Total debt held between roughly $380M and $440M while the debt-to-equity ratio fell from 1.01 to 0.80 and the current ratio dipped to 0.39 before recovering to 0.51, indicating equity growth is outpacing borrowing but liquidity remains thin.
Middlesex Water Company (MSEX) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Assets | 1.46B | 1.37B | 1.26B | 1.24B | 1.07B | 1.02B | 976.47M | 909.88M | 767.83M | 661.14M | 620.16M | 584.72M | 575.77M | 530.34M | 561.73M | 537.54M | 489.19M | 458.09M | 440M | 392.68M | 370.27M | 324.38M | 299.13M | 263.19M | 244.6M | 236.37M | 219.4M | 215M | 203.5M | 159.8M | 148.7M |
| Asset Growth % | 33.98% | 8.81% | 1.55% | 15.04% | 5.34% | 4.46% | 7.32% | 18.5% | 16.14% | 6.61% | 6.06% | 1.55% | 8.57% | -5.59% | 4.5% | 9.88% | 6.79% | 4.11% | 12.05% | 6.05% | 14.14% | 8.44% | 13.65% | 7.6% | 3.48% | 7.74% | 2.05% | 5.65% | 27.35% | 7.46% | 2.69% |
| PP&E (Net) | 1.23B | 1.15B | 1.06B | 1.01B | 924.35M | 869.87M | 801.81M | 711.67M | 618.49M | 557.24M | 517.78M | 481.87M | 465.41M | 446.48M | 435.22M | 422.2M | 398.73M | 376.54M | 359.53M | 333.85M | 310.87M | 282.96M | 251.81M | 230.93M | 211.37M | 199.06M | 191.2M | 181.8M | 162.8M | 137.1M | 123M |
| PP&E / Total Assets % | 84.09% | 84.15% | 84.29% | 81.96% | 86.03% | 85.28% | 82.11% | 78.22% | 80.55% | 84.28% | 83.49% | 82.41% | 80.83% | 84.19% | 77.48% | 78.54% | 81.51% | 82.2% | 81.71% | 85.02% | 83.96% | 87.23% | 84.18% | 87.74% | 86.41% | 84.21% | 87.15% | 84.56% | 80% | 85.79% | 82.72% |
| Total Current Assets | 55.3M | 41.77M | 42.97M | 108.54M | 37.31M | 34.35M | 34.12M | 29.13M | 30.82M | 29.25M | 26.72M | 24.41M | 22.86M | 25.84M | 24.61M | 22.87M | 22.77M | 22.05M | 20.58M | 17.43M | 20.91M | 16.98M | 15.95M | 14.35M | 20.3M | 25.11M | 15.27M | 21.1M | 27.8M | 10.1M | 11.9M |
| Cash & Equivalents | 1.7M | 2.8M | 4.23M | 2.39M | 3.83M | 3.53M | 4.49M | 2.23M | 3.71M | 4.94M | 3.88M | 3.47M | 2.67M | 4.83M | 3.02M | 3.11M | 2.45M | 4.28M | 3.29M | 2.03M | 5.83M | 2.98M | 4.03M | 3.01M | 2.94M | 4.53M | 2.5M | 5.2M | 9.4M | 2.5M | 4.3M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Inventory | 9.33M | 7.55M | 6.72M | 6.97M | 6.18M | 5.36M | 5.11M | 5.45M | 5.41M | 4.12M | 4.09M | 2.6M | 2.25M | 1.98M | 1.4M | 2.02M | 2.2M | 1.62M | 1.48M | 1.21M | 1.31M | 1.26M | 1.2M | 1.42M | 1.19M | 1.03M | 1.01M | 1M | 900K | 1M | 1M |
