Morgan Stanley Direct Lending Fund (MSDL) quarterly balance sheet — complete assets, liabilities & equity history
Morgan Stanley Direct Lending Fund (MSDL) balance sheet — 6-year assets, liabilities & shareholders' equity history
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 |
|---|
| Cash & Short Term Investments | 92.93M | 80.17M | 96.69M | 81.43M | 75.52M | 75.81M | 65.58M | 70.37M | 90.43M | 92.97M | 64.76M | 69.7M | 88.08M | 52.85M | 99.61M | 81.22M | 59.9M | 80.85M | 38.86M | 74.15M |
| Cash & Due from Banks | 92.93M | 65.82M | 96.69M | 81.43M | 65.47M | 75.81M | 65.58M | 70.37M | 90.43M | 92.97M | 64.76M | 69.7M | 88.08M | 52.85M | 99.61M | 81.22M | 59.9M | 80.85M | 38.86M | 74.15M |
| Short Term Investments | 0 | 14.36M | 0 | 0 | 10.05M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Investments | 3.43B | 3.57B | 0 | 3.77B | 3.79B | 0 | 0 | 0 | 0 | 0 | 0 | 3.19B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments Growth % | -9.36% | - | - | - | - | - | - | -100% | - | - | - | - | - | - | - | - | - | - | - | - |
| Long-Term Investments | 0 | 3.55B | 0 | 3.77B | 3.78B | 0 | 0 | 0 | 0 | 0 | 0 | 3.19B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivables | 0 | 0 | 0 | 26.42M | 29.89M | 25.43M | 27.3M | 31.02M | 33.66M | 27.73M | 29.69M | 29.1M | 26.2M | 24.14M | 22.61M | 23.66M | 63.25M | 14.34M | 12.35M | 19.89M |
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PP&E (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 0 | 19.3M | 3.73B | 40.7M | 36.23M | 3.82B | 3.82B | 3.81B | 3.67B | 3.54B | 3.31B | 0 | 3.16B | 2.99B | 2.94B | 2.88B | 2.76B | 2.69B | 2.55B | 2.4B |
| Total Current Assets | 120.63M | 134.09M | 96.69M | 107.86M | 120.25M | 101.24M | 92.88M | 101.4M | 124.09M | 120.7M | 94.45M | 3.41B | 114.28M | 76.99M | 122.22M | 104.87M | 123.15M | 95.19M | 51.21M | 94.04M |
| Total Non-Current Assets | 0 | 3.57B | 3.73B | 3.81B | 3.81B | 3.82B | 3.82B | 3.81B | 3.67B | 3.54B | 3.31B | 6.5B | 3.16B | 2.99B | 2.94B | 2.88B | 2.76B | 2.69B | 2.55B | 2.4B |
| Total Assets | 3.59B | 3.71B | 3.82B | 3.92B | 3.93B | 3.92B | 3.91B | 3.91B | 3.79B | 3.66B | 3.4B | 3.31B | 3.28B | 3.07B | 3.06B | 2.99B | 2.88B | 2.79B | 2.6B | 2.49B |
| Asset Growth % | -8.75% | -5.38% | -2.23% | 0.21% | 3.66% | 7.28% | 15.02% | 18.3% | 15.76% | 19.04% | 11.17% | 10.74% | 13.83% | 10.2% | 17.83% | 19.77% | 56.73% | 99.99% | 153.6% | 279.61% |
| Return on Assets (ROA) | 1.12% | 0.21% | -0.12% | 0.73% | 0.7% | 0.92% | 0.76% | 1.34% | 1.43% | 1.67% | 1.54% | 1.74% | 2.31% | 1.84% | 1.45% | 0.69% | 0.33% | -0.12% | 0.87% | 1.22% |
| Accounts Payable | 0 | 0 | 63.34M | 64.17M | 65.66M | 59.79M | 62.56M | 74.63M | 76.92M | 96.84M | 56.38M | 68.8M | 52.14M | 59.98M | 44.98M | 50.08M | 39.19M | 54.14M | 32.65M | 32.97M |
| Total Debt | 0 | 1.98B | 2.05B | 2.09B | 2.07B | 2.05B | 2.01B | 1.97B | 1.84B | 1.66B | 1.49B | 1.5B | 1.72B | 1.55B | 1.58B | 1.52B | 1.51B | 1.48B | 1.36B | 1.25B |
| Net Debt | -92.93M | 1.92B | 1.96B | 2.01B | 2.01B | 1.97B | 1.94B | 1.9B | 1.75B | 1.57B | 1.42B | 1.43B | 1.63B | 1.5B | 1.48B | 1.44B | 1.45B | 1.4B | 1.32B | 1.18B |
| Long-Term Debt | 0 | 1.98B | 2.05B | 2.09B | 2.07B | 2.05B | 2.01B | 1.97B | 1.84B | 1.66B | 1.49B | 1.5B | 1.72B | 1.55B | 1.58B | 1.52B | 1.51B | 1.48B | 1.36B | 1.25B |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 0 | 0 | 2.63M | 4.2M | 3.53M | 21.54M | 22.85M | 21.76M | 21.16M | 32.68M | 21.28M | -1.5B | 24.88M | 16.49M | 15.98M | 15.27M | 25.44M | 15.18M | 17.12M | 21.86M |
| Total Current Liabilities | 0 | 81.33M | 78.65M | 81.14M | 84.74M | 59.79M | 62.56M | 74.63M | 76.92M | 96.84M | 56.38M | 85.45M | 52.14M | 59.98M | 44.98M | 50.08M | 39.19M | 54.14M | 32.65M | 32.97M |
| Total Non-Current Liabilities | 0 | 1.98B | 2.06B | 2.09B | 2.08B | 2.07B | 2.03B | 2B | 1.86B | 1.7B | 1.51B | 1.59B | 1.74B | 1.57B | 1.6B | 1.54B | 1.53B | 1.49B | 1.37B | 1.27B |
| Total Liabilities | 2.02B | 2.06B | 2.13B | 2.17B | 2.16B | 2.13B | 2.09B | 2.07B | 1.94B | 1.79B | 1.56B | 1.59B | 1.8B | 1.63B | 1.65B | 1.59B | 1.57B | 1.55B | 1.41B | 1.3B |
| Total Equity | 1.57B | 1.65B | 1.69B | 1.75B | 1.77B | 1.79B | 1.82B | 1.84B | 1.85B | 1.86B | 1.84B | 1.72B | 1.48B | 1.44B | 1.41B | 1.4B | 1.31B | 1.24B | 1.19B | 1.19B |
| Equity Growth % | -11.37% | -7.96% | -7.01% | -5.11% | -4.43% | -3.85% | -1.05% | 7.03% | 25.13% | 29.3% | 29.86% | 23.18% | 13.34% | 16.05% | 18.78% | 17.56% | 74.48% | 109.12% | 205.2% | 294.07% |
| Equity / Assets (Capital Ratio) | 43.76% | 44.41% | 44.2% | 44.59% | 45.05% | 45.65% | 46.47% | 47.09% | 48.87% | 50.93% | 54.01% | 52.05% | 45.21% | 46.89% | 46.23% | 46.79% | 45.41% | 44.52% | 45.86% | 47.67% |
| Return on Equity (ROE) | 2.55% | 0.47% | -0.26% | 1.63% | 1.55% | 2% | 1.62% | 2.79% | 2.86% | 3.19% | 2.91% | 3.58% | 5.03% | 3.95% | 3.11% | 1.49% | 0.74% | -0.27% | 1.87% | 2.73% |
| Book Value per Share | 18.69 | 19.44 | 19.71 | 20.03 | 20.40 | 20.53 | 20.56 | 20.64 | 20.77 | 20.86 | 21.03 | 20.99 | 16.78 | 16.31 | 16.02 | 18.34 | 14.81 | 14.06 | 13.49 | 13.46 |
| Tangible BV per Share | 18.69 | 19.44 | 19.71 | 20.03 | 20.40 | 20.53 | 20.56 | 20.64 | 20.77 | 20.86 | 21.03 | 20.99 | 16.78 | 16.31 | 16.02 | 18.34 | 14.81 | 14.06 | 13.49 | 13.46 |
| Common Stock | 84K | 85K | 85K | 86K | 87K | 87K | 88K | 89K | 89K | 89K | 89K | 83K | 72K | 71K | 71K | 71K | 65K | 61K | 57K | 57K |
| Additional Paid-in Capital | 0 | 1.74B | 1.75B | 1.77B | 1.78B | 1.78B | 1.8B | 1.81B | 1.82B | 1.83B | 1.82B | 1.71B | 1.48B | 1.47B | 1.46B | 1.45B | 1.35B | 1.26B | 1.18B | 1.17B |
| Retained Earnings | 0 | -92.63M | -62.53M | -19.62M | -7.91M | 7.9M | 15.28M | 29.62M | 29.8M | 30.04M | 15.7M | 8.46M | -475K | -30.67M | -46.38M | -54.78M | -42.46M | -21.29M | 10.57M | 15.78M |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |