Madison Square Garden Entertainment Corp. (MSGE) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 |
|---|
| Sales/Revenue | 246.26M | 459.94M | 158.26M | 154.14M | 242.47M | 407.42M | 138.71M | 186.07M | 228.31M | 402.67M | 142.21M | 147.94M | 201.23M | 355.88M | 146.45M | 178.34M | 193.99M | -13.35M | 294.51M | 99.78M |
| Revenue Growth % | 1.57% | 12.89% | 14.09% | -17.16% | 6.2% | 1.18% | -2.46% | 25.78% | 13.46% | 13.15% | -2.9% | -17.05% | 3.73% | 2766.17% | -50.27% | 78.73% | 350.07% | -157.69% | 1948.34% | 2532.57% |
| Cost of Goods Sold | 146.79M | 226.64M | 102.37M | 78.86M | 138.87M | 197.07M | 97.71M | 100.59M | 142.02M | 202.76M | 101.68M | 81.46M | 115.13M | 180.6M | 101.66M | 102.6M | 109.96M | 16.48M | 165.76M | 66.67M |
| COGS % of Revenue | 59.61% | 49.28% | 64.68% | 51.16% | 57.27% | 48.37% | 70.44% | 54.06% | 62.2% | 50.35% | 71.5% | 55.06% | 57.21% | 50.75% | 69.42% | 57.53% | 56.68% | -123.43% | 56.28% | 66.82% |
| Gross Profit | 99.47M | 233.3M | 55.89M | 75.28M | 103.59M | 210.34M | 41.01M | 85.48M | 86.29M | 199.91M | 40.53M | 66.48M | 86.1M | 175.28M | 44.79M | 75.74M | 84.03M | -29.82M | 128.75M | 33.11M |
| Gross Margin % | 40.39% | 50.72% | 35.32% | 48.84% | 42.73% | 51.63% | 29.56% | 45.94% | 37.8% | 49.65% | 28.5% | 44.94% | 42.79% | 49.25% | 30.58% | 42.47% | 43.32% | 223.43% | 43.72% | 33.18% |
| Gross Profit Growth % | -3.98% | 10.91% | 36.31% | -11.94% | 20.05% | 5.22% | 1.16% | 28.59% | 0.23% | 14.05% | -9.5% | -12.23% | 2.46% | 687.72% | -65.21% | 128.74% | 1024.55% | -141.93% | 750.87% | 183.53% |
| Operating Expenses | 74.74M | 68.36M | 70.66M | 101.03M | 66.48M | 71.37M | 59.49M | 94.34M | 69.49M | 62.48M | 73.96M | 88.27M | 61.43M | 61.83M | 56.1M | 81.28M | 68.2M | -97.23M | 212.09M | 135.55M |
| OpEx % of Revenue | 30.35% | 14.86% | 44.65% | 65.55% | 27.42% | 17.52% | 42.88% | 50.7% | 30.44% | 15.52% | 52.01% | 59.67% | 30.53% | 17.38% | 38.31% | 45.58% | 35.16% | 728.42% | 72.01% | 135.84% |
| Selling, General & Admin | 60.95M | 0 | 56.59M | 83.04M | 52.11M | 57.19M | 45.75M | 78.48M | 0 | 0 | 48.82M | 77.8M | 44.12M | 43.3M | 40.11M | 60.65M | 47.03M | 93.53M | 174.84M | 109.12M |
| SG&A % of Revenue | 24.75% | - | 35.75% | 53.87% | 21.49% | 14.04% | 32.98% | 42.18% | - | - | 34.33% | 52.59% | 21.93% | 12.17% | 27.39% | 34.01% | 24.24% | -700.68% | 59.37% | 109.36% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K |
| Operating Income | 24.72M | 164.94M | -14.77M | -25.75M | 37.11M | 138.97M | -18.48M | -8.86M | 16.8M | 137.42M | -33.42M | -21.79M | 24.66M | 113.44M | -11.31M | -5.54M | 15.82M | 67.41M | -83.34M | -102.44M |
