The company's financial structure is characterized by a negative equity position of $2.8B as of 2026Q1, driven by a deliberate strategy of utilizing debt to fund $6.5B in total liabilities and aggressive share buybacks.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Nov'10 | Nov'09 | Nov'08 | Nov'07 | Nov'06 | Nov'05 |
|---|
| Total Current Assets | 1.39B | 1.64B | 1.34B | 1.42B | 1.75B | 2.14B | 1.93B | 2.08B | 1.44B | 1.27B | 1.06B | 1.06B | 770.63M | 637.03M | 514.84M | 677.94M | 536.28M | 602.48M | 392.25M | 281.4M | 462.21M | 369.69M |
| Cash & Short-Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash Only | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short-Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Days Sales Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 125.6M | 77.11M | 69.3M | 61.78M | 54.89M | 51.5M | 46.41M | 44.35M | 38.21M | 34.93M | 29.94M | 31.21M | 52.76M | 81.78M | 74.64M | 66.65M | 47.81M | 24.58M | 18.59M | 155.05M | 334.12M | 256.19M |
| Total Non-Current Assets | 4.15B | 4.06B | 4.1B | 4.1B | 3.25B | 3.36B | 2.27B | 2.12B | 1.95B | 2.01B | 2.03B | 2.08B | 2.12B | 2.5B | 2.5B | 2.42B | 2.49B | 597.78M | 622.79M | 623.28M | 650.57M | 677.83M |
| Property, Plant & Equipment | 234.1M | 200.17M | 190.32M | 171.16M | 180.44M | 211.3M | 233.78M | 257.11M | 90.88M | 94.44M | 95.58M | 98.93M | 94.07M | 85.59M | 67.42M | 37.62M | 34.37M | 29.38M | 28.45M | 4.25M | 5.19M | 6.25M |
| Fixed Asset Turnover | 15.51x | 15.66x | 15.01x | 14.77x | 12.46x | 9.67x | 7.25x | 6.06x | 15.78x | 13.49x | 12.04x | 10.87x | 10.59x | 12.10x | 14.09x | 23.95x | 19.29x | 15.08x | 15.15x | 87.11x | 59.91x | 44.56x |
| Goodwill | 2.96B | 2.92B | 2.92B | 2.89B | 2.23B | 2.24B | 1.57B | 1.56B | 1.55B | 1.56B | 1.56B | 1.57B | 1.56B | 1.8B | 1.78B | 1.71B | 1.71B | 441.62M | 441.62M | 441.62M | 441.62M | 441.62M |
| Intangible Assets | 851M | 832.51M | 907.61M | 956.23M | 558.52M | 593.34M | 234.75M | 261.49M | 280.8M | 321.84M | 347.64M | 391.49M | 433.63M | 595.71M | 641.07M | 644.88M | 716.25M | 120.19M | 145.91M | 174.41M | 200.76M | 226.92M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 214.39M | 218.76M | 190.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.59M | 3M | 0 | 0 |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 5.55B | 5.7B | 5.45B | 5.52B | 5B | 5.51B | 4.2B | 4.2B | 3.39B | 3.28B | 3.08B | 3.15B | 2.89B | 3.13B | 3.02B | 3.09B | 3.02B | 1.2B | 1.02B | 904.68M | 1.11B | 1.05B |
| Asset Turnover | 0.59x | 0.55x | 0.52x | 0.46x | 0.45x | 0.37x | 0.40x | 0.37x | 0.42x | 0.39x | 0.37x | 0.34x | 0.34x | 0.33x | 0.31x | 0.29x | 0.22x | 0.37x | 0.42x | 0.41x | 0.28x | 0.27x |
| Asset Growth % | 6.59% | 4.72% | -1.32% | 10.42% | -9.25% | 31.15% | -0.14% | 24.1% | 3.43% | 6.26% | -2.05% | 8.74% | -7.67% | 3.81% | -2.37% | 2.31% | 151.87% | 18.25% | 12.2% | -18.7% | 6.23% | - |
| Total Current Liabilities | 1.61B | 1.83B | 1.59B | 1.52B | 1.25B | 1.25B | 1.02B | 900.79M | 809.01M | 607.67M | 536.57M | 498.12M | 472.91M | 503.04M | 509.94M | 452.81M | 466.92M | 292.5M | 291.09M | 244.93M | 220.98M | 214.79M |
| Accounts Payable | 10.3M | 15.34M | 14.52M | 9.81M | 15.04M | 13.45M | 14.25M | 6.5M | 3.89M | 1.61M | 568K | 2.51M | 2.83M | 1.2M | 2.98M | 239K | 2.16M | 1.88M | 900K | 70K | 0 | 0 |
| Days Payables Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short-Term Debt | 25.1M | 0 | 24.85M | 10.9M | 8.71M | 23.32M | 22.69M | 0 | 0 | 0 | 0 | 0 | 0 | 19.77M | 43.09M | 10.34M | 54.92M | 42.09M | 22.09M | 22.25M | 0 | 0 |
| Deferred Revenue (Current) | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 337.3M | 242.95M | 192.64M | 219.46M | 182.37M | 184.32M | 138.87M | 166.27M | 137.04M | 131.16M | 119.11M | 116.62M | 111.41M | 121.12M | 113.36M | 107.51M | 0 | 0 | 0 | 33.35M | 65.69M | 78.27M |
| Current Ratio | 0.86x | 0.90x | 0.85x | 0.93x | 1.40x | 1.71x | 1.88x | 2.31x | 1.77x | 2.09x | 1.97x | 2.13x | 1.63x | 1.27x | 1.01x | 1.50x | 1.15x | 2.06x | 1.35x | 1.15x | 2.09x | 1.72x |
| Quick Ratio | 0.86x | 0.90x | 0.85x | 0.93x | 1.40x | 1.71x | 1.88x | 2.31x | 1.77x | 2.09x | 1.97x | 2.13x | 1.63x | 1.27x | 1.01x | 1.50x | 1.15x | 2.06x | 1.35x | 1.15x | 2.09x | 1.72x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 6.71B | 6.53B | 4.8B | 4.74B | 4.75B | 4.42B | 3.62B | 3.38B | 2.75B | 2.27B | 2.23B | 1.75B | 988.43M | 1.06B | 1.08B | 1.33B | 1.48B | 400.71M | 437.57M | 459.73M | 66.08M | 75.51M |
| Long-Term Debt | 6.4B | 6.2B | 4.51B | 4.5B | 4.5B | 4.16B | 3.37B | 3.07B | 2.58B | 2.08B | 2.08B | 1.58B | 788.36M | 788.01M | 811.62M | 1.07B | 1.21B | 337.62M | 379.71M | 402.75M | 0 | 0 |
| Capital Lease Obligations | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 8.32B | 8.36B | 6.39B | 6.26B | 6.01B | 5.67B | 4.64B | 4.28B | 3.55B | 2.87B | 2.76B | 2.25B | 1.46B | 1.56B | 1.59B | 1.79B | 1.94B | 693.21M | 728.67M | 704.66M | 287.06M | 290.3M |
| Total Debt | 6.55B | 6.31B | 4.66B | 4.63B | 4.64B | 4.33B | 3.52B | 3.24B | 2.58B | 2.08B | 2.08B | 1.58B | 800M | 807.78M | 854.72M | 1.08B | 1.26B | 379.71M | 401.8M | 425M | 0 | 0 |
| Net Debt | 6.16B | 5.79B | 4.25B | 4.17B | 3.65B | 2.91B | 2.22B | 1.73B | 1.67B | 1.19B | 1.28B | 801.7M | 279.56M | 449.35M | 671.41M | 824.68M | 1.04B | 203.69M | 133.72M | 391.18M | -24.36M | -23.41M |
| Debt / Equity | -2.36x | - | - | - | - | - | - | - | - | 5.18x | 6.53x | 1.75x | 0.56x | 0.51x | 0.60x | 0.82x | 1.17x | 0.75x | 1.40x | 2.12x | - | - |
| Debt / EBITDA | 3.28x | 3.27x | 2.68x | 3.00x | 3.44x | 3.59x | 3.53x | 3.77x | 3.33x | 3.15x | 3.64x | 3.28x | 1.96x | 1.79x | 1.99x | 2.64x | 4.76x | 2.01x | 2.37x | 2.70x | - | - |
| Net Debt / EBITDA | 3.08x | 3.00x | 2.45x | 2.70x | 2.70x | 2.41x | 2.23x | 2.02x | 2.16x | 1.80x | 2.25x | 1.66x | 0.68x | 0.99x | 1.57x | 2.03x | 3.91x | 1.08x | 0.79x | 2.49x | -0.22x | -0.22x |
| Interest Coverage | 7.67x | 8.12x | 8.31x | 8.33x | 7.08x | 6.38x | 5.39x | 5.08x | 5.73x | 4.99x | 4.80x | 6.47x | 10.69x | 12.91x | 5.62x | 5.72x | 3.99x | 7.69x | 5.07x | 13.56x | - | - |
| Total Equity | -2.77B | -2.65B | -940M | -739.76M | -1.01B | -163.47M | -443.23M | -76.71M | -166.49M | 401.01M | 317.61M | 901.49M | 1.43B | 1.58B | 1.43B | 1.31B | 1.08B | 507.06M | 286.38M | 200.02M | 825.71M | 757.22M |
| Equity Growth % | -547.58% | -182.4% | -27.07% | 26.61% | -516.59% | 63.12% | -477.77% | 53.92% | -141.52% | 26.26% | -64.77% | -37.08% | -9.11% | 10.6% | 9.18% | 20.86% | 113.02% | 77.06% | 43.18% | -75.78% | 9.05% | - |
| Book Value per Share | -37.79 | -34.35 | -11.90 | -9.27 | -12.41 | -1.96 | -5.24 | -0.90 | -1.86 | 4.36 | 3.29 | 8.20 | 12.28 | 13.02 | 11.57 | 10.68 | 9.53 | 4.95 | 2.83 | 2.36 | 9.84 | 9.03 |
| Total Shareholders' Equity | -2.77B | -2.65B | -940M | -739.76M | -1.01B | -163.47M | -443.23M | -76.71M | -166.49M | 401.01M | 317.61M | 901.49M | 1.43B | 1.58B | 1.43B | 1.31B | 1.08B | 507.06M | 286.38M | 200.02M | 825.71M | 757.22M |
| Common Stock | 1.3M | 1.34M | 1.34M | 1.34M | 1.34M | 1.33M | 1.33M | 1.32M | 1.3M | 1.29M | 1.29M | 1.28M | 1.27M | 1.26M | 1.24M | 1.23M | 1.21M | 1.05M | 1M | 1M | 29K | 29K |
| Retained Earnings | 5.68B | 5.43B | 4.78B | 4.18B | 3.47B | 2.98B | 2.55B | 2.2B | 1.86B | 1.51B | 1.32B | 1.16B | 1.02B | 770.26M | 547.7M | 363.46M | 176.18M | 84.01M | 2.21M | -65.88M | 176.12M | 109.68M |
| Treasury Stock | -10.25B | -9.83B | -7.33B | -6.45B | -5.94B | -4.54B | -4.34B | -3.57B | -3.27B | -2.32B | -2.17B | -1.4B | -588.38M | -268.39M | -120.93M | -49.83M | -33.32M | -19.17M | -681K | 0 | 0 | 0 |
| Accumulated OCI | -59M | -51.57M | -71.04M | -61.35M | -60.21M | -58.8M | -58.86M | -62.58M | -58.4M | -48.35M | -60.73M | -35.74M | -24.97M | -650K | -2.8M | -5.09M | -1.97M | -7.59M | -7.35M | -193K | -322K | -2.37M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Negative equity from buybacks
As reported in recent financial statements, MSCI's total equity has deteriorated into a negative position of $2.8B by 2026Q1, a trend driven primarily by aggressive share repurchases and debt-funded capital allocation rather than a fundamental decline in the underlying business's core earnings power or operational health.
The persistent negative equity position suggests that management is prioritizing shareholder returns and capital efficiency over traditional balance sheet conservatism. While this strategy optimizes ROE, it leaves the company with a limited buffer against potential asset impairments or significant market-driven volatility in its index-linked revenue streams.
According to quarterly balance sheet data, MSCI has increased its total debt load from $4.6B in 2024Q3 to $6.5B by 2026Q1, reflecting a deliberate financial policy to leverage the firm's recurring cash flows to fund acquisitions and aggressive share buyback programs in the public markets.
The reliance on debt to finance capital returns appears to be a strategic choice rather than a necessity, given the firm's high-margin, asset-light business model. However, investors should monitor whether this leverage profile limits the company's flexibility to pursue future large-scale strategic acquisitions or respond to potential regulatory-driven cost increases.
Based on the provided financial figures, MSCI's asset base is heavily concentrated in goodwill, which remained stable at $3.0B in 2026Q1, indicating that the company's value is derived primarily from acquired intellectual property and market positioning rather than tangible physical infrastructure or capital equipment.
The high proportion of goodwill relative to total assets suggests that the company's competitive moat is built on intangible brand equity and proprietary data sets. This composition warrants careful monitoring for potential impairment risks if the integration of recent acquisitions fails to meet long-term growth expectations.
As evidenced by the company's reported figures, the current ratio has remained consistently below 1.0, reaching 0.86 in 2026Q1, which indicates that MSCI maintains a lean liquidity profile that relies heavily on the continuous, predictable inflow of cash from its subscription-based indexing and analytics services.
While a current ratio below unity might signal vulnerability in more cyclical industries, MSCI's recurring revenue model provides a degree of stability that mitigates immediate liquidity concerns. Nevertheless, the lack of a significant cash buffer suggests that any material disruption in institutional client payments could necessitate reliance on external credit facilities.
Quick answers to the most common questions about buying MSCI stock.
As of 2025, MSCI Inc. (MSCI) had total assets of $5.70B including $1.64B in current assets.
MSCI Inc. (MSCI) carries total debt of $6.31B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
MSCI Inc. (MSCI) has total shareholders' equity (book value) of $-2654.5M ($-34.35 book value per share). Book value represents the net worth of the company belonging to common stock holders.
MSCI Inc. (MSCI) reported a current ratio of 0.90x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.