Total assets have swung from $6.4B in 2024Q1 to $73.6B in 2025Q3 and back to $52.6B in 2026Q2, with debt-to-equity at 0.15 but $6.8B in debt, and retained earnings plunging to -$15.2B.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 |
|---|
| Total Current Assets | 2.67B | 2.56B | 252.32M | 267.89M | 264.57M | 267.96M | 272.62M | 753.45M | 778.4M | 860.65M | 684.99M | 565.31M | 462.37M | 479.95M | 362.04M | 343.2M | 296.86M | 305.22M | 214.43M | 182.72M | 175.41M | 173.39M | 175.18M | 89.32M | 54.98M | 67.94M | 154.87M | 121.41M | 63.5M | 21M |
| Cash & Short-Term Investments | 2.45B | 2.3B | 38.12M | 46.82M | 43.84M | 63.36M | 59.67M | 565.65M | 576.11M | 675.17M | 589.38M | 485.66M | 345.47M | 357.37M | 223.08M | 199.63M | 174.1M | 224.77M | 122.92M | 85.19M | 79M | 96.08M | 106.13M | 51.88M | 15.08M | 39.31M | 68.77M | 25.94M | 27.5M | 3.5M |
| Cash Only | 1.71B | 2.3B | 38.12M | 46.82M | 43.84M | 63.36M | 59.67M | 456.73M | 109.92M | 420.24M | 401.98M | 292.34M | 146.92M | 220.17M | 223.04M | 199.63M | 174.1M | 224.77M | 122.92M | 85.19M | 78.98M | 42.32M | 68.31M | 51.88M | 15.04M | 38.41M | 67.69M | 25.94M | 27.5M | 3.5M |
| Short-Term Investments | 736.14M | 0 | 0 | 0 | 0 | 0 | 0 | 108.92M | 466.19M | 254.93M | 187.41M | 193.32M | 198.55M | 137.2M | 36K | 0 | 0 | 0 | 0 | 0 | 16K | 53.76M | 37.82M | 36K | 44K | 904K | 1.08M | 0 | 0 | 0 |
| Accounts Receivable | 123.79M | 205.75M | 181.2M | 183.81M | 189.28M | 189.28M | 197.46M | 163.52M | 171.36M | 165.36M | 83.32M | 68.15M | 78.63M | 86.18M | 89.04M | 94.72M | 82.06M | 56.4M | 49.67M | 52.21M | 54.47M | 43.05M | 40.92M | 30.99M | 28.2M | 22.28M | 47.92M | 37.59M | 25.38M | 16.1M |
| Days Sales Outstanding | 104.41 | 157.36 | 142.71 | 135.2 | 138.38 | 135.26 | 149.92 | 122.72 | 125.69 | 119.8 | 59.21 | 46.95 | 49.5 | 54.62 | 57.45 | 64.36 | 65.89 | 54.49 | 50.3 | 54.35 | 63.35 | 58.49 | 64.59 | 64.43 | 69.62 | 45.08 | 81.26 | 90.7 | 97 | 111.82 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.88M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 212.3 | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 96.86M | 55.05M | 33M | 37.26M | 31.45M | 1.08M | 1.08M | 1.09M | 862K | 2.14M | 737K | 618K | 22.24M | 22.14M | 37.24M | 31.8M | 13.95M | 13.19M | -4.55M | 33.21M | 33.31M | 28.05M | 21.79M | 2.59M | 6.67M | 439K | 28.93M | 57.88M | 10.62M | 1.4M |
| Total Non-Current Assets | 49.89B | 59.08B | 25.59B | 4.49B | 2.15B | 3.29B | 1.19B | 163.13M | 77.37M | 72.57M | 83.33M | 91.58M | 96.43M | 105.57M | 115.89M | 110.65M | 84.71M | 78.11M | 77.71M | 58.66M | 73.41M | 104.39M | 161.78M | 25.48M | 24.9M | 35.7M | 104.21M | 81.96M | 19.2M | 9.1M |
| Property, Plant & Equipment | 86.57M | 75.83M | 80.89M | 86.28M | 93.61M | 103.35M | 116.57M | 135.69M | 51.92M | 53.36M | 57.44M | 65.66M | 77.85M | 85.44M | 96.75M | 95.31M | 65.03M | 54.91M | 8.98M | 9.54M | 11.1M | 12.03M | 16.1M | 16.11M | 18.47M | 26.51M | 61.41M | 30.59M | 13.8M | 6.9M |
