VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MSCI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
MSCIMSCI Inc.
$558.00$40.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksMSCIBalance Sheet

MSCI Inc. (MSCI) Balance Sheet

21Y historyFree accessUpdated daily

The company's financial structure is characterized by a negative equity position of $2.8B as of 2026Q1, driven by a deliberate strategy of utilizing debt to fund $6.5B in total liabilities and aggressive share buybacks.

MSCI Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Nov'10Nov'09Nov'08Nov'07Nov'06Nov'05
Total Current Assets1.39B1.64B1.34B1.42B1.75B2.14B1.93B2.08B1.44B1.27B1.06B1.06B770.63M637.03M514.84M677.94M536.28M602.48M392.25M281.4M462.21M369.69M
Cash & Short-Term Investments----------------------
Cash Only----------------------
Short-Term Investments----------------------
Accounts Receivable----------------------
Days Sales Outstanding----------------------
Inventory----------------------
Days Inventory Outstanding----------------------
Other Current Assets125.6M77.11M69.3M61.78M54.89M51.5M46.41M44.35M38.21M34.93M29.94M31.21M52.76M81.78M74.64M66.65M47.81M24.58M18.59M155.05M334.12M256.19M
Total Non-Current Assets4.15B4.06B4.1B4.1B3.25B3.36B2.27B2.12B1.95B2.01B2.03B2.08B2.12B2.5B2.5B2.42B2.49B597.78M622.79M623.28M650.57M677.83M
Property, Plant & Equipment234.1M200.17M190.32M171.16M180.44M211.3M233.78M257.11M90.88M94.44M95.58M98.93M94.07M85.59M67.42M37.62M34.37M29.38M28.45M4.25M5.19M6.25M
Fixed Asset Turnover15.51x15.66x15.01x14.77x12.46x9.67x7.25x6.06x15.78x13.49x12.04x10.87x10.59x12.10x14.09x23.95x19.29x15.08x15.15x87.11x59.91x44.56x
Goodwill2.96B2.92B2.92B2.89B2.23B2.24B1.57B1.56B1.55B1.56B1.56B1.57B1.56B1.8B1.78B1.71B1.71B441.62M441.62M441.62M441.62M441.62M
Intangible Assets851M832.51M907.61M956.23M558.52M593.34M234.75M261.49M280.8M321.84M347.64M391.49M433.63M595.71M641.07M644.88M716.25M120.19M145.91M174.41M200.76M226.92M
Long-Term Investments0000214.39M218.76M190.9M00000000000-18.59M3M00
Other Non-Current Assets----------------------
Total Assets5.55B5.7B5.45B5.52B5B5.51B4.2B4.2B3.39B3.28B3.08B3.15B2.89B3.13B3.02B3.09B3.02B1.2B1.02B904.68M1.11B1.05B
Asset Turnover0.59x0.55x0.52x0.46x0.45x0.37x0.40x0.37x0.42x0.39x0.37x0.34x0.34x0.33x0.31x0.29x0.22x0.37x0.42x0.41x0.28x0.27x
Asset Growth %6.59%4.72%-1.32%10.42%-9.25%31.15%-0.14%24.1%3.43%6.26%-2.05%8.74%-7.67%3.81%-2.37%2.31%151.87%18.25%12.2%-18.7%6.23%-
Total Current Liabilities1.61B1.83B1.59B1.52B1.25B1.25B1.02B900.79M809.01M607.67M536.57M498.12M472.91M503.04M509.94M452.81M466.92M292.5M291.09M244.93M220.98M214.79M
Accounts Payable10.3M15.34M14.52M9.81M15.04M13.45M14.25M6.5M3.89M1.61M568K2.51M2.83M1.2M2.98M239K2.16M1.88M900K70K00
Days Payables Outstanding----------------------
Short-Term Debt25.1M024.85M10.9M8.71M23.32M22.69M00000019.77M43.09M10.34M54.92M42.09M22.09M22.25M00
Deferred Revenue (Current)0---------------------
Other Current Liabilities337.3M242.95M192.64M219.46M182.37M184.32M138.87M166.27M137.04M131.16M119.11M116.62M111.41M121.12M113.36M107.51M00033.35M65.69M78.27M
Current Ratio0.86x0.90x0.85x0.93x1.40x1.71x1.88x2.31x1.77x2.09x1.97x2.13x1.63x1.27x1.01x1.50x1.15x2.06x1.35x1.15x2.09x1.72x
Quick Ratio0.86x0.90x0.85x0.93x1.40x1.71x1.88x2.31x1.77x2.09x1.97x2.13x1.63x1.27x1.01x1.50x1.15x2.06x1.35x1.15x2.09x1.72x
Cash Conversion Cycle----------------------
Total Non-Current Liabilities6.71B6.53B4.8B4.74B4.75B4.42B3.62B3.38B2.75B2.27B2.23B1.75B988.43M1.06B1.08B1.33B1.48B400.71M437.57M459.73M66.08M75.51M
Long-Term Debt6.4B6.2B4.51B4.5B4.5B4.16B3.37B3.07B2.58B2.08B2.08B1.58B788.36M788.01M811.62M1.07B1.21B337.62M379.71M402.75M00
Capital Lease Obligations0---------------------
Deferred Tax Liabilities0---------------------
Other Non-Current Liabilities----------------------
Total Liabilities8.32B8.36B6.39B6.26B6.01B5.67B4.64B4.28B3.55B2.87B2.76B2.25B1.46B1.56B1.59B1.79B1.94B693.21M728.67M704.66M287.06M290.3M
Total Debt6.55B6.31B4.66B4.63B4.64B4.33B3.52B3.24B2.58B2.08B2.08B1.58B800M807.78M854.72M1.08B1.26B379.71M401.8M425M00
Net Debt6.16B5.79B4.25B4.17B3.65B2.91B2.22B1.73B1.67B1.19B1.28B801.7M279.56M449.35M671.41M824.68M1.04B203.69M133.72M391.18M-24.36M-23.41M
Debt / Equity-2.36x--------5.18x6.53x1.75x0.56x0.51x0.60x0.82x1.17x0.75x1.40x2.12x--
Debt / EBITDA3.28x3.27x2.68x3.00x3.44x3.59x3.53x3.77x3.33x3.15x3.64x3.28x1.96x1.79x1.99x2.64x4.76x2.01x2.37x2.70x--
Net Debt / EBITDA3.08x3.00x2.45x2.70x2.70x2.41x2.23x2.02x2.16x1.80x2.25x1.66x0.68x0.99x1.57x2.03x3.91x1.08x0.79x2.49x-0.22x-0.22x
Interest Coverage7.67x8.12x8.31x8.33x7.08x6.38x5.39x5.08x5.73x4.99x4.80x6.47x10.69x12.91x5.62x5.72x3.99x7.69x5.07x13.56x--
Total Equity-2.77B-2.65B-940M-739.76M-1.01B-163.47M-443.23M-76.71M-166.49M401.01M317.61M901.49M1.43B1.58B1.43B1.31B1.08B507.06M286.38M200.02M825.71M757.22M
Equity Growth %-547.58%-182.4%-27.07%26.61%-516.59%63.12%-477.77%53.92%-141.52%26.26%-64.77%-37.08%-9.11%10.6%9.18%20.86%113.02%77.06%43.18%-75.78%9.05%-
Book Value per Share-37.79-34.35-11.90-9.27-12.41-1.96-5.24-0.90-1.864.363.298.2012.2813.0211.5710.689.534.952.832.369.849.03
Total Shareholders' Equity-2.77B-2.65B-940M-739.76M-1.01B-163.47M-443.23M-76.71M-166.49M401.01M317.61M901.49M1.43B1.58B1.43B1.31B1.08B507.06M286.38M200.02M825.71M757.22M
Common Stock1.3M1.34M1.34M1.34M1.34M1.33M1.33M1.32M1.3M1.29M1.29M1.28M1.27M1.26M1.24M1.23M1.21M1.05M1M1M29K29K
Retained Earnings5.68B5.43B4.78B4.18B3.47B2.98B2.55B2.2B1.86B1.51B1.32B1.16B1.02B770.26M547.7M363.46M176.18M84.01M2.21M-65.88M176.12M109.68M
Treasury Stock-10.25B-9.83B-7.33B-6.45B-5.94B-4.54B-4.34B-3.57B-3.27B-2.32B-2.17B-1.4B-588.38M-268.39M-120.93M-49.83M-33.32M-19.17M-681K000
Accumulated OCI-59M-51.57M-71.04M-61.35M-60.21M-58.8M-58.86M-62.58M-58.4M-48.35M-60.73M-35.74M-24.97M-650K-2.8M-5.09M-1.97M-7.59M-7.35M-193K-322K-2.37M
Minority Interest0000000000000000000000

Key Metrics

Growth RegimeExpanding
ProfitabilityStrong
Balance SheetStrained
Cash FlowRobust
Top Statement Risk

Negative equity from buybacks

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Negative Equity Masks Operational Strength

As reported in recent financial statements, MSCI's total equity has deteriorated into a negative position of $2.8B by 2026Q1, a trend driven primarily by aggressive share repurchases and debt-funded capital allocation rather than a fundamental decline in the underlying business's core earnings power or operational health.

The persistent negative equity position suggests that management is prioritizing shareholder returns and capital efficiency over traditional balance sheet conservatism. While this strategy optimizes ROE, it leaves the company with a limited buffer against potential asset impairments or significant market-driven volatility in its index-linked revenue streams.

Leverage Strategy Prioritizes Capital Returns

According to quarterly balance sheet data, MSCI has increased its total debt load from $4.6B in 2024Q3 to $6.5B by 2026Q1, reflecting a deliberate financial policy to leverage the firm's recurring cash flows to fund acquisitions and aggressive share buyback programs in the public markets.

The reliance on debt to finance capital returns appears to be a strategic choice rather than a necessity, given the firm's high-margin, asset-light business model. However, investors should monitor whether this leverage profile limits the company's flexibility to pursue future large-scale strategic acquisitions or respond to potential regulatory-driven cost increases.

Intangible Assets Dominate Asset Base

Based on the provided financial figures, MSCI's asset base is heavily concentrated in goodwill, which remained stable at $3.0B in 2026Q1, indicating that the company's value is derived primarily from acquired intellectual property and market positioning rather than tangible physical infrastructure or capital equipment.

The high proportion of goodwill relative to total assets suggests that the company's competitive moat is built on intangible brand equity and proprietary data sets. This composition warrants careful monitoring for potential impairment risks if the integration of recent acquisitions fails to meet long-term growth expectations.

Tight Liquidity Reflects Capital Policy

As evidenced by the company's reported figures, the current ratio has remained consistently below 1.0, reaching 0.86 in 2026Q1, which indicates that MSCI maintains a lean liquidity profile that relies heavily on the continuous, predictable inflow of cash from its subscription-based indexing and analytics services.

While a current ratio below unity might signal vulnerability in more cyclical industries, MSCI's recurring revenue model provides a degree of stability that mitigates immediate liquidity concerns. Nevertheless, the lack of a significant cash buffer suggests that any material disruption in institutional client payments could necessitate reliance on external credit facilities.

MSCI — Frequently Asked Questions

Quick answers to the most common questions about buying MSCI stock.

What are the total assets of MSCI Inc. (MSCI)?

As of 2025, MSCI Inc. (MSCI) had total assets of $5.70B including $1.64B in current assets.

How much debt does MSCI Inc. (MSCI) have?

MSCI Inc. (MSCI) carries total debt of $6.31B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of MSCI Inc.?

MSCI Inc. (MSCI) has total shareholders' equity (book value) of $-2654.5M ($-34.35 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is MSCI Inc.'s current ratio and liquidity?

MSCI Inc. (MSCI) reported a current ratio of 0.90x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.