Total debt climbing from $2.0B in 2024Q2 to $5.0B in 2026Q3 with a debt-to-equity ratio of 0.77 and a current ratio of 0.55 suggests leverage has risen materially while liquidity remains thin.
Matador Resources Company (MTDR) balance sheet — 17-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 |
|---|
| Total Current Assets | 1.25B | 816.57M | 927.35M | 715.87M | 1.07B | 371.31M | 261.63M | 278.49M | 305.69M | 257.17M | 279.18M | 127.01M | 113.32M | 42.17M | 38.2M | 36.28M | 42.5M | 135.32M |
| Cash & Short-Term Investments | 11.76M | 79.48M | 23.03M | 52.66M | 505.18M | 48.13M | 57.92M | 40.02M | 64.55M | 96.5M | 212.88M | 16.73M | 8.41M | 6.29M | 2.33M | 11.62M | 23.41M | 119.91M |
| Cash Only | 11.76M | 79.48M | 23.03M | 52.66M | 505.18M | 48.13M | 57.92M | 40.02M | 64.55M | 96.5M | 212.88M | 16.73M | 8.41M | 6.29M | 2.1M | 10.28M | 21.06M | 104.23M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 230K | 1.33M | 2.35M | 15.68M |
| Accounts Receivable | 887.33M | 529.83M | 654.73M | 472.95M | 405.81M | 241.42M | 119.92M | 189.41M | 146.15M | 141.22M | 58.67M | 44.41M | 44.99M | 31.67M | 29.51M | 13.17M | 11.65M | 11.26M |
| Days Sales Outstanding | 62.6 | 52.89 | 68.69 | 61.27 | 48.44 | 52.99 | 51.18 | 67.26 | 59.3 | 94.7 | 80.98 | 51.27 | 38.1 | 44.31 | 65.23 | 71.76 | 124.9 | 215.93 |
| Inventory | 53.31M | 43.84M | 38.47M | 41.81M | 15.18M | 12.19M | 10.58M | 10.74M | 17.56M | 5.99M | 3.04M | 2.02M | 1.21M | 785K | 877K | 1.34M | 1.42M | 1.82M |
| Days Inventory Outstanding | 9.76 | 8.07 | 7.25 | 10.29 | 4.7 | 5.77 | 6.09 | 5.89 | 13.77 | 6.92 | 4.9 | 2.71 | 2.02 | 1.81 | 2.66 | 78.11 | 262.15 | 616.22 |
| Other Current Assets | 65.17M | 163.42M | 211.11M | 94.81M | 94.09M | 40.76M | 57.41M | 25.1M | 69.37M | 7.17M | 1.26M | 60.64M | 58.1M | 1.66M | 4.38M | 0 | 4.14M | 0 |
| Total Non-Current Assets | 13.44B | 11.06B | 9.92B | 7.01B | 4.48B | 3.89B | 3.43B | 3.79B | 3.15B | 1.89B | 1.19B | 1.01B | 1.32B | 848.16M | 593.83M | 403.19M | 303.88M | 142.08M |
| Property, Plant & Equipment | 12.88B | 10.87B | 47.53M | 7B | 4.48B | 3.86B | 3.42B | 3.7B | 3.12B | 1.88B | 1.18B | 1.01B | 1.32B | 845.88M | 591.09M | 399.86M | 303.88M | 142.08M |
| Fixed Asset Turnover | 0.35x | 0.34x | 73.19x | 0.40x | 0.68x | 0.43x | 0.25x | 0.28x | 0.29x | 0.29x | 0.22x | 0.31x | 0.33x | 0.31x | 0.28x | 0.17x | 0.11x | 0.13x |
| Goodwill | 54.86M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 263.88M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 239.26M | 24.05M | 9.88B | 10.28M | 5.68M | 34.16M | 6.35M | 91.59M | 6.51M | 7.06M | 958K | 1.45M | -18.86M | 645K | 2.33M | 1.73M | 0 | 0 |
| Total Assets | 14.69B | 11.87B | 10.85B | 7.73B | 5.55B | 4.26B | 3.69B | 4.07B | 3.46B | 2.15B | 1.46B | 1.14B | 1.44B | 890.33M | 632.03M | 439.47M | 346.38M | 277.4M |
| Asset Turnover | 0.31x | 0.31x | 0.32x | 0.36x | 0.55x | 0.39x | 0.23x | 0.25x | 0.26x | 0.25x | 0.18x | 0.28x | 0.30x | 0.29x | 0.26x | 0.15x | 0.10x | 0.07x |
| Asset Growth % | 65.08% | 9.43% | 40.42% | 39.11% | 30.32% | 15.59% | -9.4% | 17.77% | 61.04% | 46.5% | 28.38% | -20.57% | 61.32% | 40.87% | 43.82% | 26.87% | 24.87% | - |
| Total Current Liabilities | 2.28B | 1.03B | 995.36M | 685.27M | 575.87M | 464.84M | 290.94M | 399.77M | 330.02M | 282.61M | 169.5M | 136.83M | 161.79M | 100.33M | 96.49M | 74.58M | 30.1M | 8.87M |
| Accounts Payable | 878.5M | 179.34M | 147.14M | 68.19M | 58.85M | 26.26M | 13.98M | 25.23M | 66.97M | 11.76M | 4.67M | 10.97M | 17.53M | 25.36M | 28.12M | 18.84M | 12.17M | 2.05M |
| Days Payables Outstanding | 131.35 | 33.02 | 27.73 | 16.78 | 18.2 | 12.42 | 8.05 | 13.82 | 52.51 | 13.57 | 7.53 | 14.68 | 29.18 | 58.55 | 85.31 | 1.1K | 2.24K | 694.44 |
| Short-Term Debt | 647.27M | 66.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25M | 0 | 0 |
| Deferred Revenue (Current) | 61.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 249.32M | 241.06M | 124.04M | 4.83M | 135.12M | 65.94M | 62.43M | 30.56M | 722.84K | 450K |
| Other Current Liabilities | 375.5M | 785.97M | 848.22M | 231.5M | 218.35M | 63.88M | 112.82M | 69.18M | 130.87M | 156.49M | 109.71M | 8.86M | 20.16M | 55.96M | 3.38M | 6.57M | 1.5M | 420.38K |
| Current Ratio | 0.55x | 0.79x | 0.93x | 1.04x | 1.86x | 0.80x | 0.90x | 0.70x | 0.93x | 0.91x | 1.65x | 0.93x | 0.70x | 0.42x | 0.40x | 0.49x | 1.41x | 15.26x |
| Quick Ratio | 0.53x | 0.75x | 0.89x | 0.98x | 1.83x | 0.77x | 0.86x | 0.67x | 0.87x | 0.89x | 1.63x | 0.91x | 0.69x | 0.41x | 0.39x | 0.47x | 1.36x | 15.05x |
| Cash Conversion Cycle | -59 | 27.94 | 48.21 | 54.78 | 34.93 | 46.33 | 49.23 | 59.32 | 20.56 | 88.05 | 78.36 | 39.29 | 10.94 | -12.42 | -17.42 | -945.57 | -1.85K | 137.7 |
| Total Non-Current Liabilities | 6B | 4.84B | 3.4B | 2.91B | 1.66B | 1.67B | 1.88B | 1.7B | 1.35B | 605.54M | 603.72M | 515.07M | 407.96M | 221.08M | 156.43M | 93.38M | 34.41M | 4.21M |
| Long-Term Debt | 4.32B | 3.4B | 2.11B | 2.21B | 1.16B | 1.53B | 1.81B | 1.58B | 1.3B | 574.07M | 573.92M | 391.25M | 338.2M | 200M | 150M | 88M | 25M | 0 |
| Capital Lease Obligations | 80.36M | 80.36M | 0 | 0 | 19.96M | 0 | 21.85M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 4.53B | 1.18B | 847.67M | 581.44M | 0 | 77.94M | 0 | 37.33M | 13.22M | 0 | 0 | 19.12M | 53.78M | 10.93M | 411K | 3.02T | 5.43M | 1.64M |
| Other Non-Current Liabilities | 471.74M | 185.19M | 439.39M | 125.97M | 481.34M | 64.41M | 46.47M | 80.71M | 34.78M | 31.46M | 29.79M | 21.31M | 15.98M | 10.15M | 6.43M | 5.38M | 280.45K | 2.58M |