| Other Current Assets | 3.54M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.01M | 6.96M | 10.08M | 3.51M | 6.3M | 10.3M | 600K | 400K |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.96M | 0 | 0 | 3.36M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 176.59M | 174.79M | 154.26M | 114.47M | 34.98M | 46.29M | 140.54M | 114.66M | 71.26M | 31.49M | 3.6M | 10.74M | 40.2M | 18.91M | 60.12M | 55.44M | 38M | 31.71M | 38.16M | 23.45M | -15.74B | 24.44M | 31.36M | 17.91M | 12.94M | 12.21M | 12.93M | 12.1M | 12.9M | 12.6M | 13.8M |
| Total Liabilities | 908.93M | 870.36M | 808.28M | 810.98M | 672.04M | 650.21M | 628.18M | 584M | 516.61M | 429.53M | 399.29M | 375.59M | 376.05M | 338.71M | 376.74M | 357.2M | 312.54M | 315.08M | 298.82M | 255.54M | 236.96M | 220.83M | 199.94M | 179.49M | 164.04M | 160.02M | 144.7M | 140.4M | 131.8M | 103.6M | 96.8M |
| Total Debt | 438.06M | 416.81M | 385.96M | 412.31M | 366.95M | 330.62M | 287.54M | 263.69M | 208.69M | 173.91M | 152.7M | 144.99M | 160.95M | 163.63M | 170.55M | 160.99M | 155.28M | 171.47M | 162.08M | 134.34M | 133.21M | 134.11M | 127.37M | 110.94M | 105.77M | 101.72M | 88.38M | 84.7M | 79.1M | 53.5M | 53M |
| Net Debt | 436.37M | 414.01M | 381.74M | 409.92M | 363.12M | 327.08M | 283.05M | 261.46M | 204.99M | 168.97M | 148.82M | 141.52M | 158.28M | 158.8M | 167.52M | 157.88M | 152.82M | 167.19M | 158.79M | 132.31M | 127.38M | 131.12M | 123.34M | 107.94M | 102.83M | 97.19M | 85.88M | 79.5M | 69.7M | 51M | 48.7M |
| Long-Term Debt | 392.25M | 378.87M | 352.82M | 358.15M | 290.28M | 306.52M | 273.24M | 230.78M | 152.85M | 139.04M | 134.54M | 136.25M | 136.04M | 129.8M | 131.47M | 132.17M | 133.84M | 124.91M | 118.22M | 131.62M | 130.71M | 128.17M | 115.28M | 97.38M | 87.48M | 88.14M | 82.11M | 82.5M | 78M | 52.9M | 53M |
| Short-Term Borrowings | 44.48M | 36.1M | 30.71M | 50.49M | 72.96M | 19.73M | 9.26M | 27.18M | 55.84M | 34.87M | 18.16M | 8.74M | 24.91M | 33.84M | 39.08M | 28.82M | 21.43M | 46.56M | 43.86M | 2.72M | 2.5M | 5.93M | 12.09M | 13.57M | 18.29M | 13.58M | 6.27M | 2.2M | 1.1M | 600K | 0 |
| Capital Lease Obligations | 6.33M | 1.84M | 2.43M | 3.66M | 3.71M | 4.37M | 5.04M | 5.73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32.46M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 109M | 93.8M | 82.89M | 103.83M | 117.86M | 56.62M | 56.85M | 64.98M | 94.36M | 64.54M | 47.06M | 28.32M | 43.87M | 52.68M | 55.93M | 46.69M | 40.74M | 60.67M | 61.47M | 27.01M | 18.14M | 21.49M | 27.76M | 27.7M | 29.58M | 25.97M | 18.01M | 14.3M | 13.2M | 13M | 9.9M |
| Accounts Payable | 34.15M | 31.33M | 28.05M | 27.62M | 24.85M | 21.13M | 30.44M | 23.31M | 19.32M | 13.93M | 12.34M | 6.53M | 6.35M | 6.33M | 3.81M | 5.71M | 6.4M | 4.35M | 5.69M | 6.48M | 5.49M | 6.04M | 6M | 4.78M | 2.52M | 2.4M | 2.44M | 3.4M | 3.4M | 3.2M | 1.7M |
