Operating cash flow of $74.8M in 2026Q2 was 1.93 times net income, but the prior quarter saw negative OCF of -$4.3M, highlighting working capital volatility; cumulative FCF over ten quarters is $60.3M despite capex averaging 4.3% of revenue.
Materion Corporation (MTRN) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 108.31M | 103.24M | 87.82M | 144.41M | 115.96M | 90.24M | 101.06M | 99.22M | 76.37M | 67.8M | 67.17M | 90.23M | 60.27M | 75.92M | 38.62M | 56.81M | 31.04M | 41.46M | 76.81M | 54.42M | 38.8M | 3.46M | 38.92M | 26.31M | 15.69M | 22.48M | 35.39M | 24.5M | 19.5M | 40.4M | 45M |
| Operating CF Margin % | - | 5.78% | 5.21% | 8.67% | 6.6% | 5.97% | 8.59% | 8.37% | 6.32% | 5.95% | 6.93% | 8.8% | 5.35% | 6.51% | 3.03% | 3.72% | 2.38% | 5.8% | 8.44% | 5.69% | 5.09% | 0.64% | 7.84% | 6.56% | 4.21% | 4.76% | 6.28% | 5.38% | 4.76% | 9.31% | 11.96% |
| Operating CF Growth % | 116.09% | 17.57% | -39.19% | 24.54% | 28.5% | -10.7% | 1.85% | 29.92% | 12.65% | 0.92% | -25.55% | 49.71% | -20.62% | 96.59% | -32.01% | 83% | -25.13% | -46.03% | 41.16% | 40.23% | 1019.91% | -91.1% | 47.92% | 67.71% | -30.19% | -36.5% | 44.46% | 25.64% | -51.73% | -10.22% | 13.64% |
| Net Income | 90.12M | 74.82M | 5.89M | 95.7M | 85.99M | 72.47M | 15.46M | 50.66M | 20.85M | 11.45M | 25.74M | 32.16M | 41.72M | 19.71M | 24.66M | 39.98M | 46.43M | -12.36M | 18.36M | 53.28M | 49.6M | 17.82M | 15.52M | -13.23M | -35.6M | -10.27M | 14.16M | 6.4M | -7.1M | 25.6M | 24.5M |
| Depreciation & Amortization | 72.64M | 69.07M | 68.68M | 61.64M | 53.44M | 44.29M | 53.27M | 59.31M | 2.27M | 41.6M | 45M | 35.12M | 42.72M | 41.65M | 37.05M | 0 | 0 | 37.26M | 0 | 24.3M | 25.14M | 22.79M | 23.83M | 20.73M | 20.64M | 21.61M | 22.66M | 27.1M | 24.6M | 19.3M | 23M |
| Stock-Based Compensation | 11.72M | 10.93M | 10.56M | 0 | 8.81M | 6.52M | 5.53M | 7.17M | 5.31M | 4.96M | 3.17M | 5.49M | 5.36M | 5.74M | 5.89M | 5M | 4.1M | 3.48M | 2.55M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -6.7M | -5.1M | -16.6M | -7M | 1.73M | -12.96M | -9.85M | 2.58M | -1.32M | 20.26M | -9.01M | 4.37M | -5.49M | -2.44M | -2.46M | -1.67M | 13.62M | -10.06M | 6.16M | 15.3M | -12.66M | -5.85M | -208K | -279K | 19.93M | 0 | 435K | 0 | 3.5M | 1.5M | -1.2M |
| Other Non-Cash Items | 3.17M | -11.26M | 82.22M | 10.65M | 790K | 3.86M | 1.17M | -105K | 41.36M | 36.69M | 37.92M | 5.81M | 46.98M | 41.93M | 41.04M | 44.19M | 36.53M | 40.06M | 34.38M | 731K | 3.8M | 1.94M | 368K | 5.05M | 4.39M | 0 | 0 | -1.9M | 13.9M | -1.5M | 900K |
| Working Capital Changes | -62.64M | -35.22M | -62.93M | -16.57M | -34.8M | -23.95M | 35.48M | -20.4M | 7.91M | -5.56M | 9.35M | 7.28M | -28.29M | 10.99M | -30.51M | -30.7M | -69.64M | 20.34M | 15.37M | -39.2M | -27.08M | -33.24M | -582K | 14.03M | 6.33M | 11.14M | -1.87M | -7.1M | -15.4M | -4.5M | -2.2M |
| Change in Receivables | -63.97M | -25.79M | -3.72M | 23.36M | -4.38M | -30.49M | -707K | -23.93M | -7.22M | -18.48M | -4.1M | 14.78M | -2.07M | 11.96M | -8.91M | 26.82M | -50.39M | 10.04M | 14.55M | 0 | 0 | 0 | 0 | -6.59M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -35.34M | -13.3M | -468K | -18.7M | -63.99M | -43.46M | -1.29M | 24.03M | 4.23M | -9.46M | 10.79M | 19.37M | -30.41M | -8.24M | -18.88M | -30.02M | -23.11M | 34.16M | 12.9M | -13.27M | -41.63M | -9.56M | -6.83M | 8.65M | 16.59M | 5.28M | -6.31M | -7.6M | -10.3M | 3.7M | -2.9M |
| Change in Payables | 74.9M | 33.52M | -15.76M | 6.63M | 12.86M | 40.22M | -21.88M | -18.57M | 8.82M | 34.43M | 2.76M | -17.99M | 6.16M | -7.41M | 1.47M | -16.01M | 14.51M | -7.26M | -11.89M | 0 | 0 | 0 | 0 | 2.31M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -94.7M | -98.14M | -79.61M | -119.22M | -79.73M | -494.27M | -194.71M | -26.48M | -33.83M | -43.36M | -37.35M | -52.03M | -27.47M | -32.59M | -43.36M | -50.03M | -46.52M | -70.81M | -90.99M | -31.03M | -41.11M | -25.71M | -9.38M | -57.96M | -5.33M | -23.27M | -21.04M | -17.1M | -43.2M | -64.4M | -35.4M |
| Capital Expenditures | -74.21M | -53.28M | -80.81M | -119.88M | -77.61M | -102.91M | -67.27M | -26.53M | -34.26M | -29.08M | -37.04M | -52.09M | -30.56M | -32.62M | -44.66M | -28.75M | -53.66M | -44.98M | -35.94M | -33.55M | -15.52M | -14.22M | -10.03M | -58.16M | -5.41M | -23.28M | -21.31M | -17.1M | -49.1M | -53.2M | -26.8M |
| CapEx % of Revenue | 3.54% | 2.98% | 4.8% | 7.2% | 4.42% | 6.81% | 5.72% | 2.24% | 2.84% | 2.55% | 3.82% | 5.08% | 2.71% | 2.8% | 3.51% | 1.88% | 4.12% | 6.29% | 3.95% | 3.51% | 2.03% | 2.63% | 2.02% | 14.5% | 1.45% | 4.93% | 3.78% | 3.75% | 11.98% | 12.26% | 7.12% |
| Acquisitions | -19.5M | -19.5M | 0 | 0 | -2.97M | -392.24M | -130.72M | 44K | 432K | -16.5M | -1.75M | 58K | 0 | 0 | -3.89M | -22.45M | -20.61M | -54.11M | -86.05M | 2.15M | -25.69M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -995K | -25.36M | 1.2M | 654K | 850K | 881K | 3.25M | 0 | 432K | 2.22M | 1.43M | 58K | 3.09M | 37K | 5.19M | 1.17M | 27.69M | 28.2M | 30.93M | 323K | 102K | -11.44M | 649K | 203K | 83K | 16K | 268K | 0 | 5.9M | -11.2M | -8.6M |
| Cash from Financing | -5.56M | -9.82M | -4.19M | -24.85M | -35.56M | 393.01M | -7.09M | -18.05M | -13.61M | -15.45M | -22.11M | -26.09M | -40.87M | -36.17M | 8.5M | -10.63M | 19.82M | 23.3M | 817K | -7.03M | 7.52M | -15.69M | 14.96M | 32.09M | -12.94M | 3.61M | -9.84M | -9.3M | 18.4M | -400K | -5.8M |