| Fixed Asset Turnover | 6.02x | 6.29x | 5.73x | 5.75x | 5.33x | 4.94x | 4.12x | 3.58x | 9.58x | 9.44x | 8.94x | 8.07x | 7.45x | 6.74x | 5.85x | 5.64x | 6.99x | 6.88x | 40.14x | 36.74x | 28.27x | 22.33x | 14.36x | 10.90x | 8.00x | 6.81x | 3.51x | 4.94x | 6.92x | 7.62x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 58.85B | 23.91B | 3.63B | 1.84B | 2.85B | 1.05B | 0 | 0 | 2.5M | 8.5M | 15.86M | 13.47M | 10.29M | 10.36M | 7.03M | 9.06M | 13.43M | 14.82M | 2.34M | 1.9M | 0 | 0 | 604K | 789K | 5.4M | 34.3M | 47.15M | 987K | 0 |
| Long-Term Investments | 11.1M | 0 | 6.8M | 0 | 0 | 0 | 1.05B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.31M | 5.59M | 0 | -17.11M | 11.43M | 0 | 0 | 0 | 0 | -495K | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 49.8B | 142.58M | 68.99M | 24.3M | 23.92M | 15.82M | -1.04B | 8.02M | 8.13M | 3.32M | 5.7M | 2.07M | 3.95M | 6.62M | 5.12M | 0 | 0 | 3.28M | 53.91M | 0 | 2.46M | 5.96M | 34.87M | 5.07M | 5.64M | 3.79M | 8.51M | 4.21M | 4.41M | 2.2M |
| Total Assets | 52.56B | 61.64B | 25.84B | 4.76B | 2.41B | 3.56B | 1.47B | 916.57M | 855.77M | 933.22M | 768.32M | 656.89M | 558.8M | 585.51M | 477.94M | 453.85M | 381.57M | 383.33M | 292.14M | 241.39M | 248.82M | 277.77M | 336.96M | 114.79M | 79.87M | 103.63M | 259.09M | 203.37M | 82.7M | 30.1M |
| Asset Turnover | 0.01x | 0.01x | 0.02x | 0.10x | 0.21x | 0.14x | 0.33x | 0.53x | 0.58x | 0.54x | 0.67x | 0.81x | 1.04x | 0.98x | 1.18x | 1.18x | 1.19x | 0.99x | 1.23x | 1.45x | 1.26x | 0.97x | 0.69x | 1.53x | 1.85x | 1.74x | 0.83x | 0.74x | 1.15x | 1.75x |
| Asset Growth % | 925.57% | 138.52% | 442.65% | 97.59% | -32.24% | 142.71% | 59.9% | 7.11% | -8.3% | 21.46% | 16.96% | 17.55% | -4.56% | 22.51% | 5.31% | 18.94% | -0.46% | 31.21% | 21.03% | -2.99% | -10.42% | -17.56% | 193.53% | 43.72% | -22.93% | -60% | 27.4% | 145.91% | 174.75% | - |
| Total Current Liabilities | 495.11M | 456.49M | 355.38M | 323.27M | 317.4M | 311.99M | 285.62M | 269.82M | 258.27M | 184.86M | 185.49M | 172.66M | 197.3M | 233.52M | 219.16M | 218.39M | 186.57M | 152.63M | 143.15M | 126.98M | 112.83M | 92.68M | 89.63M | 61.71M | 61.9M | 91.11M | 112.26M | 68.3M | 35M | 26.8M |
| Accounts Payable | 35.34M | 50.34M | 33.4M | 32.63M | 42.98M | 46.08M | 44.85M | 33.92M | 33.68M | 30.71M | 33.13M | 28.54M | 33.02M | 37.57M | 40.91M | 46.4M | 36.68M | 28.46M | 27.7M | 22.08M | 24.38M | 19.55M | 18.91M | 12.77M | 15.27M | 18.93M | 30.97M | 13.58M | 11.46M | 9.4M |
| Days Payables Outstanding | 101.2 | 122.96 | 94.16 | 108.32 | 152.31 | 183.01 | 179.78 | 123.84 | 123.57 | 115.98 | 129.81 | 103.03 | 89.12 | 98.96 | 105.83 | 129.58 | 126.21 | 155.97 | 159.44 | 133.24 | 200.47 | 195.76 | 209.93 | 166.53 | 199.73 | 151.42 | 145.73 | 133.87 | 256 | 347.51 |
| Short-Term Debt | 39.81M | 31.31M | 10.9M | 10.95M | 454K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.7M | 1.21M | 0 | 0 | 5M | 900K |
| Deferred Revenue (Current) | 926.84M | 272.12M | 237.97M | 228.16M | 217.43M | 209.86M | 191.25M | 187.11M | 176.54M | 112.65M | 105.53M | 100.69M | 108.41M | 113.66M | 101.89M | 103.2M | 89.33M | 77.78M | 66.5M | 64.3M | 56.58M | 45.87M | 43.67M | 28.37M | 23.96M | 20.99M | 42.22M | 0 | 0 | 0 |