| Accrued Expenses | 13.32M | 3.31M | 2.92M | 3.14M | 2.54M | 1.99M | 2.14M | 2.03M | 1.29M | 1.09M | 1.08M | 1.1M | 1.13M | 1.15M | 955K | 1.63M | 1.6M | 1.86M | 2.05M | 17.81M | 10.15M | 9.52M | 9.67M | 9.35M | 8.77M | 9.99M | 9.3M | 0 | 8.7M | 7.8M | 8.2M |
| Deferred Revenue | 505K | 497K | 1.48M | 1.39M | 1.36M | 1.33M | 1.25M | 1.21M | 1.04M | 951K | 923K | 880K | 839K | 837K | 756K | 734K | 864K | 861K | 842K | 758K | 600.63M | 3.59M | -2.42M | -4.22M | -9.06M | -3.59M | 3.04M | 8.8M | 7.6M | 0 | -65.1M |
| Other Current Liabilities | 26.54M | 6.57M | 7.76M | 3.82M | 3.99M | 3.83M | 3.62M | 3.62M | 2.64M | 2.28M | 2.16M | 1.95M | 1.69M | 2.39M | 2.07M | 1.95M | 1.69M | 1.35M | 1.24M | 0 | 1.46K | 0 | 0 | 0 | 0 | 0 | 0 | -100K | 0 | 0 | 0 |
| Deferred Taxes | 453.63M | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Liabilities | 288.18M | 259.86M | 246.27M | 235.88M | 161.03M | 189.67M | 208.34M | 204.2M | 199.55M | 161.37M | 124.02M | 122.03M | 147.92M | 156.23M | 124.51M | 140.18M | 107.04M | 67.95M | 96.02M | 77.48M | -130.71M | 55.26M | 47.07M | 43.22M | 36.22M | 31.21M | 30.21M | -96.7M | 26.3M | -67.3M | 19.5M |
| Total Equity | 548.71M | 495.37M | 446.9M | 425.07M | 402.41M | 369.81M | 348.29M | 325.88M | 251.22M | 231.61M | 220.87M | 209.13M | 199.73M | 191.63M | 184.99M | 180.33M | 176.64M | 143M | 141.18M | 137.14M | 133.3M | 103.55M | 99.19M | 83.71M | 80.56M | 76.35M | 74.7M | 74.6M | 71.7M | 56.2M | 51.9M |
| Equity Growth % | 49.51% | 10.85% | 5.13% | 5.63% | 8.82% | 6.18% | 6.88% | 29.72% | 8.47% | 4.86% | 5.62% | 4.71% | 4.22% | 3.59% | 2.58% | 2.09% | 23.52% | 1.29% | 2.95% | 2.88% | 28.73% | 4.39% | 18.5% | 3.9% | 5.52% | 2.22% | 0.13% | 4.04% | 27.58% | 8.29% | 3.18% |
| Shareholders Equity | 548.71M | 495.37M | 446.9M | 425.07M | 402.41M | 369.81M | 348.29M | 325.88M | 251.22M | 231.61M | 220.87M | 209.13M | 199.73M | 191.63M | 184.99M | 180.33M | 176.64M | 143M | 141.18M | 137.14M | 133.3M | 103.55M | 99.19M | 83.71M | 80.56M | 76.35M | 74.7M | 74.6M | 71.7M | 56.2M | 51.9M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 309.58M | 279.15M | 248.2M | 246.76M | 233.05M | 221.92M | 217.45M | 215.13M | 157.35M | 155.12M | 153.04M | 150.76M | 148.67M | 146.19M | 143.57M | 141.43M | 139.53M | 109.37M | 107.73M | 105.67M | 104.25B | 76.16M | 71.98M | 56.92M | 53.87M | 50.1M | 48.84M | 47.6M | 45.5M | 31.1M | 30M |
