Revenue growth has been modest at 6.2% in 2026Q2, but gross margin expanded to 49.5% from 47.3% a year earlier, driving operating margin to 23.4% and net margin to 17.1%.
MSA Safety Incorporated (MSA) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 1.95B | 1.87B | 1.81B | 1.79B | 1.53B | 1.4B | 1.35B | 1.4B | 1.36B | 1.2B | 1.15B | 1.13B | 1.13B | 1.11B | 1.11B | 1.11B | 976.63M | 915.85M | 1.14B | 1.01B | 919.1M | 911.97M | 857.51M | 698.2M | 564.43M | 509.74M | 468.31M | 497.9M | 500.2M | 499.1M | 501M |
| Revenue Growth % | 6.48% | 3.69% | 1.15% | 17% | 9.13% | 3.85% | -3.83% | 3.23% | 13.48% | 4.11% | 1.66% | -0.27% | 1.96% | 0.15% | -0.21% | 13.94% | 6.64% | -19.62% | 13.08% | 9.63% | 0.78% | 6.35% | 22.82% | 23.7% | 10.73% | 8.85% | -5.94% | -0.46% | 0.22% | -0.38% | 2.73% |
| Cost of Goods Sold | 1.02B | 1B | 947.7M | 935.51M | 854.12M | 784.83M | 752.73M | 763.35M | 746.24M | 657.92M | 627.28M | 629.68M | 618.54M | 615.21M | 620.89M | 654.45M | 606.53M | 573.27M | 701.68M | 616.2M | 568.41M | 558.92M | 512.09M | 422.27M | 351.59M | 309.68M | 293.96M | 318M | 315.8M | 302.2M | 307.1M |
| COGS % of Revenue | - | 53.54% | 52.41% | 52.33% | 55.9% | 56.05% | 55.83% | 54.45% | 54.95% | 54.97% | 54.57% | 55.69% | 54.55% | 55.32% | 55.91% | 58.81% | 62.1% | 62.59% | 61.58% | 61.15% | 61.84% | 61.29% | 59.72% | 60.48% | 62.29% | 60.75% | 62.77% | 63.87% | 63.13% | 60.55% | 61.3% |
| Gross Profit | 925.88M | 871.11M | 860.45M | 852.14M | 673.83M | 615.35M | 595.49M | 638.63M | 611.86M | 538.89M | 522.25M | 501.1M | 515.35M | 496.85M | 489.55M | 458.37M | 370.1M | 342.58M | 437.77M | 391.44M | 350.69M | 353.05M | 345.42M | 275.92M | 212.84M | 200.06M | 174.35M | 179.9M | 184.4M | 196.9M | 193.9M |
| Gross Margin % | 47.57% | 46.46% | 47.59% | 47.67% | 44.1% | 43.95% | 44.17% | 45.55% | 45.05% | 45.03% | 45.43% | 44.31% | 45.45% | 44.68% | 44.09% | 41.19% | 37.9% | 37.41% | 38.42% | 38.85% | 38.16% | 38.71% | 40.28% | 39.52% | 37.71% | 39.25% | 37.23% | 36.13% | 36.87% | 39.45% | 38.7% |
| Gross Profit Growth % | - | 1.24% | 0.97% | 26.46% | 9.5% | 3.33% | -6.75% | 4.37% | 13.54% | 3.19% | 4.22% | -2.76% | 3.72% | 1.49% | 6.8% | 23.85% | 8.03% | -21.74% | 11.83% | 11.62% | -0.67% | 2.21% | 25.19% | 29.64% | 6.39% | 14.75% | -3.09% | -2.44% | -6.35% | 1.55% | 1.57% |
| Operating Expenses | 472.05M | 469.13M | 471.27M | 620.82M | 434.69M | 592.57M | 423.6M | 450.38M | 438.38M | 499.31M | 361.55M | 501.1M | 515.35M | 496.85M | 489.55M | 336.92M | 303.81M | 271.05M | 309.54M | 275.48M | 248.68M | 223.29M | 227.45M | 200.96M | 162.45M | 152.68M | 145.78M | 153.1M | 157.7M | 162.5M | 156.7M |
| OpEx % of Revenue | - | 25.02% | 26.06% | 34.73% | 28.45% | 42.32% | 31.42% | 32.12% | 32.28% | 41.72% | 31.45% | 44.31% | 45.45% | 44.68% | 44.09% | 30.28% | 31.11% | 29.6% | 27.17% | 27.34% | 27.06% | 24.48% | 26.52% | 28.78% | 28.78% | 29.95% | 31.13% | 30.75% | 31.53% | 32.56% | 31.28% |
| Selling, General & Admin | 429.97M | 414.25M | 394.71M | 396.64M | 338.87M | 332.86M | 290.33M | 330.5M | 324.78M | 300.06M | 308.24M | 315.27M | 322.8M | 309.21M | 312.86M | 297.78M | 262.94M | 230.89M | 270.58M | 241.14M | 215.66M | 201.37M | 204.8M | 180.06M | 140.92M | 130.09M | 124.84M | 129.5M | 135.3M | 139.3M | 133.1M |
| SG&A % of Revenue | - | 22.1% | 21.83% | 22.19% | 22.18% | 23.77% | 21.53% | 23.57% | 23.91% | 25.07% | 26.81% | 27.88% | 28.47% | 27.8% | 28.17% | 26.76% | 26.92% | 25.21% | 23.75% | 23.93% | 23.46% | 22.08% | 23.88% | 25.79% | 24.97% | 25.52% | 26.66% | 26.01% | 27.05% | 27.91% | 26.57% |
| Research & Development | 68.19M | 65.34M | 66.53M | 67.99M | 57.01M | 57.79M | 58.27M | 57.85M | 52.7M | 50.06M | 46.85M | 48.63M | 48.25M | 45.86M | 40.9M | 39.24M | 32.78M | 28.78M | 35.02M | 30.2M | 26.04M | 21.93M | 22.65M | 20.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | 3.49% | 3.68% | 3.8% | 3.73% | 4.13% | 4.32% | 4.13% | 3.88% | 4.18% | 4.08% | 4.3% | 4.25% | 4.12% | 3.68% | 3.53% | 3.36% | 3.14% | 3.07% | 3% | 2.83% | 2.4% | 2.64% | 2.99% | - | - | - | - | - | - | - |
| Other Operating Expenses | -2M | -10.47M | 10.04M | 156.19M | 38.81M | 201.91M | 75M | 62.03M | 60.9M | 149.19M | 6.46M | 137.2M | 144.31M | 141.78M | 135.79M | -103K | 8.08M | 11.38M | 3.94M | 4.14M | 6.98M | 0 | 0 | 0 | 21.52M | 22.59M | 20.94M | 23.6M | 22.4M | 23.2M | 23.6M |
| Operating Income | 453.83M | 401.98M | 389.18M | 231.32M | 239.14M | 22.78M | 171.9M | 188.25M | 173.48M | 39.58M | 160.7M | 137.2M | 144.31M | 141.78M | 135.79M | 121.45M | 66.29M | 71.53M | 128.23M | 115.97M | 102.01M | 129.75M | 117.98M | 74.97M | 50.39M | 47.37M | 28.57M | 26.8M | 26.7M | 34.4M | 37.2M |
| Operating Margin % | 23.32% | 21.44% | 21.52% | 12.94% | 15.65% | 1.63% | 12.75% | 13.43% | 12.77% | 3.31% | 13.98% | 12.13% | 12.73% | 12.75% | 12.23% | 10.91% | 6.79% | 7.81% | 11.25% | 11.51% | 11.1% | 14.23% | 13.76% | 10.74% | 8.93% | 9.29% | 6.1% | 5.38% | 5.34% | 6.89% | 7.43% |
