Revenue growth of 27.0% in 2026Q3 and 28.2% in 2026Q2 sits alongside volatile gross margins swinging from 47.1% to 87.6% and back to 45.3%, and operating margin compressing to 30.4%, suggesting reported profitability is distorted and warrants further investigation.
Matador Resources Company (MTDR) annual income statement — 17-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 |
|---|
| Sales/Revenue | 4.09B | 3.66B | 3.48B | 2.82B | 3.06B | 1.66B | 855.2M | 1.03B | 899.6M | 544.28M | 264.42M | 316.17M | 431.04M | 260.89M | 165.16M | 67M | 34.04M | 19.04M |
| Revenue Growth % | 6.85% | 5.1% | 23.47% | -7.86% | 83.89% | 94.46% | -16.8% | 14.26% | 65.28% | 105.84% | -16.37% | -26.65% | 65.22% | 57.97% | 146.5% | 96.82% | 78.8% | - |
| Cost of Goods Sold | 1.8B | 1.98B | 1.94B | 1.48B | 1.18B | 771.44M | 634.36M | 666.31M | 465.49M | 316.13M | 226.69M | 272.57M | 219.26M | 158.09M | 120.31M | 6.28M | 1.98M | 1.08M |
| COGS % of Revenue | - | 54.22% | 55.67% | 52.64% | 38.59% | 46.39% | 74.18% | 64.82% | 51.74% | 58.08% | 85.73% | 86.21% | 50.87% | 60.6% | 72.85% | 9.37% | 5.82% | 5.66% |
| Gross Profit | 2.28B | 1.67B | 1.54B | 1.33B | 1.88B | 891.54M | 220.84M | 361.6M | 434.11M | 228.15M | 37.74M | 43.59M | 211.77M | 102.8M | 44.85M | 60.72M | 32.06M | 17.96M |
| Gross Margin % | 55.86% | 45.78% | 44.33% | 47.36% | 61.41% | 53.61% | 25.82% | 35.18% | 48.26% | 41.92% | 14.27% | 13.79% | 49.13% | 39.4% | 27.15% | 90.63% | 94.18% | 94.34% |
| Gross Profit Growth % | - | 8.56% | 15.56% | -28.94% | 110.64% | 303.7% | -38.93% | -16.7% | 90.28% | 504.57% | -13.44% | -79.41% | 106% | 129.23% | -26.15% | 89.4% | 78.49% | - |
| Operating Expenses | 843.74M | 487.33M | 107.46M | 125.15M | 118.65M | 98.46M | 742.34M | 126.12M | 70.84M | 67.31M | 56.27M | 50.84M | 32.66M | 21.13M | 14.8M | 52.6M | 30.74M | 22.72M |
| OpEx % of Revenue | - | 13.33% | 3.09% | 4.44% | 3.88% | 5.92% | 86.8% | 12.27% | 7.87% | 12.37% | 21.28% | 16.08% | 7.58% | 8.1% | 8.96% | 78.51% | 90.29% | 119.34% |
| Selling, General & Admin | 159.3M | 137.07M | 127.45M | 110.37M | 116.23M | 96.4M | 62.58M | 80.05M | 69.31M | 66.02M | 55.09M | 50.1M | 32.15M | 20.78M | 14.54M | 13.39M | 9.7M | 7.12M |
| SG&A % of Revenue | - | 3.75% | 3.66% | 3.92% | 3.8% | 5.8% | 7.32% | 7.79% | 7.7% | 12.13% | 20.83% | 15.85% | 7.46% | 7.96% | 8.81% | 19.99% | 28.5% | 37.37% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 4M | 350.26M | -20M | 14.78M | 2.42M | 2.07M | 679.76M | 46.07M | 1.55M | 3.55M | -4K | 734K | 504K | 348K | 256K | 52.6M | 30.74M | 22.72M |
| Operating Income | 1.44B | 1.19B | 1.43B | 1.21B | 1.76B | 793.08M | -521.5M | 235.48M | 363.27M | 160.84M | -177.17M | -808.41M | 179.12M | 60.45M | -33.43M | -15.31M | 9.76M | -24.75M |
| Operating Margin % | 35.22% | 32.46% | 41.24% | 42.92% | 57.53% | 47.69% | -60.98% | 22.91% | 40.38% | 29.55% | -67% | -255.69% | 41.56% | 23.17% | -20.24% | -22.85% | 28.67% | -130.01% |
| Operating Income Growth % | - | -17.28% | 18.64% | -31.26% | 121.83% | 252.08% | -321.46% | -35.18% | 125.86% | 190.78% | 78.08% | -551.33% | 196.33% | 280.82% | -118.37% | -256.84% | 139.43% | - |
| EBITDA | 2.7B | 2.38B | 2.41B | 1.93B | 2.23B | 1.14B | -157.72M | 587.84M | 629.94M | 339.63M | -55.12M | -629.56M | 313.86M | 158.84M | 47.03M | 16.45M | 25.36M | -14.01M |
| EBITDA Margin % | 65.95% | 65.15% | 69.24% | 68.36% | 72.78% | 68.43% | -18.44% | 57.19% | 70.02% | 62.4% | -20.85% | -199.12% | 72.81% | 60.88% | 28.47% | 24.55% | 74.49% | -73.58% |
| EBITDA Growth % | 6.73% | -1.11% | 25.08% | -13.46% | 95.58% | 821.52% | -126.83% | -6.68% | 85.48% | 716.18% | 91.24% | -300.59% | 97.59% | 237.77% | 185.95% | -35.15% | 281% | - |
| D&A (Non-Cash Add-back) | 1.26B | 1.2B | 974.3M | 716.69M | 466.35M | 344.9M | 363.78M | 352.36M | 266.67M | 178.79M | 122.05M | 178.85M | 134.74M | 98.39M | 80.45M | 31.75M | 15.6M | 10.74M |
| EBIT | 1.22B | 1.24B | 1.44B | 1.22B | 1.75B | 790.03M | -522.47M | 232.39M | 333.4M | 164.41M | -69.89M | -805.14M | 180.33M | 60.48M | -33.69M | -15.15M | 9.9M | -24.35M |
| Net Interest Income | -247.37M | -208.52M | -171.69M | -121.52M | -67.16M | -74.69M | -76.69M | -73.87M | -41.33M | -34.56M | -28.2M | -21.75M | -3.99M | -5.46M | -778K | -368K | 361K | 781.07K |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.34M | 225K | 224K | 314.14K | 364.34K | 781.07K |
| Interest Expense | 247.37M | 208.52M | 171.69M | 121.52M | 67.16M | 74.69M | 76.69M | 73.87M | 41.33M | 34.56M | 28.2M | 21.75M | 5.33M | 5.69M | 1M | 682.75K | 3.23K | 0 |
| Other Income/Expense | -468.99M | -153.34M | -170.99M | -112.94M | -73.6M | -77.73M | -77.66M | -76.97M | -71.2M | -30.99M | 79.07M | -20.23M | -3.99M | -5.65M | -1.26M | -522.42K | 8.58M | 401.76K |
| Pretax Income | 970.34M | 1.03B | 1.26B | 1.1B | 1.69B | 715.35M | -599.16M | 158.51M | 292.07M | 129.85M | -98.09M | -826.89M | 175.13M | 54.79M | -34.69M | -15.83M | 9.9M | -24.35M |
| Pretax Margin % | 23.74% | 28.26% | 36.32% | 38.91% | 55.12% | 43.02% | -70.06% | 15.42% | 32.47% | 23.86% | -37.1% | -261.53% | 40.63% | 21% | -21% | -23.63% | 29.08% | -127.9% |
| Income Tax | 161.87M | 172.68M | 292.36M | 186.03M | 399.36M | 74.71M | -45.6M | 35.53M | -7.69M | -8.16M | -1.04M | -147.37M | 64.38M | 9.7M | -1.43M | -5.52M | 3.52M | -9.93M |
| Effective Tax Rate % | 16.68% | 16.71% | 23.14% | 16.97% | 23.69% | 10.44% | 7.61% | 22.42% | -2.63% | -6.28% | 1.06% | 17.82% | 36.76% | 17.7% | 4.12% | 34.88% | 35.57% | 40.76% |
| Net Income | 719.45M | 759.22M | 885.32M | 846.07M | 1.21B | 584.97M | -593.21M | 87.78M | 274.21M | 125.87M | -97.42M | -679.78M | 110.77M | 45.09M | -33.26M | -10.31M | 6.38M | -14.43M |
| Net Margin % | 17.6% | 20.76% | 25.45% | 30.03% | 39.71% | 35.18% | -69.36% | 8.54% | 30.48% | 23.13% | -36.84% | -215.01% | 25.7% | 17.28% | -20.14% | -15.39% | 18.73% | -75.77% |
| Net Income Growth % | -7.91% | -14.24% | 4.64% | -30.32% | 107.57% | 198.61% | -775.81% | -67.99% | 117.85% | 229.2% | 85.67% | -713.68% | 145.64% | 235.58% | -222.64% | -261.66% | 144.21% | - |
| Net Income (Continuing) | 808.47M | 860.77M | 971.34M | 910.36M | 1.29B | 640.64M | -553.56M | 122.98M | 299.76M | 138.01M | -97.06M | -679.52M | 110.75M | 45.09M | -33.26M | -10.31M | 6.38M | -14.43M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 364.85M | 338.51M | 368.28M | 216.83M | 206.29M | 220.18M | 226.5M | 135.8M | 90.78M | 100.99M | 1.32M | 956K | 133K | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 5.81 | 6.09 | 7.14 | 7.05 | 10.11 | 4.91 | -4.77 | 1.05 | 2.41 | 1.23 | -1.07 | -8.34 | 1.56 | 0.77 | -0.62 | -0.22 | 0.15 | -0.36 |
| EPS Growth % | -7.35% | -14.71% | 1.28% | -30.27% | 105.91% | 202.94% | -554.29% | -56.43% | 95.94% | 214.95% | 87.17% | -634.62% | 102.6% | 224.19% | -181.82% | -246.67% | 141.67% | - |
| EPS (Basic) | - | 6.10 | 7.16 | 7.10 | 10.28 | 5.00 | -4.77 | 1.06 | 2.41 | 1.23 | -1.07 | -8.34 | 1.58 | 0.77 | -0.62 | -0.22 | 0.15 | -0.36 |
| Diluted Shares Outstanding | 123.89M | 124.59M | 124.08M | 119.98M | 120.13M | 119.16M | 116.07M | 117.06M | 113.69M | 102.54M | 91.27M | 81.54M | 70.91M | 58.93M | 53.96M | 46.42M | 42.51M | 40.12M |
| Basic Shares Outstanding | 123.81M | 124.56M | 123.57M | 119.14M | 118.12M | 117M | 116.07M | 116.56M | 113.58M | 102.03M | 91.05M | 81.51M | 70.23M | 58.78M | 53.96M | 46.38M | 42.51M | 40.12M |
| Dividend Payout Ratio | - | 21.48% | 11.85% | 9.12% | 2.9% | 2.49% | - | - | - | - | - | - | - | - | - | - | 4.31% | - |
Quick answers to the most common questions about buying MTDR stock.
For fiscal year 2025, Matador Resources Company (MTDR) reported total revenue of $3.66B. This represents a 19105.9% increase compared to $19.0M in 2009.
Matador Resources Company (MTDR) is profitable, generating $759.2M in net income for the fiscal year ending 2025 with a net profit margin of 20.8%.
Matador Resources Company (MTDR) reported an operating income of $1.19B, resulting in an operating profit margin of 32.5%. This margin reflects the operational efficiency of the business before interest and taxes.
Matador Resources Company (MTDR) generated $1.67B in gross profit for the year, representing a gross profit margin of 45.8%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Commodity price and acquisition integration risk
Metrics are mathematically derived from official filings.
Revenue Growth Moderating After Acquisition Surge
Based on reported quarterly figures, MTDR's revenue growth of 27.0% in 2026Q3 and 28.2% in 2026Q2 contrasts with a contraction in late 2025, suggesting top-line momentum is highly sensitive to acquisition timing and commodity cycles.
The swing from negative growth in 2025Q4 to strong expansion in mid-2026 appears driven more by inorganic additions and integration than by steady organic volume gains. Investors should monitor whether third-quarter growth can be sustained once acquired volumes are fully lapped, as the current pace may not be durable.
Gross Margin Volatility Obscures Underlying Economics
According to reported quarterly figures, MTDR's gross margin swung from 47.1% in 2026Q1 to 87.6% in 2026Q2 and back to 45.3% in 2026Q3, indicating that the reported gross profit line is distorted by irregular cost-of-revenue entries.
The 87.6% figure is inconsistent with a capital-intensive E&P cost base and more plausibly reflects timing or classification effects in COGS rather than a structural pricing advantage. The more representative range of roughly 35% to 47% suggests margins are cyclically exposed to commodity prices and LOE inflation, warranting further investigation into how cost lines are reported.
Net Income Swings Diverge From Operating Trend
As reported in financial statements, MTDR posted a net loss of $35.9M in 2026Q1 despite operating income of $316.8M, a gap that suggests large non-operating or tax-related items are driving bottom-line results.
The disconnect between operating income and net income in several quarters indicates that DD&A, interest, or derivative and tax items may be meaningfully reshaping reported earnings. Given the successful efforts accounting method, exploration and dry-hole charges could also contribute to volatility, so investors should look past headline EPS toward operating cash generation.
Operating Margin Compression Despite Scale Gains
Based on reported figures, MTDR's operating margin fell from 48.7% in 2026Q2 to 30.4% in 2026Q3 while revenue grew, suggesting operating costs are scaling faster than top-line gains in the latest period.
SG&A remains modest at roughly 3% to 4% of revenue, so the margin decline likely reflects production, DD&A, or operating cost increases tied to new acreage rather than overhead inefficiency. This pattern may indicate that integration costs are not yet producing the operating leverage management has highlighted, which warrants monitoring.
Bear Case Centers on Margin Fragility
Based on reported quarterly data, MTDR's operating margin range of 25% to 48% and frequent net margin turns negative indicate that the earnings base could compress sharply if commodity prices or integration costs move against the company.
Short-sellers would likely point to the reliance on acquisition-driven growth, which can mask weakening organic production and inflate reported revenue comparisons. The 2026Q1 net loss and the unreported Q2 EPS against a $1.61 consensus leave the earnings trajectory unconfirmed, a gap that could support a more skeptical reading of the raised guidance.