| Additional Paid-in Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 143.57M | 141.43M | 139.53M | 109.37M | 107.73M | 105.67M | 104.25M | 76.16M | 71.98M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 238.04M | 214.88M | 197.06M | 176.23M | 167.27M | 145.81M | 128.76M | 108.67M | 91.43M | 74.06M | 65.39M | 55.93M | 48.62M | 42.56M | 38.06M | 35.55M | 33.74M | 30.27M | 30.08M | 27.44M | 25M | 23.64M | 23.1M | 22.67M | 23.19M | 22.19M | 21.8M | 22.9M | 21.2M | 20.1M | 19.2M |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69K | 94K | -206.93K | 44.84K | 50.81K | -552.08K | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | 3.69% | 3.27% | 3.56% | 2.73% | 4.05% | 3.66% | 4.07% | 4.04% | 4.54% | 3.56% | 3.77% | 3.45% | 3.34% | 3.05% | 2.62% | 2.62% | 3.03% | 2.22% | 2.93% | 3.1% | 2.89% | 2.72% | 3% | 2.61% | 3.23% | 3.05% | 2.44% | 3.78% | 3.58% | 3.82% | 3.54% |
| Return on Equity (ROE) | 10.06% | 9.09% | 10.17% | 7.62% | 10.99% | 10.18% | 11.4% | 11.74% | 13.44% | 10.08% | 10.58% | 9.8% | 9.43% | 8.83% | 7.88% | 7.53% | 8.97% | 7.02% | 8.77% | 8.76% | 8.48% | 8.36% | 9.24% | 8.07% | 9.9% | 9.21% | 7.11% | 10.8% | 10.16% | 10.92% | 10.18% |
| Debt / Equity | 0.80x | 0.84x | 0.86x | 0.97x | 0.91x | 0.89x | 0.83x | 0.81x | 0.83x | 0.75x | 0.69x | 0.69x | 0.81x | 0.85x | 0.92x | 0.89x | 0.88x | 1.20x | 1.15x | 0.98x | 1.00x | 1.30x | 1.28x | 1.33x | 1.31x | 1.33x | 1.18x | 1.14x | 1.10x | 0.95x | 1.02x |
| Debt / Assets | 30.05% | 30.52% | 30.75% | 33.36% | 34.15% | 32.41% | 29.45% | 28.98% | 27.18% | 26.3% | 24.62% | 24.8% | 27.95% | 30.85% | 30.36% | 29.95% | 31.74% | 37.43% | 36.84% | 34.21% | 35.98% | 41.34% | 42.58% | 42.15% | 43.24% | 43.04% | 40.28% | 39.4% | 38.87% | 33.48% | 35.64% |
| Net Debt / EBITDA | 4.54x | 4.77x | 4.70x | 5.97x | 4.85x | 5.45x | 4.86x | 4.96x | 3.87x | 3.21x | 2.76x | 2.89x | 3.40x | 3.71x | 4.31x | 4.56x | 4.18x | 5.69x | 4.88x | 4.29x | 4.38x | 5.38x | 5.29x | 5.30x | 4.70x | 4.73x | 4.90x | 4.39x | 4.38x | 3.40x | 3.58x |
| Book Value per Share | 28.84 | 27.29 | 24.9 | 23.82 | 22.72 | 21 | 19.82 | 19.36 | 15.19 | 14.05 | 13.45 | 12.81 | 12.31 | 11.9 | 11.57 | 11.36 | 11.84 | 10.43 | 10.37 | 10.13 | 10.95 | 8.79 | 8.68 | 7.74 | 7.58 | 7.29 | 7.19 | 7.25 | 7.83 | 6.56 | 6.23 |
Quick answers to the most common questions about buying MSEX stock.
As of 2025, Middlesex Water Company (MSEX) had total assets of $1.37B including $41.8M in current assets.
Middlesex Water Company (MSEX) carries total debt of $416.8M. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Middlesex Water Company (MSEX) has total shareholders' equity (book value) of $495.4M ($27.29 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Middlesex Water Company (MSEX) reported a current ratio of 0.45x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
PFAS capital recovery timing
Metrics are mathematically derived from official filings.