| Other Current Liabilities | 197.09M | 5.62M | 5.55M | 1.49M | 2.83M | 1.49M | 0 | 0 | 0 | 0 | 3.5M | 3.36M | 5.28M | 2.8M | 2.21M | 68.79M | 355K | 0 | 6.33M | 2M | 0 | 0 | 0 | 0 | 17.97M | 36.33M | 14.91M | 54.72M | 18.54M | 16.5M |
| Current Ratio | 5.39x | 5.62x | 0.71x | 0.83x | 0.83x | 0.86x | 0.95x | 2.79x | 3.01x | 4.66x | 3.69x | 3.27x | 2.34x | 2.06x | 1.65x | 1.57x | 1.59x | 2.00x | 1.50x | 1.44x | 1.55x | 1.87x | 1.95x | 1.45x | 0.89x | 0.75x | 1.38x | 1.78x | 1.81x | 0.78x |
| Quick Ratio | 5.39x | 5.62x | 0.71x | 0.83x | 0.83x | 0.86x | 0.95x | 2.79x | 3.01x | 4.66x | 3.69x | 3.27x | 2.34x | 2.06x | 1.65x | 1.57x | 1.59x | 2.00x | 1.24x | 1.44x | 1.55x | 1.87x | 1.95x | 1.45x | 0.89x | 0.75x | 1.38x | 1.78x | 1.81x | 0.78x |
| Cash Conversion Cycle | 3.21 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 103.17 | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 6.74B | 10.14B | 7.26B | 2.27B | 2.48B | 2.27B | 626.95M | 138.19M | 67.77M | 60.33M | 30.66M | 28.95M | 37.03M | 41.67M | 58.47M | 66.48M | 45.82M | 16.47M | 10.95M | 11.07M | 2.84M | 4.37M | 6.74M | 8.74M | 52.49M | 81.88M | 132.25M | 33.26M | 1.4M | 3.7M |
| Long-Term Debt | 6.67B | 8.2B | 7.19B | 2.18B | 2.38B | 2.16B | 486.37M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.04M | 0 | 0 | 0 | 0 | 2.7M |
| Capital Lease Obligations | 216.01M | 46.13M | 56.4M | 61.09M | 67.34M | 76.61M | 84.33M | 103.42M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 8.88B | 1.93B | 407K | 357K | 198K | 109K | 8.21M | 26K | 37K | 4K | 294K | 17K | 3.53M | 7.19M | 6.23M | 10.5M | 355K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.38M | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 4.93M | -41.4M | 5.38M | 22.21M | 17.12M | 26.22M | 33.38M | 30.4M | 61.26M | 50.15M | 16.45M | 19.94M | 22.68M | 25.51M | 43.42M | 45.14M | 37.59M | 12.62M | 9.27M | 9.14M | 1.71M | 2.81M | 5.06M | 5.99M | 7.45M | 81.88M | 132.25M | 33.26M | 1.4M | 1M |
| Total Liabilities | 7.24B | 10.6B | 7.61B | 2.6B | 2.79B | 2.58B | 912.57M | 408.01M | 326.04M | 327.49M | 216.14M | 201.61M | 234.33M | 275.19M | 277.63M | 284.87M | 232.39M | 169.1M | 154.1M | 138.06M | 115.67M | 97.05M | 96.38M | 70.45M | 114.38M | 172.99M | 244.51M | 101.55M | 36.4M | 30.5M |
| Total Debt | 6.77B | 8.28B | 7.26B | 2.25B | 2.45B | 2.23B | 570.69M | 103.42M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.74M | 1.21M | 0 | 0 | 5M | 3.6M |
| Net Debt | 5.06B | 5.98B | 7.22B | 2.21B | 2.4B | 2.17B | 511.02M | -353.3M | -109.92M | -420.24M | -401.98M | -292.34M | -146.92M | -220.17M | -223.04M | -199.63M | -174.1M | -224.77M | -122.92M | -85.19M | -78.98M | -42.32M | -68.31M | -51.88M | 34.7M | -37.2M | -67.69M | -25.94M | -22.5M | 100K |
| Debt / Equity | 0.15x | 0.16x | 0.40x | 1.04x | - | 2.28x | 1.03x | 0.20x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.11x | - |
| Debt / EBITDA | -0.82x | - | - | - | - | - | - | 13.62x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.11x | - | - | - | 5.64x | 5.91x |
| Net Debt / EBITDA | -0.61x | - | - | - | - | - | - | -46.54x | -14.31x | -4.73x | -3.11x | -1.88x | -4.83x | -4.80x | -4.01x | -5.23x | -2.75x | -2.32x | -1.66x | -0.89x | -0.74x | -0.41x | -0.89x | -1.41x | 1.47x | - | - | - | -25.37x | 0.16x |
| Interest Coverage | -685.53x | -84.06x | -30.23x | -1.54x | -23.89x | -26.84x | 31.46x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 998.59x | 1291.51x | - | - | - | - | - | - | - |
| Total Equity | 45.33B | 51.04B | 18.23B | 2.16B | -383.12M | 978.96M | 553.04M | 508.56M | 529.73M | 605.73M | 552.18M | 455.28M | 324.47M | 310.33M | 200.31M | 168.98M | 149.17M | 214.23M | 138.04M | 103.33M | 133.15M | 180.72M | 240.58M | 44.35M | -34.51M | -69.36M | 14.58M | 101.82M | 46.3M | -400K |
| Equity Growth % | 1646.18% | 179.99% | 742.04% | 665.09% | -139.14% | 77.01% | 8.75% | -4% | -12.55% | 9.7% | 21.28% | 40.31% | 4.56% | 54.92% | 18.54% | 13.28% | -30.37% | 55.19% | 33.59% | -22.4% | -26.32% | -24.88% | 442.49% | 228.51% | 50.24% | -575.8% | -85.68% | 119.91% | 11675% | - |
| Book Value per Share | 132.04 | 173.62 | 94.68 | 13.07 | -3.38 | 9.77 | 5.71 | 4.92 | 4.64 | 5.25 | 4.79 | 3.95 | 2.86 | 2.75 | 1.79 | 1.53 | 1.27 | 1.74 | 1.12 | 0.80 | 0.98 | 1.17 | 1.41 | 0.30 | -0.29 | -0.80 | 0.18 | 0.66 | 0.35 | -0.00 |
| Total Shareholders' Equity | 45.33B | 51.04B | 18.23B | 2.16B | -383.12M | 978.96M | 553.04M | 508.56M | 529.73M | 590.54M | 552.18M | 455.28M | 324.47M | 310.33M | 200.31M | 168.98M | 149.17M | 214.23M | 138.04M | 103.33M | 133.15M | 180.72M | 240.58M | 44.35M | -34.51M | -69.36M | 14.58M | 101.82M | 37.77M | -400K |
| Common Stock | 372K | 312K | 246K | 26K | 20K | 20K | 18K | 18K | 18K | 18K | 18K | 18K | 18K | 17K | 17K | 17K | 17K | 17K | 17K | 17K | 17K | 16K | 16K | 16K | 14K | 92K | 81K | 78K | 72K | 0 |
| Retained Earnings | -15.2B | 6.32B | -2.17B | -999.23M | -1.43B | 41.44M | 575.97M | 583.49M | 549.13M | 511.75M | 494.11M | 403.2M | 297.27M | 292.24M | 208.91M | 188.36M | 170.42M | 126.63M | 51.79M | 9.96M | -41.98M | -112.86M | -177.6M | -345.91M | -342.01M | -380.13M | -299.26M | -37.95M | -4.21M | -600K |
| Treasury Stock | 0 | 0 | 0 | -782.1M | -782.1M | -782.1M | -782.1M | -658.88M | -586.16M | -475.18M | -475.18M | -475.18M | -475.18M | -475.18M | -475.18M | -475.18M | -475.18M | -366.19M | -366.19M | -357.8M | -268.78M | -136.82M | -2.33M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -8.43M | -5.17M | -15.38M | -11.44M | -13.8M | -7.54M | -3.88M | -9.65M | -10.22M | -5.97M | -10.74M | -7.41M | -4.36M | -831K | -1.51M | -2.05M | -1.46M | 604K | 1.47M | 2.93M | 3.12M | 2.32M | 3.21M | 2.62M | 2.15M | 2.45M | 819K | 748K | -270K | -1.1M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bitcoin price volatility
Total assets surged from $6.4B in 2024Q1 to $73.6B in 2025Q3 before retreating to $52.6B by 2026Q2, according to recent financial statements, reflecting Bitcoin's price volatility and the company's aggressive acquisition strategy.
The balance sheet expansion is almost entirely driven by digital asset holdings, which appear as goodwill in the provided data, rather than organic growth. The sharp contraction in 2026Q2, with assets down $1.7B from the prior quarter, suggests a significant mark-to-market decline in Bitcoin, consistent with the extreme negative margins reported. This trajectory indicates that the balance sheet's size and composition are highly sensitive to external market conditions, not operational performance.
Reported debt-to-equity of 0.15 in 2026Q2 seems inconsistent with the $6.8B in total debt and the company's known use of convertible notes, as per the balance sheet data, suggesting the metric may not capture the full leverage picture.
While the D/E ratio appears low, the absolute debt level of $6.8B is substantial relative to the software business's cash generation, which has been negative on an operating basis. The company's strategy relies on low-cost convertible debt, but refinancing risk looms if Bitcoin prices decline and equity issuance becomes less accretive. Investors should monitor the effective interest rates and maturity profile, as the reported figures may understate the true economic leverage.
Goodwill, likely representing Bitcoin holdings, jumped from $5.1B in 2024Q1 to $73.2B in 2025Q3, then fell to $51.6B in 2026Q1, as per the balance sheet, underscoring the company's transformation into a digital asset treasury.
The asset base is overwhelmingly composed of digital assets, with traditional software assets like PPE remaining minimal at around $86M. This shift means the balance sheet's value is tied to Bitcoin's market price, introducing significant impairment risk. The recent decline in goodwill suggests a substantial write-down, which may indicate that the company is now marking its holdings to market under new accounting rules, leading to more volatile but transparent reporting.
Retained earnings swung from -$1.1B in 2024Q1 to $18.9B in 2025Q3, then plunged to -$15.2B in 2026Q2, based on reported figures, highlighting that equity is largely a function of unrealized Bitcoin gains and losses.
The equity base has been built through massive equity issuance and retained earnings driven by Bitcoin appreciation, not organic profitability. The recent swing to negative retained earnings indicates that cumulative impairments have erased prior gains, raising questions about the sustainability of the equity cushion. While the company has successfully raised capital at favorable valuations, the quality of equity is low because it is not backed by recurring earnings but by a volatile asset.
Cash and equivalents rose to $1.7B in 2026Q2 from $38.1M in 2024Q4, but the current ratio of 5.39 appears misleading given the company's negative operating cash flow, as per the balance sheet data.
The current ratio is high because current liabilities are low relative to current assets, but the company's operating cash flow has been consistently negative, meaning it relies on external financing to cover ongoing expenses. The cash balance of $1.7B provides a buffer, but it is small compared to the $6.8B in debt and the potential for further Bitcoin purchases. If capital markets tighten, the company may face liquidity stress, especially if Bitcoin prices decline and impair its ability to issue equity.
The balance sheet classifies Bitcoin holdings as goodwill, which is unusual and may obscure the true nature of the assets, as reported in the financial statements, potentially misleading investors about the company's risk profile.
Traditional goodwill arises from acquisitions and is subject to impairment testing, but here it appears to represent digital assets, which are typically classified as intangible assets. This classification may understate the volatility of the asset base and the potential for large write-downs. Investors should adjust for this by treating the goodwill as a direct Bitcoin proxy and model its fair value separately. The lack of transparency in this classification warrants further investigation into the company's accounting policies.
Quick answers to the most common questions about buying MSTR stock.
As of 2025, Strategy Inc (MSTR) had total assets of $61.64B including $2.56B in current assets.
Strategy Inc (MSTR) carries total debt of $8.28B, offset by $2.30B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Strategy Inc (MSTR) has total shareholders' equity (book value) of $51.04B ($173.62 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Strategy Inc (MSTR) reported a current ratio of 5.62x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.