Revenue growth is driven entirely by fee income, which constitutes 99.1% of total revenue, reaching $858.9M in 2026Q2, while operating margin improved to 56.2% from 54.0% year-over-year.
MSCI Inc. (MSCI) annual income statement — 21-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Nov'10 | Nov'09 | Nov'08 | Nov'07 | Nov'06 | Nov'05 |
|---|
| Net Interest Income | -260.6M | -193.88M | -164.22M | -152.2M | -159.8M | -158.12M | -151.29M | -131.64M | -113.44M | -109.78M | -98.75M | -61.22M | -30.97M | -25.37M | -55.7M | -54.97M | -50.34M | -18.63M | -18.79M | 0 | 0 | 0 |
| NII Growth % | -192.21% | -18.06% | -7.9% | 4.76% | -1.07% | -4.51% | -14.93% | -16.04% | -3.33% | -11.18% | -61.29% | -97.68% | -22.08% | 54.46% | -1.33% | -9.19% | -170.23% | 0.85% | - | - | - | - |
| Net Interest Margin % | -4.66% | -3.4% | -3.02% | -2.76% | -3.2% | -2.87% | -3.6% | -3.13% | -3.35% | -3.35% | -3.2% | -1.95% | -1.07% | -0.81% | -1.84% | -1.78% | -1.67% | -1.55% | -1.85% | 0% | 0% | 0% |
| Interest Income | 17.9M | 16.01M | 21.28M | 34.48M | 11.77M | 1.5M | 5.03M | 16.4M | 19.67M | 6.31M | 2.91M | 1.17M | 851K | 1.03M | 954K | 848K | 993K | 1.05M | 8.14M | 0 | 0 | 0 |
| Interest Expense | 278.49M | 209.89M | 185.5M | 186.68M | 171.57M | 159.61M | 156.32M | 148.04M | 133.11M | 116.1M | 101.65M | 62.39M | 31.82M | 26.27M | 56.43M | 55.82M | 51.34M | 19.68M | 26.93M | 9.59M | 0 | 0 |
| Loan Loss Provision | 308.79M | 340.48M | 328.88M | 259.9M | 232.77M | 199.07M | 135.38M | 146.92M | 154.22M | 157.81M | 150.46M | 205.31M | 276.75M | 302.05M | 231.65M | 221.33M | 147.29M | 98.98M | 97.74M | 112.13M | 115.43M | 106.6M |
| Non-Interest Income | 3.41B | 3.12B | 2.83B | 2.49B | 2.24B | 2.04B | 1.69B | 1.54B | 1.41B | 1.27B | 1.15B | 1.07B | 995.83M | 1.03B | 949.19M | 900.09M | 661.91M | 441.89M | 422.82M | 369.89M | 310.7M | 278.47M |
| Non-Interest Income % | 108.26% | 106.63% | 106.15% | 106.5% | 107.69% | 108.39% | 109.83% | 109.34% | 108.72% | 109.48% | 109.41% | 106.05% | 103.21% | 102.51% | 106.23% | 106.5% | 108.23% | 104.4% | 104.65% | 100% | 100% | 100% |
| Total Net Revenue | 3.15B | 2.92B | 2.67B | 2.34B | 2.08B | 1.88B | 1.54B | 1.41B | 1.3B | 1.16B | 1.05B | 1.01B | 964.86M | 1.01B | 893.49M | 845.12M | 611.56M | 423.26M | 404.03M | 369.89M | 310.7M | 278.47M |
| Revenue Growth % | 10.13% | 9.51% | 14.02% | 12.77% | 10.25% | 22.41% | 9.17% | 8.37% | 12.33% | 10.4% | 3.59% | 4.95% | -4.4% | 12.96% | 5.72% | 38.19% | 44.49% | 4.76% | 9.23% | 19.05% | 11.57% | - |
| Non-Interest Expense | 934.93M | 870.53M | 813.23M | 697.73M | 636.62M | 612.13M | 518.92M | 507.13M | 459.75M | 421.07M | 410.46M | 403.42M | 350.94M | 335.85M | 315.18M | 298.2M | 249.26M | 173.29M | 170.5M | 118.83M | 111.98M | 98.25M |
| Efficiency Ratio | 29.64% | 29.77% | 30.45% | 29.79% | 30.65% | 32.49% | 33.72% | 35.97% | 35.34% | 36.36% | 39.13% | 39.84% | 36.37% | 33.28% | 35.28% | 35.29% | 40.76% | 40.94% | 42.2% | 32.13% | 36.04% | 35.28% |
| Operating Income | 1.91B | 1.71B | 1.53B | 1.38B | 1.21B | 1.07B | 884.76M | 755.7M | 686.9M | 579.77M | 488.1M | 403.9M | 337.17M | 371.51M | 346.94M | 322M | 206.12M | 150.99M | 135.79M | 129.34M | 83.3M | 73.63M |
| Operating Margin % | 60.56% | 58.59% | 57.23% | 59.11% | 58.14% | 56.94% | 57.49% | 53.61% | 52.8% | 50.06% | 46.53% | 39.89% | 34.94% | 36.81% | 38.83% | 38.1% | 33.7% | 35.67% | 33.61% | 34.97% | 26.81% | 26.44% |
| Operating Income Growth % | - | 12.11% | 10.39% | 14.65% | 12.58% | 21.24% | 17.08% | 10.02% | 18.48% | 18.78% | 20.85% | 19.79% | -9.24% | 7.08% | 7.74% | 56.22% | 36.51% | 11.2% | 4.98% | 55.28% | 13.14% | - |
| Pretax Income | 1.62B | 1.49B | 1.36B | 1.37B | 1.04B | 858.14M | 686.23M | 603.32M | 629.9M | 466.9M | 385.94M | 349.55M | 308.34M | 345.62M | 289.41M | 263.41M | 153.49M | 131.72M | 109.64M | 133.29M | 99.47M | 80.9M |
| Pretax Margin % | 51.47% | 51.09% | 50.78% | 58.45% | 50.26% | 45.55% | 44.59% | 42.8% | 48.42% | 40.32% | 36.79% | 34.52% | 31.96% | 34.24% | 32.39% | 31.17% | 25.1% | 31.12% | 27.14% | 36.04% | 32.01% | 29.05% |
| Income Tax | 239.57M | 291.95M | 247.04M | 220.47M | 173.27M | 132.15M | 84.4M | 39.67M | 122.01M | 162.93M | 125.08M | 119.52M | 109.4M | 123.06M | 105.17M | 89.96M | 61.32M | 49.92M | 41.38M | 52.18M | 36.1M | 30.45M |
| Effective Tax Rate % | 14.76% | 19.54% | 18.22% | 16.1% | 16.6% | 15.4% | 12.3% | 6.58% | 19.37% | 34.9% | 32.41% | 34.19% | 35.48% | 35.61% | 36.34% | 34.15% | 39.95% | 37.9% | 37.74% | 39.15% | 36.29% | 37.64% |
| Net Income | 1.38B | 1.2B | 1.11B | 1.15B | 870.57M | 725.98M | 601.82M | 563.65M | 507.88M | 303.97M | 260.86M | 223.65M | 284.11M | 222.56M | 184.24M | 173.45M | 92.17M | 81.8M | 68.27M | 81.11M | 71.44M | 54.55M |
| Net Margin % | 43.87% | 41.11% | 41.53% | 49.04% | 41.91% | 38.54% | 39.1% | 39.98% | 39.04% | 26.25% | 24.87% | 22.09% | 29.45% | 22.05% | 20.62% | 20.52% | 15.07% | 19.33% | 16.9% | 21.93% | 22.99% | 19.59% |
| Net Income Growth % | 13.12% | 8.4% | -3.44% | 31.94% | 19.92% | 20.63% | 6.77% | 10.98% | 67.08% | 16.53% | 16.64% | -21.28% | 27.66% | 20.8% | 6.22% | 88.19% | 12.68% | 19.82% | -15.83% | 13.53% | 30.96% | - |
| Net Income (Continuing) | 1.38B | 1.2B | 1.11B | 1.15B | 870.57M | 725.98M | 601.82M | 563.65M | 507.88M | 303.97M | 260.86M | 230.04M | 198.94M | 222.56M | 184.24M | 173.45M | 92.17M | 81.8M | 68.27M | 81.11M | 63.37M | 50.45M |
| EPS (Diluted) | 19.14 | 15.56 | 14.05 | 14.39 | 10.72 | 8.70 | 7.12 | 6.59 | 5.66 | 3.31 | 2.70 | 2.03 | 2.43 | 1.84 | 1.50 | 1.42 | 0.81 | 0.80 | 0.67 | 0.96 | 0.85 | 0.65 |
| EPS Growth % | 19.02% | 10.75% | -2.36% | 34.24% | 23.22% | 22.19% | 8.04% | 16.43% | 71% | 22.59% | 33% | -16.46% | 32.07% | 22.67% | 5.63% | 75.31% | 1.25% | 19.4% | -30.21% | 12.94% | 30.77% | - |
| EPS (Basic) | - | 15.58 | 14.09 | 14.45 | 10.78 | 8.80 | 7.19 | 6.66 | 5.83 | 3.36 | 2.72 | 2.05 | 2.45 | 1.85 | 1.51 | 1.44 | 0.82 | 0.81 | 0.68 | 0.96 | 0.85 | 0.65 |
| Diluted Shares Outstanding | 72.3M | 77.29M | 78.96M | 79.84M | 81.22M | 83.48M | 84.52M | 85.54M | 89.7M | 91.91M | 96.54M | 109.93M | 116.71M | 121.07M | 123.2M | 122.28M | 113.36M | 102.48M | 101.19M | 84.62M | 83.9M | 83.9M |
Quick answers to the most common questions about buying MSCI stock.
For fiscal year 2025, MSCI Inc. (MSCI) reported total revenue of $2.92B. This represents a 950.2% increase compared to $278.5M in 2005.
MSCI Inc. (MSCI) is profitable, generating $1.20B in net income for the fiscal year ending 2025 with a net profit margin of 41.1%.
MSCI Inc. (MSCI) reported an operating income of $1.71B, resulting in an operating profit margin of 58.6%. This margin reflects the operational efficiency of the business before interest and taxes.
MSCI Inc. (MSCI) generated $2.58B in gross profit for the year, representing a gross profit margin of 88.4%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
ESG regulatory and margin pressure
Metrics are mathematically derived from official filings.
Fee Revenue Drives Growth, NII Negative
MSCI's total revenue grew 12.2% year-over-year in 2026Q2 to $867.0M, driven entirely by non-interest income as net interest income remained negative at -$62.9M, according to reported quarterly data.
The negative NII reflects MSCI's non-bank structure, where interest expense on debt exceeds interest income on cash, a persistent drag that widened from -$40.5M in 2024Q2 to -$62.9M in 2026Q2. This trend suggests rising borrowing costs or increased leverage, but the impact is immaterial relative to the $858.9M in fee income, which grew 11.6% year-over-year. Investors should focus on the fee engine, as NII is a structural cost, not a revenue driver.
Operating Margin Expands Despite EPS Miss
Operating margin improved to 56.2% in 2026Q2 from 54.0% in 2025Q2, while net margin rose to 39.4%, as reported in financial statements, indicating strong cost discipline despite the EPS shortfall.
The efficiency ratio improved to 26.5% in 2026Q2 from 27.1% a year earlier, suggesting operating leverage is intact as revenue grows faster than expenses. However, the Q2 2026 EPS miss of $4.94 versus $5.02 consensus implies that despite margin expansion, some costs—possibly in ESG or private assets—are rising faster than anticipated. The 82% gross margin profile supports the high-margin data model, but investors should monitor whether the efficiency ratio can hold below 27% as the company invests in new segments.
Provision Expense Signals Credit Caution
Provision for loan losses rose to $78.9M in 2026Q2 from $81.5M in 2024Q2, but as a percentage of revenue it fell to 9.1% from 11.5%, based on reported figures, suggesting improving credit quality relative to the top line.
The provision expense has remained relatively stable around $79-91M over the past ten quarters, but the decline relative to revenue indicates that credit costs are not escalating faster than the business. This is unusual for a data provider, as MSCI does not originate loans; the provision likely relates to financing receivables or acquired entities. The stability suggests no deterioration in the credit quality of its limited lending activities, but the absolute level warrants monitoring if the private assets segment introduces new credit exposures.
Fee Income Dominates, Recurring Revenue Strong
Non-interest income constituted 99.1% of total revenue in 2026Q2, reaching $858.9M, up from $701.8M in 2024Q2, as per quarterly data, underscoring the recurring, asset-based fee model.
The fee mix is overwhelmingly recurring, driven by index licensing and subscription-based analytics, which provides high revenue visibility. The 22.4% growth in fee income over two years reflects the continued shift to passive investing and the expansion into ESG and private assets. However, the concentration in asset-based fees means MSCI is exposed to market downturns that reduce AUM, a risk that is partially mitigated by the stickiness of benchmark licenses. The 'All Other Private Assets' segment, including Burgiss, adds diversification but may carry lower margins than the core Index business.
2026Q2 Marks Margin and EPS Turning Point
The 2026Q2 EPS of $4.70 missed consensus by $0.08 despite record revenue, as reported in financial statements, signaling a potential inflection where expense growth may outpace revenue growth for the first time in recent quarters.
While revenue grew 12.2% year-over-year, net income grew only 12.6%, and the EPS miss suggests that the market expected higher conversion. The efficiency ratio improved, but the absolute provision and operating expenses rose, indicating that the company is investing heavily in growth areas like private capital solutions and ESG data. This quarter may mark the beginning of a period where margin expansion slows as MSCI integrates acquisitions and responds to regulatory demands, making it a critical juncture for investors to assess whether the growth premium is justified.
Earnings Quality Under Scrutiny
The Q2 2026 EPS miss, despite strong revenue, raises questions about earnings quality, as stock-based compensation and acquisition integration costs may be masking underlying cash flow productivity, based on reported figures.
MSCI's heavy use of stock-based compensation, common in data firms, can inflate reported earnings relative to cash generation, and the recent Burgiss acquisition introduces integration costs that may not be fully transparent. Additionally, the negative NII, driven by debt-funded buybacks, increases financial leverage, making the company more sensitive to rate hikes. The market may be overestimating the durability of ESG revenue growth, as regulatory scrutiny in the EU and UK could force methodology changes that increase costs or reduce the 'black box' appeal of MSCI's ratings. Investors should monitor the run-rate growth in private assets and the efficiency ratio to ensure the EPS miss is not the start of a broader margin compression trend.