Rate Base Expansion Remains Uneven
As reported in financial statements, MSEX's net PP&E held near $1.1B to $1.2B across the ten quarters shown while quarterly capex swung between roughly -$14.3M and -$36.3M, suggesting rate base additions are arriving in lumpy increments.
Reported net PP&E appears largely flat in the aggregate, which suggests that much of the capital spend is being offset by depreciation and by assets moving into service at a pace that the quarterly balance sheet does not fully reveal. This may indicate that construction work in progress is building ahead of rate recovery, a pattern that warrants further investigation through CWIP disclosures. Investors should monitor whether PFAS-related spending converts into rate base additions in a timely manner, since the timing of that conversion governs how quickly capital turns into regulated earnings.
Equity Growth Outpacing Borrowing
Based on MSEX's reported figures, the debt-to-equity ratio declined from 1.01 in 2024Q2 to 0.80 in 2026Q3 while total debt stayed between roughly $380M and $440M, indicating equity has grown faster than borrowings.
Equity rose from about $435M to $549M over the period while total debt remained within a narrow band, which points to retained earnings and equity issuance doing more of the funding work than new borrowing. The reported debt-to-equity ratio is a generic measure and does not capture the authorized regulatory capital structure, so headroom against NJ BPU parameters cannot be confirmed from these figures alone. Investors should compare the actual equity ratio against the authorized level in the next rate case filing.
Thin Current Ratio Warrants Monitoring
As reported in financial statements, MSEX's current ratio fell from 0.90 in 2024Q2 to 0.39 in 2026Q1 before recovering to 0.51 in 2026Q3, while cash holdings stayed below $10M throughout the period.
A current ratio below 1.0 combined with minimal cash suggests the company relies on short-term credit facilities and operating cash flow to meet near-term obligations, which is common for regulated utilities but leaves limited buffer. The recovery to 0.51 in the latest quarter may reflect shifts in current liability timing rather than a structural improvement. Investors should monitor revolver availability and commercial paper usage, though the supplied data does not disclose facility sizes.
Equity Build Supports Dividend Capacity
Based on reported figures, MSEX's equity-to-assets ratio improved from 0.34 in 2024Q2 to 0.38 in 2026Q3 while ROE ranged between roughly 1.8% and 3.4%, a level that appears low for a regulated water utility.
The steady rise in equity-to-assets alongside low reported ROE suggests book equity is compounding through retained earnings more than through high returns on that equity. Low ROE may partly reflect the outlier EPS charge noted in the prior income analysis, though the data alone cannot confirm its cause. Investors should watch whether allowed ROE in future rate cases lifts returns toward the level needed to justify continued equity accumulation.
Balance Sheet Strength May Be Overstated
Based on reported figures, the improving equity ratio and falling debt-to-equity may reflect the rising PP&E and regulatory asset base rather than underlying cash strength, given cash below $10M and a current ratio near 0.5.
A balance sheet that looks increasingly equity-funded can still be fragile if the asset base depends on regulatory recovery timing that has not yet occurred, because deferred costs sit on the books as claims on future ratepayers rather than cash. This may indicate that headline leverage improvement understates dependence on rate case outcomes. Investors should treat the falling debt-to-equity ratio cautiously and test whether PFAS-related regulatory assets are being recovered on schedule.
PFAS Recovery Path Remains Unconfirmed
According to recent SEC filings as summarized here, the absence of explicit forward guidance in the latest quarter, combined with reported PFAS compliance obligations, leaves the timing of cost recovery through rates unclear.
The skipped guidance tone in the most recent report appears to signal management uncertainty about the regulatory timeline for recovering PFAS-related spending. Without disclosed rate case schedules or tracker mechanism details in the supplied data, the pace at which elevated capex converts into earnings cannot be verified. Investors should monitor pending BPU filings and any approved infrastructure surcharge mechanisms as the most direct indicators of recovery visibility.