| Operating Income Growth % | - | 3.29% | 68.24% | -3.27% | 949.77% | -86.75% | -8.69% | 8.51% | 338.33% | -75.37% | 17.13% | -4.92% | 1.78% | 4.41% | 11.81% | 83.2% | -7.33% | -44.21% | 10.57% | 13.69% | -21.38% | 9.98% | 57.37% | 48.77% | 6.37% | 65.81% | 6.61% | 0.37% | -22.38% | -7.53% | 13.76% |
| EBITDA | 528.75M | 473.57M | 453.51M | 292.09M | 295.45M | 73.1M | 211.57M | 226.27M | 211.33M | 77.45M | 195.97M | 168.89M | 174.23M | 172.54M | 167.49M | 154.31M | 95.48M | 98.89M | 155.88M | 140.33M | 124.15M | 154.1M | 143.47M | 98.17M | 71.92M | 69.96M | 49.51M | 50.4M | 49.1M | 57.6M | 60.8M |
| EBITDA Margin % | 27.17% | 25.26% | 25.08% | 16.34% | 19.34% | 5.22% | 15.69% | 16.14% | 15.56% | 6.47% | 17.05% | 14.94% | 15.37% | 15.52% | 15.08% | 13.87% | 9.78% | 10.8% | 13.68% | 13.93% | 13.51% | 16.9% | 16.73% | 14.06% | 12.74% | 13.73% | 10.57% | 10.12% | 9.82% | 11.54% | 12.14% |
| EBITDA Growth % | 20.22% | 4.42% | 55.26% | -1.14% | 304.19% | -65.45% | -6.5% | 7.07% | 172.85% | -60.48% | 16.04% | -3.06% | 0.97% | 3.02% | 8.54% | 61.61% | -3.45% | -36.56% | 11.08% | 13.03% | -19.43% | 7.41% | 46.14% | 36.52% | 2.79% | 41.32% | -1.77% | 2.65% | -14.76% | -5.26% | 15.37% |
| D&A (Non-Cash Add-back) | 74.92M | 71.59M | 64.33M | 60.77M | 56.32M | 50.32M | 39.67M | 38.02M | 37.85M | 37.88M | 35.27M | 31.68M | 29.92M | 30.76M | 31.7M | 32.87M | 29.19M | 27.36M | 27.65M | 24.36M | 22.15M | 24.34M | 25.5M | 23.21M | 21.52M | 22.59M | 20.94M | 23.6M | 22.4M | 23.2M | 23.6M |
| EBIT | 444.77M | 398.2M | 411.89M | 253.42M | 260.19M | 34.36M | 177.58M | 199.34M | 181.22M | 45.13M | 168.32M | 121.88M | 137.05M | 130.81M | 140.69M | 115.19M | 66.06M | 72.42M | 121.28M | 116.1M | 108.99M | 129.75M | 117.98M | 74.97M | 50.39M | 47.37M | 28.57M | 26.8M | 26.7M | 34.4M | 37.2M |
| Net Interest Income | -32.5M | -31.8M | -29.87M | -38.55M | -17.5M | -7.5M | -5.93M | -9.18M | -14.29M | -11.76M | -13.58M | -9.33M | -8.03M | -9.54M | -9.93M | -12.31M | -6.73M | -7.08M | -8.92M | -9.91M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 7.02M | 8.18M | 4.16M | 3.26M | 3.5M | 4.41M | 4.59M | 3.6M | 2.83M | 1.52M | 1.82M | 1.14M | 1.52M | 1.81M | 1.98M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 32.5M | 31.8M | 36.89M | 46.73M | 21.66M | 10.76M | 9.43M | 13.59M | 18.88M | 15.36M | 16.41M | 10.85M | 9.85M | 10.68M | 11.36M | 14.12M | 8.71M | 7.08M | 8.92M | 9.91M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -43.75M | -35.59M | -14.17M | -24.63M | -604K | 824K | -3.75M | -2.5M | -11.14M | -9.8M | -8.79M | -26.18M | -17.11M | -21.65M | -6.45M | -20.37M | -8.94M | -6.19M | -15.87M | -9.78M | -9.37M | -5.96M | -4.11M | -1.21M | -2.31M | -3.77M | -1.15M | -3.6M | 1.5M | 1.9M | -500K |