| Operating Margin % | 10.04% | 35.86% | -9.33% | -16.71% | 15.31% | 34.11% | -13.32% | -4.76% | 7.36% | 34.13% | -23.5% | -14.73% | 12.26% | 31.88% | -7.72% | -3.11% | 8.16% | -505% | -28.3% | -102.66% |
| Operating Income Growth % | -33.38% | 18.69% | 20.1% | -190.68% | 120.86% | 1.13% | 44.71% | 59.34% | -31.87% | 21.14% | -195.56% | -293.46% | 55.89% | 68.3% | 86.43% | 94.59% | 114.56% | 159.9% | 34.18% | -218.78% |
| EBITDA | 38.51M | 178.93M | -693K | -10.32M | 51.48M | 153.15M | -4.7M | 5.04M | 29.99M | 150.63M | -19.84M | -7.7M | 39.46M | 129.03M | 4.68M | 14.83M | 34.7M | 71.14M | -53.91M | -76.01M |
| EBITDA Margin % | 15.64% | 38.9% | -0.44% | -6.7% | 21.23% | 37.59% | -3.39% | 2.71% | 13.13% | 37.41% | -13.95% | -5.2% | 19.61% | 36.26% | 3.19% | 8.32% | 17.89% | -532.93% | -18.3% | -76.17% |
| EBITDA Growth % | -25.19% | 16.83% | 85.26% | -304.64% | 71.69% | 1.68% | 76.31% | 165.54% | -24.01% | 16.74% | -524.29% | -151.89% | 13.71% | 81.38% | 108.67% | 119.51% | 148.99% | 180.24% | 46.11% | -168.56% |
| D&A (Non-Cash Add-back) | 13.79M | 13.98M | 14.07M | 15.43M | 14.37M | 14.18M | 13.78M | 13.9M | 13.18M | 13.2M | 13.59M | 14.09M | 14.8M | 15.59M | 15.98M | 20.37M | 18.88M | 3.73M | 29.43M | 26.43M |
| EBIT | 17.65M | 163.96M | -29.39M | -23.19M | 27.09M | 138.32M | -18.88M | -6.9M | 18.31M | 137.25M | -37.04M | -25.42M | 35.22M | 113.08M | -8.91M | -5.27M | 8.87M | 59.98M | -75.52M | -102.44M |
| Net Interest Income | -7.18M | -9.61M | -10.51M | -10.83M | -11.09M | -12.59M | -13.67M | -13.49M | -14.08M | -13.97M | -13.44M | -12.37M | -10.94M | -11.39M | -9.92M | -11.3M | -11.47M | -7.39M | -17.8M | -11.84M |
| Interest Income | 2.25M | 813K | 520K | 881K | 710K | 365K | 372K | 701K | 341K | 1.08M | 851K | 1.44M | 2.48M | 1.81M | 1.51M | 2M | 1.54M | 773K | 775K | 318K |
| Interest Expense | 9.42M | 10.42M | 11.03M | 11.71M | 11.8M | 12.96M | 14.04M | 14.19M | 14.43M | 15.05M | 14.29M | 13.81M | 13.42M | 13.21M | 11.43M | 13.31M | 13.01M | 8.17M | 18.57M | 12.16M |
| Other Income/Expense | -16.5M | -11.41M | -25.65M | -16.42M | -21.82M | -13.61M | -14.44M | -16.62M | -14.01M | -11.12M | -17.91M | -1.77M | -2.87M | -13.56M | -9.03M | -68.22M | -19.96M | -20.89M | 19.68M | -15.36M |
| Pretax Income | 8.22M | 153.53M | -40.42M | -42.17M | 15.29M | 125.37M | -32.92M | -25.48M | 2.8M | 126.3M | -51.33M | -23.56M | 21.79M | 99.88M | -20.34M | -73.76M | -4.14M | 46.52M | -63.66M | -117.79M |