| Total Liabilities | 8.28B | 5.88B | 5.39B | 3.6B | 2.24B | 2.13B | 2.17B | 2.1B | 1.68B | 888.14M | 773.22M | 651.9M | 569.75M | 321.41M | 252.93M | 167.95M | 64.5M | 13.08M |
| Total Debt | 4.97B | 3.55B | 2.11B | 2.27B | 1.23B | 1.56B | 1.87B | 1.6B | 1.3B | 574.07M | 573.92M | 391.25M | 340M | 200M | 150M | 113M | 25M | 0 |
| Net Debt | 4.96B | 3.47B | 2.09B | 2.22B | 719.83M | 1.51B | 1.82B | 1.56B | 1.23B | 477.57M | 361.04M | 374.52M | 331.59M | 193.71M | 147.91M | 102.72M | 3.94M | -104.23M |
| Debt / Equity | 0.77x | 0.59x | 0.39x | 0.55x | 0.37x | 0.73x | 1.24x | 0.81x | 0.73x | 0.46x | 0.83x | 0.80x | 0.39x | 0.35x | 0.40x | 0.42x | 0.09x | - |
| Debt / EBITDA | 1.84x | 1.49x | 0.88x | 1.18x | 0.55x | 1.37x | - | 2.72x | 2.06x | 1.69x | - | - | 1.08x | 1.26x | 3.19x | 6.87x | 0.99x | - |
| Net Debt / EBITDA | 1.84x | 1.46x | 0.87x | 1.15x | 0.32x | 1.33x | - | 2.65x | 1.96x | 1.41x | - | - | 1.06x | 1.22x | 3.15x | 6.25x | 0.16x | - |
| Interest Coverage | 4.92x | 5.96x | 8.36x | 10.02x | 26.10x | 10.58x | -6.81x | 3.15x | 8.07x | 4.76x | -2.48x | -37.01x | 33.81x | 10.63x | -33.62x | -22.19x | 3060.59x | - |
| Total Equity | 6.42B | 6B | 5.46B | 4.13B | 3.32B | 2.13B | 1.51B | 1.97B | 1.78B | 1.26B | 691.45M | 488.96M | 866.54M | 568.92M | 379.1M | 271.52M | 281.88M | 264.32M |
| Equity Growth % | 33.36% | 9.88% | 32.22% | 24.44% | 55.92% | 40.6% | -23.18% | 10.66% | 41.52% | 81.87% | 41.41% | -43.57% | 52.31% | 50.07% | 39.63% | -3.68% | 6.64% | - |
| Book Value per Share | 51.78 | 48.13 | 43.98 | 34.40 | 27.61 | 17.85 | 13.04 | 16.82 | 15.65 | 12.26 | 7.58 | 6.00 | 12.22 | 9.65 | 7.03 | 5.85 | 6.63 | 6.59 |
| Total Shareholders' Equity | 6.05B | 5.66B | 5.09B | 3.91B | 3.11B | 1.91B | 1.29B | 1.83B | 1.69B | 1.16B | 690.13M | 488M | 866.41M | 568.92M | 379.1M | 271.52M | 281.88M | 264.32M |
| Common Stock | 1.25M | 1.24M | 1.25M | 1.19M | 1.19M | 1.18M | 1.17M | 1.17M | 1.16M | 1.08M | 995K | 856K | 734K | 670K | 568K | 439.47K | 437.81K | 414.74K |
| Retained Earnings | 3.54B | 3.15B | 2.56B | 1.78B | 1.01B | -171.32M | -741.71M | -148.5M | -236.28M | -510.48M | -636.35M | -538.93M | 140.85M | 30.08M | -15.01M | 18.28M | 28.86M | 22.76M |
| Treasury Stock | -39M | -5.33M | -2.34M | -45K | -34K | -243K | -3K | -26K | -415K | -69K | 0 | 0 | 0 | -10.77M | -10.77M | -10.76M | -10.76M | -517.27K |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.31B | -2.04B | -1.86B | -1.58B | -603.73M | -469M | -349.37M | -205.44M | -138.01M | -122.46M |
| Minority Interest | 364.85M | 338.51M | 368.28M | 216.83M | 206.29M | 220.18M | 226.5M | 135.8M | 90.78M | 100.99M | 1.32M | 956K | 133K | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying MTDR stock.
As of 2025, Matador Resources Company (MTDR) had total assets of $11.87B including $816.6M in current assets.
Matador Resources Company (MTDR) carries total debt of $3.55B, offset by $79.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Matador Resources Company (MTDR) has total shareholders' equity (book value) of $5.66B ($48.13 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Matador Resources Company (MTDR) reported a current ratio of 0.79x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Acquisition-driven leverage and goodwill exposure
Metrics are mathematically derived from official filings.
Asset Base Expansion Outpacing Equity Growth
Based on reported figures, MTDR's total assets rose from $8.5B in 2024Q2 to $14.7B in 2026Q3, a 73% increase, while equity grew only about 33%, suggesting the balance sheet is expanding faster than shareholder capital.
The gap between asset growth and equity growth indicates that the expansion has been funded substantially through liabilities, with total liabilities climbing from $3.7B to $8.3B over the same period. This pattern appears consistent with acquisition-led growth rather than organic retained-earnings accumulation, which warrants investor attention to how the incremental assets are being financed and integrated. Investors should monitor whether asset productivity keeps pace with the larger capital base.
Leverage Rising Sharply on Recent Borrowing
As reported in financial statements, total debt climbed from $2.0B in 2024Q2 to $5.0B in 2026Q3 while the debt-to-equity ratio moved to 0.77, suggesting leverage has increased materially in the most recent quarter.
The jump in total debt of roughly $1.7B in the latest quarter, against a debt-to-equity ratio that briefly fell to 0.39 in 2024Q4, points to lumpy, transaction-driven borrowing rather than gradual deleveraging. The rise in leverage may imply reduced financial flexibility if commodity prices weaken, since debt service would absorb a larger share of cash flow. Investors should monitor the maturity profile and whether free cash flow can support scheduled repayments.
Goodwill and Asset Mix Shifts
According to recent SEC filings, MTDR's net PP&E grew from roughly $7.7B to $12.9B over the period, while goodwill appeared at $54.9M in 2026Q3 after being reported as zero in prior quarters, indicating a recent acquisition-related entry.
The asset base is dominated by oil and gas property, which suggests an asset-heavy model where value depends on reserve quality and development cost efficiency rather than intangibles. The newly reported goodwill is small relative to total assets, so impairment risk appears limited, though the appearance of goodwill signals that recent purchases included a premium over identifiable asset values. Analysts should review purchase price allocations to judge whether acquired acreage is being recorded at fair value.
Retained Earnings Build Modestly Over Time
Based on reported figures, retained earnings rose from $2.2B in 2024Q2 to $3.5B in 2026Q3, a gain of roughly 59%, which appears to reflect cumulative profitability net of distributions.
The steady increase in retained earnings across most quarters suggests that the equity base is being built from internal earnings rather than heavy issuance, which supports equity quality. The slight dip in the most recent quarter relative to the prior one, combined with a 2026Q1 net loss, indicates earnings remain uneven and sensitive to non-operating items. Investors should monitor whether earnings retention continues as acquisition-related dilution or share issuance evolves.
Thin Cash Buffer Against Near-Term Shocks
As reported in financial statements, cash on hand was only $11.8M in 2026Q3 against $5.0B of total debt, with the current ratio at 0.55, suggesting limited liquid reserves relative to obligations.
A current ratio below 1.0 combined with minimal cash implies that near-term liabilities are not covered by liquid assets, relying instead on operating cash flow and credit facility access. Cash balances have remained in a narrow range across all reported quarters, which appears consistent with a policy of sweeping excess cash toward debt reduction or capital deployment. This structure leaves limited buffer if cash generation weakens, so the adequacy of available revolver capacity warrants further investigation.
Equity Ratios Mask Rising Obligations
Based on reported figures, the debt-to-equity ratio of 0.77 in 2026Q3 looks moderate in isolation, but total liabilities of $8.3B against $6.1B of equity suggests obligations are growing faster than the equity cushion that the ratio implies.
Because the debt-to-equity ratio fluctuated between 0.39 and 0.77 across quarters, a single-period reading may understate the leverage position at any given time. The rapid growth in total liabilities relative to equity suggests that headline leverage metrics could improve or deteriorate sharply depending on the timing of financing and acquisitions. Investors should track total liabilities alongside debt ratios rather than relying on one measure.