.193.523.240.682.451.892.372.372.451.911.061.211.981.891.762.241.911.330.960.880.630.390.460.530.53
Diluted Shares Outstanding38.99M39.35M39.53M39.47M39.41M39.45M39.29M39.19M38.96M38.7M37.99M37.71M37.73M37.45M37.04M36.83M36.42M35.88M35.95M36.24M36.92M36.56M37.11M37.12M36.55M36.3M37.11M38.92M40.06M41.1M43.9M
Basic Shares Outstanding38.86M39.22M39.36M39.31M39.23M39.17M38.88M38.65M38.36M38M37.46M37.29M37.14M36.87M36.56M36.22M35.88M35.67M35.59M35.65M36.29M36.56M37.11M36.66M36.55M35.75M36.94M38.92M39.97M41.1M43.9M
Dividend Payout Ratio-29.52%27.62%125.37%39.78%321.2%53.66%46.03%46.11%201.86%53.38%66.91%51.51%49.85%56.26%53.97%94.29%79.74%47.73%44.53%38.69%23.25%19.3%96.94%22.7%20.49%25.31%39.07%32.24%26.03%23.38%

Key Metrics

Growth RegimeMixed
ProfitabilityStrong
Balance SheetHealthy
Cash FlowStable
Top Statement Risk

Municipal Budgetary Cyclicality

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Lumpy Revenue Growth Patterns Observed

As evidenced by the provided quarterly data, MSA's revenue growth remains inconsistent, fluctuating from a 3.1% contraction in 2024Q3 to a 10.0% expansion in 2026Q1, reflecting the inherent volatility of project-based municipal procurement cycles and the timing of large-scale equipment delivery schedules across global markets.

The revenue trajectory suggests that MSA is susceptible to the lumpy nature of fire service contracts, which often do not align with linear quarterly growth expectations. Investors should monitor whether the ongoing shift toward recurring software-based revenue streams can eventually smooth these top-line fluctuations over the long term.

Resilient Gross Margins Amid Volatility

According to the reported financial statements, MSA has maintained a robust gross margin profile, consistently hovering between 45.9% and 48.2% over the last ten quarters, which suggests significant pricing power derived from the mission-critical nature of their life-safety equipment and regulatory-driven replacement cycles.

This margin stability indicates that the company successfully navigates inflationary pressures on specialized components without sacrificing its competitive positioning. The ability to sustain these levels despite varying revenue volumes implies that the firm's value-added product mix remains a strong defense against commoditization.

Operating Leverage Remains Highly Variable

Based on the income statement data, operating margins have demonstrated significant variance, ranging from a low of 18.1% in 2025Q2 to a peak of 28.2% in 2025Q4, indicating that operating leverage is heavily influenced by quarterly revenue spikes rather than consistent structural cost efficiencies.

The lack of a clear, upward trend in operating margins suggests that SG&A expenses often scale in tandem with revenue, potentially limiting the degree of operating leverage realized during high-growth periods. Further investigation into the fixed-cost absorption during lower-revenue quarters is warranted to assess true operational scalability.

Disciplined R&D and SG&A Management

As reported in the quarterly filings, MSA has maintained a disciplined approach to operating expenses, with R&D spending remaining tightly controlled between $15.7M and $19.1M, demonstrating a commitment to sustaining innovation while managing the overhead required to support their global safety and protection services infrastructure.

The relative stability of R&D investment suggests a consistent focus on maintaining the technological moat of their XCell sensors and connected-worker platforms. This expense discipline appears to be a key factor in preserving bottom-line profitability even when top-line growth experiences seasonal or cyclical headwinds.

MSA — Frequently Asked Questions

Quick answers to the most common questions about buying MSA stock.

What was MSA Safety Incorporated's (MSA) revenue in 2025?

For fiscal year 2025, MSA Safety Incorporated (MSA) reported total revenue of $1.87B. This represents a 274.2% increase compared to $501.0M in 1996.

Is MSA Safety Incorporated (MSA) profitable?

MSA Safety Incorporated (MSA) is profitable, generating $278.9M in net income for the fiscal year ending 2025 with a net profit margin of 14.9%.

What is MSA Safety Incorporated's operating profit margin?

MSA Safety Incorporated (MSA) reported an operating income of $402.0M, resulting in an operating profit margin of 21.4%. This margin reflects the operational efficiency of the business before interest and taxes.

What is MSA Safety Incorporated's gross profit and gross margin?

MSA Safety Incorporated (MSA) generated $871.1M in gross profit for the year, representing a gross profit margin of 46.5%. This demonstrates the company's core pricing power and production efficiency.