| Pretax Income | 410.08M | 366.4M | 375.01M | 206.69M | 238.53M | 23.6M | 168.15M | 185.75M | 162.34M | 29.77M | 151.91M | 111.03M | 127.19M | 120.13M | 129.34M | 101.08M | 57.35M | 65.34M | 112.36M | 106.19M | 92.64M | 123.8M | 113.87M | 73.76M | 48.08M | 43.6M | 27.42M | 23.2M | 28.2M | 36.3M | 36.7M |
| Pretax Margin % | 21.07% | 19.54% | 20.74% | 11.56% | 15.61% | 1.69% | 12.47% | 13.25% | 11.95% | 2.49% | 13.22% | 9.82% | 11.22% | 10.8% | 11.65% | 9.08% | 5.87% | 7.13% | 9.86% | 10.54% | 10.08% | 13.57% | 13.28% | 10.56% | 8.52% | 8.55% | 5.85% | 4.66% | 5.64% | 7.27% | 7.33% |
| Income Tax | 96.07M | 87.47M | 90.04M | 148.1M | 58.9M | 1.82M | 43.01M | 46.55M | 37.22M | 2.82M | 57.8M | 44.41M | 41.04M | 35.15M | 41.4M | 33.81M | 18.29M | 22M | 42.04M | 38.6M | 28.72M | 42.01M | 42.82M | 24.84M | 16.87M | 17.75M | 8.53M | 6.9M | 9.9M | 14.4M | 13.6M |
| Effective Tax Rate % | 23.43% | 23.87% | 24.01% | 71.66% | 24.69% | 7.69% | 25.58% | 25.06% | 22.93% | 9.47% | 38.05% | 40% | 32.27% | 29.26% | 32.01% | 33.45% | 31.89% | 33.67% | 37.41% | 36.35% | 31% | 33.94% | 37.61% | 33.67% | 35.09% | 40.71% | 31.11% | 29.74% | 35.11% | 39.67% | 37.06% |
| Net Income | 314.01M | 278.92M | 284.97M | 58.58M | 179.63M | 21.34M | 124.08M | 138M | 124.15M | 26.03M | 91.94M | 70.81M | 88.51M | 88.25M | 90.64M | 69.85M | 38.1M | 43.3M | 70.42M | 67.59M | 63.92M | 81.78M | 71.05M | 65.27M | 35.08M | 31.63M | 23.24M | 15.1M | 18.3M | 21.9M | 23.1M |
| Net Margin % | 16.13% | 14.88% | 15.76% | 3.28% | 11.76% | 1.52% | 9.2% | 9.84% | 9.14% | 2.17% | 8% | 6.26% | 7.81% | 7.94% | 8.16% | 6.28% | 3.9% | 4.73% | 6.18% | 6.71% | 6.95% | 8.97% | 8.29% | 9.35% | 6.21% | 6.21% | 4.96% | 3.03% | 3.66% | 4.39% | 4.61% |
| Net Income Growth % | 13.37% | -2.12% | 386.43% | -67.39% | 741.75% | -82.8% | -10.09% | 11.15% | 377% | -71.69% | 29.84% | -20% | 0.29% | -2.64% | 29.76% | 83.32% | -11.99% | -38.52% | 4.19% | 5.74% | -21.84% | 15.11% | 8.86% | 86.07% | 10.89% | 36.11% | 53.9% | -17.49% | -16.44% | -5.19% | 22.22% |