| Pretax Margin % | 3.34% | 33.38% | -25.54% | -27.36% | 6.31% | 30.77% | -23.73% | -13.69% | 1.23% | 31.37% | -36.09% | -15.93% | 10.83% | 28.07% | -13.89% | -41.36% | -2.14% | -348.53% | -21.62% | -118.05% |
| Income Tax | 3.12M | 60.82M | -18.77M | -14.99M | 7.25M | 49.47M | -13.6M | -92.41M | 2K | 1.05M | -659K | 924K | 73K | 2.8M | -2.07M | -70K | 0 | 20.61M | 20.61M | 2M |
| Effective Tax Rate % | 37.87% | 39.61% | 46.43% | 35.56% | 47.44% | 39.46% | 41.31% | 362.68% | 0.07% | 0.83% | 1.28% | -3.92% | 0.33% | 2.8% | 10.16% | 0.09% | 0% | 44.31% | -32.38% | -1.7% |
| Net Income | 5.11M | 92.72M | -21.65M | -27.18M | 8.04M | 75.89M | -19.32M | 66.93M | 2.79M | 125.25M | -50.67M | -24.48M | 21.72M | 97.26M | -17.9M | -71.4M | -3.93M | 26.27M | -84.28M | -117.77M |
| Net Margin % | 2.08% | 20.16% | -13.68% | -17.63% | 3.31% | 18.63% | -13.93% | 35.97% | 1.22% | 31.1% | -35.63% | -16.55% | 10.79% | 27.33% | -12.22% | -40.04% | -2.03% | -196.84% | -28.62% | -118.02% |
| Net Income Growth % | -36.41% | 22.17% | -12.07% | -140.61% | 187.51% | -39.41% | 61.87% | 373.36% | -87.13% | 28.77% | -183.05% | 65.71% | 652.67% | 270.18% | 78.76% | 39.37% | 95.06% | 121.04% | 6.2% | -196.55% |
| Net Income (Continuing) | 5.11M | 92.72M | -21.65M | -27.18M | 8.04M | 75.89M | -19.32M | 66.93M | 2.79M | 125.25M | -50.67M | -24.48M | 21.72M | 97.08M | -18.27M | -73.69M | -4.14M | 25.91M | -84.28M | -119.8M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 197.43M | -114K | 152.59M | 158M | 153.55M | 2.75M |
| EPS (Diluted) | 0.17 | 1.94 | -0.46 | -0.57 | 0.17 | 1.56 | -0.40 | 1.41 | 0.06 | 2.59 | -1.00 | -0.48 | 0.42 | 1.90 | -1.28 | -2.89 | -0.56 | 0.15 | -2.55 | -4.87 |
| EPS Growth % | 0% | 24.36% | -15% | -140.43% | 194.63% | -39.77% | 60% | 393.75% | -86.26% | 36.32% | 21.88% | 83.39% | 175% | 1166.67% | 49.8% | 40.66% | 82.98% | 102.9% | 30.89% | -192.59% |
| EPS (Basic) | 0.17 | 1.96 | -0.46 | -0.57 | 0.17 | 1.57 | -0.40 | 1.42 | 0.06 | 2.61 | -1.00 | -0.48 | 0.42 | 1.90 | -1.28 | -2.90 | -0.56 | 0.15 | -2.55 | -4.87 |
| Diluted Shares Outstanding | 35.88M | 47.84M | 47.48M | 47.61M | 48.27M | 48.61M | 48.59M | 47.6M | 48.45M | 47.99M | 50.44M | 51.05M | 51.77M | 51.13M | 34.4M | 34.33M | 34.32M | 34.44M | 34.09M | 24.17M |
| Basic Shares Outstanding | 35.88M | 47.41M | 47.48M | 47.61M | 47.95M | 48.34M | 48.22M | 47.07M | 48.11M | 47.99M | 50.44M | 51.05M | 51.77M | 51.13M | 34.4M | 34.22M | 34.32M | 34.28M | 34.09M | 24.17M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |