VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MSEX
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
MSEXMiddlesex Water Company
$56.03$1.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksMSEXFinancials

Middlesex Water Company (MSEX) Financials

30Y historyFree accessUpdated daily

Revenue growth of 10.0% in 2026Q1 highlights the company's reliance on regulatory rate adjustments to sustain its 26.9% operating margin.

MSEX Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Revenue199.11M194.69M191.88M166.27M162.43M143.14M141.59M134.6M138.08M130.78M132.91M126.03M117.14M114.85M110.38M102.07M102.73M91.24M91.04M86.11M81.06M74.61M70.99M64.11M61.93M59.64M54.48M53.5M43.1M40.3M38M
Revenue Growth %1.76%1.47%15.4%2.36%13.48%1.09%5.2%-2.52%5.58%-1.6%5.46%7.59%2%4.05%8.14%-0.65%12.59%0.23%5.72%6.23%8.64%5.1%10.73%3.52%3.85%9.47%1.83%24.13%6.95%6.05%0.53%
Cost of Revenue84.06M118.4M92.36M83.11M79.1M73.67M70.8M67.98M71.57M64.67M65.53M65.17M59.13M60.75M60.46M000000000000003.2M3M
Gross Profit66.33M76.29M99.51M83.16M83.34M69.47M70.8M66.62M66.51M66.11M67.37M60.86M58.01M54.1M49.92M102.07M102.73M91.24M91.04M86.11M81.06M74.61M70.99M64.11M61.93M59.64M54.48M53.5M43.1M37.1M35M
Gross Margin %33.31%39.18%51.86%50.01%51.31%48.53%50%49.49%48.17%50.55%50.69%48.29%49.52%47.1%45.23%100%100%100%100%100%100%100%100%100%100%100%100%100%100%92.06%92.11%
Gross Profit Growth %--23.34%19.66%-0.21%19.96%-1.87%6.27%0.17%0.61%-1.88%10.7%4.91%7.23%8.37%-51.09%-0.65%12.59%0.23%5.72%6.23%8.64%5.1%10.73%3.52%3.85%9.47%1.83%24.13%16.17%6%-0.28%
Operating Expenses59.12M21.91M46.3M43.94M36.01M36.26M33.38M31.1M29.36M27.49M26.74M25.02M23.62M23.13M22.27M21.23M20.66M71.08M67.02M63.44M59.74M57.39M54.06M49.37M45.47M44.39M41.9M39.7M31M25.2M24.4M
Other Operating Expenses-------------------------------
EBITDA80.5M86.87M81.25M68.67M74.81M60.01M58.26M52.75M52.92M52.64M53.83M48.93M46.58M42.83M38.88M34.63M36.55M29.38M32.55M30.85M29.08M24.38M23.32M20.37M21.9M20.56M17.52M18.1M15.9M15M13.6M
EBITDA Margin %40.43%44.62%42.34%41.3%46.05%41.92%41.14%39.19%38.33%40.26%40.51%38.82%39.77%37.29%35.22%33.93%35.58%32.2%35.75%35.82%35.87%32.67%32.85%31.77%35.37%34.47%32.16%33.83%36.89%37.22%35.79%
EBITDA Growth %-5.15%6.92%18.33%-8.21%24.66%3.01%10.44%-0.32%0.53%-2.21%10.03%5.03%8.77%10.16%12.26%-5.26%24.43%-9.74%5.52%6.08%19.29%4.53%14.48%-6.99%6.55%17.33%-3.21%13.84%6%10.29%-4.9%
Depreciation & Amortization24.58M32.49M28.04M29.44M27.48M26.8M20.84M17.23M15.78M14.85M13.53M13.09M12.19M11.86M11.23M10.43M9.96M9.22M8.53M8.18M7.76M7.16M6.39M5.63M5.44M5.3M4.94M4.3M000
D&A / Revenue %12.35%16.69%14.61%17.71%16.91%18.72%14.72%12.8%11.43%11.35%10.18%10.38%10.41%10.33%10.18%10.22%9.69%10.1%9.37%9.49%9.57%9.6%9%8.79%8.78%8.89%9.08%8.04%0%0%0%
Operating Income (EBIT)55.92M54.38M53.21M39.22M47.33M33.21M37.42M35.52M37.14M37.8M40.3M35.84M34.39M30.97M27.65M24.2M26.6M20.16M24.02M22.67M21.32M17.22M16.93M14.74M16.47M15.25M12.58M13.8M12.1M11.9M10.6M
Operating Margin %28.09%27.93%27.73%23.59%29.14%23.2%26.43%26.39%26.9%28.9%30.32%28.44%29.36%26.97%25.05%23.71%25.89%22.1%26.38%26.33%26.3%23.08%23.85%22.99%26.59%25.58%23.08%25.79%28.07%29.53%27.89%
Operating Income Growth %-2.19%35.66%-17.13%42.52%-11.25%5.35%-4.37%-1.74%-6.21%12.45%4.21%11.05%12.02%14.24%-9.01%31.92%-16.06%5.95%6.34%23.81%1.68%14.9%-10.5%7.95%21.29%-8.88%14.05%1.68%12.26%-7.02%
Interest Expense4M14.29M12.77M10.71M7.05M5.46M3.48M4.12M5.4M4.8M4.67M5.17M5.29M5.49M6.24M5.55M5.96M6.75M7.06M000000000000
Interest Coverage-4.33x5.01x4.04x7.48x6.69x10.87x8.47x7.19x8.06x8.38x6.91x6.37x5.60x4.49x4.60x4.55x3.24x3.59x------------
Interest / Revenue %2.01%7.34%6.65%6.44%4.34%3.82%2.46%3.06%3.91%3.67%3.52%4.11%4.52%4.78%5.65%5.44%5.8%7.4%7.75%0%0%0%0%0%0%0%0%0%0%0%0%
Non-Operating Income-4M-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K
Pretax Income48.89M47.64M51.26M32.56M45.67M31.05M34.31M30.75M33.38M33.91M34.48M30.58M28.38M25.25M21.78M19.97M21.12M15.14M18.26M17.58M15.08M11.71M12.26M9.87M11.76M10.71M7.94M11.1M9.5M9M7.7M
Pretax Margin %24.56%24.47%26.71%19.59%28.12%21.7%24.23%22.84%24.17%25.93%25.94%24.26%24.23%21.99%19.73%19.57%20.55%16.59%20.06%20.41%18.6%15.7%17.27%15.39%19%17.96%14.58%20.75%22.04%22.33%20.26%
Income Tax4.95M4.82M6.91M1.04M3.24M-5.49M-4.12M-3.14M924K11.1M11.73M10.55M9.94M8.62M7.38M6.53M6.79M5.16M6.06M5.74M5.04M3.24M3.81M3.24M3.88M3.71M2.64M3.2M3M3.1M2.5M
Effective Tax Rate %10.11%10.12%13.47%3.2%7.09%-17.67%-12.01%-10.21%2.77%32.73%34.04%34.5%35.01%34.14%33.9%32.68%32.14%34.09%33.16%32.63%33.43%27.64%31.11%32.81%32.96%34.67%33.2%28.83%31.58%34.44%32.47%
Net Income43.95M42.82M44.35M31.52M42.43M36.54M38.42M33.89M32.45M22.81M22.74M20.03M18.45M16.63M14.4M13.45M14.33M9.98M12.21M11.84M10.04M8.48M8.45M6.63M7.77M6.95M5.31M7.9M6.5M5.9M5.2M
Net Margin %22.07%21.99%23.11%18.96%26.12%25.53%27.14%25.18%23.5%17.44%17.11%15.89%15.75%14.48%13.04%13.17%13.95%10.93%13.41%13.75%12.38%11.36%11.9%10.34%12.54%11.66%9.74%14.77%15.08%14.64%13.68%
Net Income Growth %1.85%-3.45%40.69%-25.7%16.11%-4.9%13.39%4.42%42.28%0.29%13.55%8.58%10.89%15.54%7.06%-6.16%43.63%-18.27%3.08%17.97%18.44%0.36%27.37%-14.61%11.68%31.06%-32.85%21.54%10.17%13.46%-8.77%
EPS (Diluted)-2.362.471.762.392.072.182.011.961.381.381.221.131.030.900.840.960.720.890.870.820.710.730.610.730.660.510.760.710.670.60
EPS Growth %3150%-4.45%40.34%-26.36%15.46%-5.05%8.46%2.55%42.03%0%13.11%7.96%9.71%14.44%7.14%-12.5%33.33%-19.1%2.3%6.1%15.49%-2.74%19.67%-16.44%10.61%29.41%-32.89%7.04%5.97%11.67%-11.76%
EPS (Basic)-2.362.481.772.402.082.192.021.981.391.391.231.141.040.900.850.960.730.900.880.830.720.740.610.730.660.510.770.710.670.60
Diluted Shares Outstanding018.15M17.95M17.85M17.71M17.61M17.57M16.83M16.54M16.49M16.43M16.33M16.23M16.11M15.99M15.88M14.92M13.72M13.62M13.53M12.18M11.78M11.42M10.82M10.62M10.47M10.39M10.3M9.16M8.57M8.33M

Key Metrics

Growth RegimeMixed
ProfitabilityStable
Balance SheetHealthy
Cash FlowStable
Top Statement Risk

Regulatory lag and PFAS-related capital intensity remain primary headwinds.

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Regulatory Rate Adjustments Drive Revenue

According to recent financial disclosures, MSEX reported a 10.0% revenue growth in 2026Q1, reflecting the company's reliance on periodic rate case outcomes rather than organic volumetric expansion to offset the high capital intensity inherent in its New Jersey and Delaware water distribution infrastructure.

The revenue trajectory appears heavily dependent on the timing of regulatory filings, as evidenced by the volatility in quarterly growth rates. Investors should note that while top-line expansion is visible, it is largely a function of rate base recovery mechanisms rather than sustained increases in water consumption per equivalent dwelling unit.

Operating Margins Reflect Fixed Cost

As reported in quarterly filings, MSEX maintained an operating margin of 26.9% in 2026Q1, suggesting that the company is effectively managing its fixed cost base despite the ongoing pressure from rising chemical and energy inputs required for water treatment and distribution operations.

The stability of these margins indicates a constructive relationship with the New Jersey Board of Public Utilities, allowing for the recovery of essential operating expenses. However, the potential for margin compression exists if inflationary pressures on O&M costs continue to outpace the frequency of authorized rate adjustments.

Earnings Volatility Masks Underlying Power

Based on the provided income statement data, MSEX experienced significant EPS fluctuations, including a reported 0.00 EPS in 2026Q1, which warrants further investigation into non-recurring items or accounting adjustments that may be obscuring the core regulated earnings power of the utility's franchise.

The divergence between operating income and net income suggests that headline figures are being impacted by factors beyond core utility operations, such as financing costs or regulatory accounting true-ups. Analysts should look past these quarterly swings to assess the underlying growth in the regulated rate base.

Infrastructure Investment Fuels Rate Base

As indicated by the consistent depreciation and amortization figures, MSEX is actively deploying capital into its 'Renew' program, which serves as the primary engine for long-term rate base expansion and future earnings growth within its protected, high-density service territory in Middlesex County.

This capital-intensive strategy is essential for maintaining service quality and meeting stringent environmental standards like PFAS remediation. While this spending pressures short-term cash flow, it effectively converts regulatory liabilities into long-term assets that are eligible for inclusion in the rate base.

PFAS Remediation Risks Remain Unquantified

Based on the reported financial statements, the income statement fails to fully capture the long-term financial implications of PFAS compliance, which may necessitate significant future capital expenditures that could either compress earned ROE or require further equity dilution to maintain a balanced capital structure.

The current low debt-to-equity ratio suggests the company has significant capacity to fund these requirements, but the market may be underestimating the regulatory friction involved in recovering these costs. Investors should monitor whether the BPU allows for timely recovery of these environmental mandates or if they will lead to extended regulatory lag.

MSEX — Frequently Asked Questions

Quick answers to the most common questions about buying MSEX stock.

What was Middlesex Water Company's (MSEX) revenue in 2025?

For fiscal year 2025, Middlesex Water Company (MSEX) reported total revenue of $194.7M. This represents a 412.4% increase compared to $38.0M in 1996.

Is Middlesex Water Company (MSEX) profitable?

Middlesex Water Company (MSEX) is profitable, generating $42.8M in net income for the fiscal year ending 2025 with a net profit margin of 22.0%.

What is Middlesex Water Company's operating profit margin?

Middlesex Water Company (MSEX) reported an operating income of $54.4M, resulting in an operating profit margin of 27.9%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Middlesex Water Company's gross profit and gross margin?

Middlesex Water Company (MSEX) generated $76.3M in gross profit for the year, representing a gross profit margin of 39.2%. This demonstrates the company's core pricing power and production efficiency.