| Net Income (Continuing) | 314.01M | 278.92M | 284.97M | 58.58M | 179.63M | 21.79M | 125.14M | 139.21M | 125.11M | 26.96M | 94.11M | 66.62M | 86.15M | 84.99M | 87.94M | 67.27M | 39.06M | 43.34M | 70.33M | 67.59M | 63.92M | 81.78M | 71.05M | 48.92M | 31.21M | 25.85M | 18.89M | 16.3M | 18.3M | 21.9M | 23.1M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -245K | 1.32M | 1.78M | 3.06M | 3.82M | 2.78M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.34M | 3.86M | 5.78M | 4.35M | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 7.99M | 6.77M | 5.64M | 4.98M | 3.05M | 632K | 4.82M | 5.89M | 7.75M | 5.75M | 4.68M | 2.78M | 1.36M | 1.01M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 8.05 | 7.09 | 7.21 | 1.48 | 4.56 | 0.54 | 3.16 | 3.48 | 3.19 | 0.67 | 2.42 | 1.87 | 2.33 | 2.34 | 2.42 | 1.87 | 1.05 | 1.21 | 1.96 | 1.86 | 1.73 | 2.19 | 1.86 | 1.31 | 0.95 | 0.87 | 0.63 | 0.39 | 0.46 | 0.53 | 0.53 |
| EPS Growth % | -43.22% | -1.66% | 387.16% | -67.54% | 744.44% | -82.91% | -9.2% | 9.09% | 376.12% | -72.31% | 29.41% | -19.74% | -0.43% | -3.31% | 29.41% | 78.1% | -13.22% | -38.27% | 5.38% | 7.51% | -21% | 17.74% | 41.98% | 37.89% | 9.2% | 38.1% | 61.54% | -15.22% | -13.21% | 0% | 43.24% |
| EPS (Basic) | - | 7.11 | 7.24 | 1.49 | 4.58 | 0.54 | 3.19 | 3.52 | 3.24 | 0.68 | 2.45 | 1.89 | 2.37 | 2.37 | 2.45 | 1.91 | 1.06 | 1.21 | 1.98 | 1.89 | 1.76 | 2.24 | 1.91 | 1.33 | 0.96 | 0.88 | 0.63 | 0.39 | 0.46 | 0.53 | 0.53 |
| Diluted Shares Outstanding | 38.99M | 39.35M | 39.53M | 39.47M | 39.41M | 39.45M | 39.29M | 39.19M | 38.96M | 38.7M | 37.99M | 37.71M | 37.73M | 37.45M | 37.04M | 36.83M | 36.42M | 35.88M | 35.95M | 36.24M | 36.92M | 36.56M | 37.11M | 37.12M | 36.55M | 36.3M | 37.11M | 38.92M | 40.06M | 41.1M | 43.9M |
| Basic Shares Outstanding | 38.86M | 39.22M | 39.36M | 39.31M | 39.23M | 39.17M | 38.88M | 38.65M | 38.36M | 38M | 37.46M | 37.29M | 37.14M | 36.87M | 36.56M | 36.22M | 35.88M | 35.67M | 35.59M | 35.65M | 36.29M | 36.56M | 37.11M | 36.66M | 36.55M | 35.75M | 36.94M | 38.92M | 39.97M | 41.1M | 43.9M |
| Dividend Payout Ratio | - | 29.52% | 27.62% | 125.37% | 39.78% | 321.2% | 53.66% | 46.03% | 46.11% | 201.86% | 53.38% | 66.91% | 51.51% | 49.85% | 56.26% | 53.97% | 94.29% | 79.74% | 47.73% | 44.53% | 38.69% | 23.25% | 19.3% | 96.94% | 22.7% | 20.49% | 25.31% | 39.07% | 32.24% | 26.03% | 23.38% |
Quick answers to the most common questions about buying MSA stock.
For fiscal year 2025, MSA Safety Incorporated (MSA) reported total revenue of $1.87B. This represents a 274.2% increase compared to $501.0M in 1996.
MSA Safety Incorporated (MSA) is profitable, generating $278.9M in net income for the fiscal year ending 2025 with a net profit margin of 14.9%.
MSA Safety Incorporated (MSA) reported an operating income of $402.0M, resulting in an operating profit margin of 21.4%. This margin reflects the operational efficiency of the business before interest and taxes.
MSA Safety Incorporated (MSA) generated $871.1M in gross profit for the year, representing a gross profit margin of 46.5%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Revenue growth remains modest
Metrics are mathematically derived from official filings.
Modest Growth with Sequential Variability
MSA's revenue growth has been modest, averaging around 4% over the past year, with quarterly fluctuations from -3.1% to 10.0%, as reported in recent financial statements.
The most recent quarter (2026Q2) showed 6.2% year-over-year growth, a slight deceleration from the prior quarter's 10.0%, but still above the trailing average. The variability suggests demand is not consistently accelerating, possibly reflecting project-based or cyclical purchasing patterns in safety equipment. Investors should monitor whether the company can sustain growth above the low-single-digit range, especially given the mixed performance across quarters.
Gross Margin Expansion Drives Profitability
Gross margin improved from 47.3% in 2024Q1 to 49.5% in 2026Q2, a 220 basis point increase, according to company filings, indicating enhanced pricing power or cost efficiencies.
The consistent upward trend in gross margin, despite revenue growth being modest, suggests that MSA is benefiting from favorable product mix or pricing discipline. This margin expansion is a key driver of operating income growth, as operating margin also improved from 19.4% to 23.4% over the same period. However, the sustainability of this trend depends on competitive dynamics and input costs, which warrant close monitoring.
Operating Leverage Evident in Recent Quarters
Operating income grew faster than revenue in 2026Q2, with a 37% increase versus 6.2% revenue growth, as per the latest income statement, highlighting strong operating leverage.
The 2026Q2 operating margin of 23.4% is the highest in the trailing ten quarters, up from 18.1% in 2025Q2. This improvement appears driven by gross margin expansion and controlled SG&A growth, as SG&A as a percentage of revenue declined from 23.6% to 22.7% year-over-year. The ability to scale operating income faster than revenue suggests efficient cost management, though investors should watch for any reversal if revenue growth stalls.
Earnings Quality Supported by Low SBC
Stock-based compensation was negligible in 2026Q2, and net income growth outpaced revenue growth, with net margin expanding to 17.1%, based on reported figures.
The absence of SBC in the most recent quarter is unusual and may indicate a one-time adjustment or timing issue, but it enhances reported earnings quality. Net income grew 37% year-over-year in 2026Q2, driven by operating leverage and a stable tax rate. However, the negative diluted EPS in 2026Q2 (-1.83) is a red flag that warrants investigation, as it contradicts the positive net income, possibly due to a preferred stock dividend or other adjustments.
COGS and SG&A Efficiency Drive Margin Gains
COGS as a percentage of revenue fell to 50.5% in 2026Q2 from 53.5% a year earlier, while SG&A remained flat at 22.7%, as per the income statement.
The reduction in COGS ratio is the primary driver of gross margin expansion, suggesting improved manufacturing efficiency or favorable input costs. SG&A has been relatively stable, indicating disciplined overhead management. R&D spending has also been consistent, around 3-4% of revenue, which is appropriate for a safety products manufacturer. The combined effect is a clear improvement in cost structure, but investors should assess whether these gains are sustainable or if they reflect one-time benefits.
Growth Sustainability and EPS Anomaly
Despite margin expansion, revenue growth remains low-single-digit, and the negative diluted EPS in 2026Q2 raises questions about earnings quality, as per the latest financials.
Short-sellers might argue that MSA's growth is not robust enough to justify its valuation, especially if the gross margin gains are cyclical. The negative EPS in 2026Q2, despite positive net income, could indicate a significant preferred stock dividend or other non-operating charges that reduce shareholder value. Additionally, the reliance on cost cuts rather than volume growth may limit future upside. Investors should scrutinize the sustainability of margin expansion and the cause of the EPS discrepancy.