VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MSTR
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
MSTRStrategy Inc
$82.31$27.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksMSTRCash Flow

Strategy Inc (MSTR) Cash Flow Statement

29Y historyFree accessUpdated daily

Free cash flow remains highly erratic, swinging from a $14.0 million inflow in 2026Q1 to a $18.1 billion outflow in 2024Q4, reflecting a reliance on external financing rather than organic cash generation.

MSTR Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97
Cash from Operations-50.86M-67.24M-53.03M12.71M3.21M93.83M53.62M60.87M10.63M78.32M110.59M149.7M14.6M29.93M49.88M60.81M75.83M96.44M88.92M97.9M104.42M102.55M85.56M36.64M-2.66M-4.87M-101.18M-9.03M-2.55M4.96M
Operating CF Margin %--14.09%-11.44%2.56%0.64%18.37%11.15%12.52%2.14%15.54%21.53%28.25%2.52%5.2%8.82%11.32%16.68%25.53%24.67%27.92%33.27%38.17%37%20.87%-1.8%-2.7%-47%-5.97%-2.67%9.43%
Operating CF Growth %690.77%-26.79%-517.18%295.89%-96.58%75%-11.91%472.76%-86.43%-29.18%-26.13%925.34%-51.23%-39.99%-17.97%-19.8%-21.38%8.46%-9.17%-6.25%1.82%19.86%133.49%1477.56%45.34%95.19%-1019.96%-254.55%-151.42%-
Net Income-12.36B-3.85B-1.17B429.12M-1.47B-535.48M-7.52M34.35M22.5M18.2M92.24M105.93M5.04M83.33M20.55M17.94M43.79M60.51M41.77M58.47M70.88M64.74M168.31M-4.67M38.12M-48.05M-215.12M-24.51M-2.25M-885K
Depreciation & Amortization10.11M39.47M17.81M14.53M10.87M11.36M13.33M8.59M3.7M15.53M19.94M21.21M25.3M26.4M22.45M17.27M12.8M10.63M6.4M7.6M7.63M8.5M8.32M8.83M13.11M29.56M29.62M6.84M3.44M1.24M
Stock-Based Compensation1.35M077.12M69.57M63.62M44.13M11.15M10.21M14.64M14.27M11.82M17.3M11.79M2.08M000046K00000000000
Deferred Taxes-5.22B-1.68B-775.85M-569.46M131.13M-284.78M-20.83M-5.45M-8.27M-3.6M-4.84M8.77M-1.53M-17.96M1.5M-3.92M1.69M16.15M20.93M26.14M26.53M27.99M5.75M823K-553K00000
Other Non-Cash Items25.96B5.48B1.84B90M1.3B847.52M80.27M8.27M2.06M2.27M-1.02M1.01M1.49M-78.75M2.01M-4.27M2.77M494K5.7M919K-1.96M-626K-106.79M27.31M-33.62M20.09M83.45M-11.9M1.75M312K
Working Capital Changes-39.01M-55.19M-42.71M-21.05M-36.61M11.09M-22.78M4.89M-24M31.66M-7.55M-4.53M-27.48M14.83M3.38M33.8M14.78M8.66M14.08M4.78M1.34M1.95M9.96M4.34M-19.72M-6.46M871K20.53M-5.48M4.29M
Change in Receivables-13.25M20.41M5.69M10.31M-5.29M2.62M-774K-3.67M-8.36M15.35M-16.88M5M-276K676K526K-14.33M-30.13M-9.26M-3.86M-103K-10.73M-3.68M-8.8M-1.05M-5.05M21.65M-19.26M-14.6M-10.84M-7.27M
Change in Inventory000000000000000000000000000000
Change in Payables481K6.56M1.14M-634K-3.52M3.75M9.17M-7.32M3.38M-9.09M6.98M1.9M-1.7M-4.79M3.76M5.02M4.65M1.08M10.68M4.13M8.29M3.76M11.79M0000000
Cash from Investing-22.09B-22.51B-22.09B-1.91B-278.59M-2.63B-1.02B353.69M-209.06M-69.73M4.34M-7.66M-82.11M-54.93M-35.83M-36.18M-17.43M2.64M-42.8M-12.7M50.33M4.32M-74.39M201K-9.73M26.36M-19.02M-34.1M-9.29M-7.88M
Capital Expenditures-3.09B-22.51B-13.48M-2.94M-2.49M-2.71M-3.65M-10.18M-6.85M-3.98M-2.34M-3.48M-12.4M-11.04M-29.62M-36.69M-16.29M-18.27M-30.17M-6.13M-4.81M-1.91M-5.65M-4.18M-4.33M-1.88M-28.71M-14.61M-9.29M-5.95M
CapEx % of Revenue629.39%4717.24%2.91%0.59%0.5%0.53%0.76%2.09%1.38%0.79%0.46%0.66%2.14%1.92%5.24%6.83%3.58%4.83%8.37%1.75%1.53%0.71%2.44%2.38%2.93%1.04%13.34%9.66%9.73%11.33%
Acquisitions000000000000000000000000000000
Investments------------------------------
Other Investing-19.01B0-22.07B-1.9B-276.1M-2.63B-1.13B0000-9.6M-8.56M93.22M-6.21M-2.86M-1.14M20.33M-13.73M-6.57M1.37M-4.86M-4.65M4.38M-5.7M25.45M-29.05M00-1.93M
Cash from Financing24.3B24.84B22.13B1.89B265.19M2.54B563.23M-66.15M-108.52M1.66M-1M9.18M-1.47M21.64M9.76M2.46M-107.1M2.06M-5.86M-82.47M-121.39M-128.78M3.43M-955K-11.61M-15.65M127.98M42.2M35.7M4.58M
Debt Issued (Net)30.45M2.02B5.7B-160.55M215.55M1.55B650M0-9K-21K-172K-1.45M-2.33M-2.28M-491K00000000-5M-2.6M866K0-5M-12.84M4.49M
Equity Issued (Net)2.74B23.21B16.36B2.03B46.59M1B-123.22M-72.72M-110.98M1.68M1.66M9.53M856K341K10.25M2.46M-108.99M1.22M-8.39M-85.74M-125.86M-128.78M3.43M3.72M995K-15.56M127.98M47.2M48.5M100K
Dividends Paid-520.07M-381.37M000000000000000-60K0000000-192K0000
Share Repurchases000000-123.22M-72.72M-110.98M0000000-108.99M0-8.39M-89.03M-131.96M-134.49M-2.33M00-19.78M0000
Other Financing22.04B072.22M21.22M3.05M-8.31M36.46M6.57M2.47M0-2.5M1.1M023.58M001.9M907K2.53M3.27M4.48M00328K-10M-765K0039K-13K
Net Change in Cash2.15B2.26B-8.78M-2.19M-13.57M3.67M-397.06M347.03M-310.4M18.47M109.75M145.38M-73.25M-4.22M24.76M25.54M-50.67M101.85M37.72M6.21M36.66M-26M16.43M36.85M-23.37M5.21M7.26M-1.55M23.98M1.82M
Free Cash Flow7.61B-104.24M-22.14B-1.89B-287.2M-2.54B-1.08B50.69M3.78M74.34M108.25M136.62M-6.2M13.45M12.12M18.22M57.35M73.96M45.18M91.77M99.61M100.64M79.91M32.46M-6.99M-6.75M-129.89M-23.64M-11.84M-999K
FCF Margin %1551.17%-21.84%-4776.99%-381.36%-57.52%-496.4%-223.62%10.42%0.76%14.75%21.08%25.78%-1.07%2.34%2.14%3.39%12.62%19.58%12.54%26.17%31.74%37.46%34.56%18.49%-4.73%-3.74%-60.34%-15.63%-12.4%-1.9%
FCF Growth %126.98%99.53%-1069.83%-558.97%88.67%-135.84%-2221.01%1240.52%-94.91%-31.33%-20.76%2304.92%-146.05%11.05%-33.49%-68.24%-22.46%63.72%-50.77%-7.87%-1.02%25.95%146.15%564.7%-3.5%94.8%-449.36%-99.65%-1085.49%-
FCF per Share22.78-0.35-114.98-11.42-2.54-25.30-11.100.490.030.640.941.18-0.050.120.110.160.490.600.370.710.730.650.470.22-0.06-0.08-1.63-0.15-0.09-0.01
FCF Conversion (FCF/Net Income)-0.62x0.02x0.05x0.03x-0.00x-0.18x-7.13x1.77x0.47x4.30x1.20x1.41x2.90x0.36x2.43x3.39x1.73x1.29x2.13x1.67x1.47x1.58x0.51x-9.39x-0.07x0.06x0.60x0.27x1.13x-5.60x
Interest Paid0044.57M41.23M43.45M20.42M178K11K00-2K-34K74K78K31K32K-4K48K98K00000000000
Taxes Paid001.06M30.32M21.97M7.01M6.8M5.91M13.21M29.28M24.33M-13.35M5.53M12.94M6.46M1.94M-9.43M9.69M5.79M00000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowDeteriorating
Top Statement Risk

Treasury-driven cash flow volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Disconnect from Cash Generation

As reported in recent financial filings, the relationship between net income and operating cash flow is severely decoupled, with the company frequently reporting multi-billion dollar net losses while operating cash flow remains negligible or negative, highlighting the extreme distortion caused by digital asset accounting and impairment charges.

The persistent gap between net income and operating cash flow suggests that traditional earnings metrics are entirely disconnected from the company's actual cash-generating capacity. Investors should monitor this divergence, as it indicates that the software business's operational cash flow is insufficient to support the company's aggressive treasury-focused capital allocation strategy.

Free Cash Flow Volatility Trends

Based on the provided quarterly data, free cash flow trajectory is highly erratic, swinging from a positive $14.0 million in 2026Q1 to massive outflows in prior periods, which underscores the company's reliance on external financing rather than organic cash generation to fund its ongoing operations.

The lack of consistent positive free cash flow suggests that the core software business is not currently structured to be self-funding. This volatility appears to be exacerbated by the company's capital-intensive treasury activities, which may mask the underlying performance of the software segment.

Capital Intensity and Asset Replacement

According to the latest quarterly reports, capital expenditure as a percentage of revenue has fluctuated significantly, reaching as high as 25.2% in 2025Q4, which indicates that the company's investment requirements are not strictly tied to maintaining its legacy software infrastructure but rather to broader corporate initiatives.

The variability in capital intensity warrants further investigation into whether these expenditures are truly maintenance-related or if they represent hidden costs associated with the company's digital asset custody and management. Such high capital intensity relative to revenue may indicate a shift toward a more asset-heavy operational model.

Working Capital Efficiency and Liquidity

As evidenced by the quarterly cash flow statements, working capital changes have frequently acted as a drag on cash flow, with negative adjustments in several periods suggesting potential inefficiencies in managing receivables or timing of payments relative to the company's broader treasury-focused operational requirements.

The inconsistent nature of working capital movements may indicate that the company's cash management is secondary to its treasury objectives. This suggests that liquidity could become constrained if the software business faces a slowdown in collections or if the company's access to capital markets is restricted.

Capital Allocation and Treasury Focus

Based on reported figures, the company has prioritized significant cash outflows for dividends and other capital activities, totaling $229.5 million in 2026Q1 alone, which appears to be at odds with the company's stated goal of aggressive digital asset accumulation and debt-funded growth.

The decision to pay dividends while simultaneously relying on debt to fund asset acquisitions may indicate a complex capital allocation strategy designed to appease shareholders while pursuing high-risk growth. This approach warrants further investigation into the sustainability of such outflows given the company's negative operating cash flow profile.

MSTR — Frequently Asked Questions

Quick answers to the most common questions about buying MSTR stock.

How much cash does Strategy Inc (MSTR) generate from operations?

Strategy Inc (MSTR) generated $-67.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Strategy Inc's free cash flow?

Strategy Inc (MSTR) reported negative free cash flow of $104.2M in 2025, indicating capital requirements exceeded cash from operations.

What is Strategy Inc's capital expenditure (CapEx)?

Strategy Inc (MSTR) spent $22.51B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Strategy Inc distribute cash to shareholders?

In 2025, Strategy Inc (MSTR) returned $381.4M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.