| Debt Issued (Net) | 14.44M | 15.11M | 14.67M | -8.99M | -21.8M | 413.42M | 11.15M | -2.02M | -1.64M | -1.94M | -10.73M | -11.41M | -12.57M | -29.96M | 12.26M | -8.24M | 20.82M | 22.69M | 5.47M | -13.92M | -8.71M | -16.06M | -26.74M | 36.7M | -12.94M | 7.82M | -5.69M | -1.7M | 28M | 5.9M | 5.9M |
| Equity Issued (Net) | -305K | -10.48M | -7.61M | -5.23M | 0 | -3.32M | -6.77M | -199K | -422K | -1.09M | -3.8M | -7.13M | -21.92M | 1.16M | 39K | -3.04M | -896K | 497K | -4.76M | 4.96M | 13.61M | 372K | 41.95M | 25K | 0 | 1.76M | 3.73M | 200K | -1.7M | 1M | -5.2M |
| Dividends Paid | -11.73M | -11.51M | -11.09M | -10.62M | -10.16M | -9.7M | -9.26M | -8.86M | -8.39M | -7.91M | -7.5M | -7.13M | -6.87M | -6.5M | -4.62M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.97M | -7.87M | -7.8M | -7.8M | -7.3M | -6.5M |
| Share Repurchases | -305K | -10.48M | -7.61M | -5.23M | 0 | -3.32M | -6.77M | -199K | -422K | -1.09M | -3.8M | -7.13M | -22.28M | 0 | -119K | -3.78M | -3.53M | 0 | -5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.3M | -4.9M | -6.7M |
| Other Financing | -7.97M | -2.94M | -156K | 0 | -3.59M | -7.4M | -2.22M | -6.98M | -3.16M | -4.51M | -1.09M | -1.2M | 477K | -876K | 817K | 658K | -99K | 112K | 103K | 1.93M | 2.62M | 0 | -250K | -4.64M | 0 | 0 | 0 | 0 | -100K | 0 | 0 |
| Net Change in Cash | 7.4M | -3.03M | 3.42M | 193K | -1.36M | -11.42M | -99.13M | 54.36M | 28.8M | 10.38M | 7.23M | 11.09M | -9.62M | 6.72M | 3.8M | -3.85M | 3.85M | -6.29M | -13.18M | 16.09M | 5M | -39M | 44.58M | 705K | -2.66M | 2.7M | 4.21M | -1.8M | -5.2M | -24.6M | 2.1M |
| Free Cash Flow | 34.1M | 49.96M | 7.01M | 24.54M | 38.35M | -12.67M | 33.78M | 72.69M | 42.11M | 38.72M | 30.14M | 38.14M | 29.71M | 43.3M | -6.04M | 28.06M | -22.62M | -3.52M | 40.88M | 20.87M | 23.28M | -10.76M | 28.89M | -31.85M | 10.28M | -809K | 14.09M | 7.4M | -29.6M | -12.8M | 18.2M |
| FCF Margin % | 1.63% | 2.8% | 0.42% | 1.47% | 2.18% | -0.84% | 2.87% | 6.13% | 3.49% | 3.4% | 3.11% | 3.72% | 2.64% | 3.71% | -0.47% | 1.84% | -1.74% | -0.49% | 4.49% | 2.18% | 3.05% | -1.99% | 5.82% | -7.94% | 2.76% | -0.17% | 2.5% | 1.62% | -7.22% | -2.95% | 4.84% |
| FCF Growth % | -55.56% | 612.85% | -71.44% | -36.02% | 402.71% | -137.5% | -53.53% | 72.61% | 8.77% | 28.48% | -20.98% | 28.37% | -31.38% | 816.74% | -121.53% | 224.04% | -542.09% | -108.62% | 95.9% | -10.38% | 316.43% | -137.24% | 190.7% | -410% | 1370.09% | -105.74% | 90.35% | 125% | -131.25% | -170.33% | 18.18% |
| FCF per Share | 1.62 | 2.39 | 0.33 | 1.17 | 1.85 | -0.61 | 1.64 | 3.52 | 2.04 | 1.90 | 1.49 | 1.87 | 1.43 | 2.07 | -0.29 | 1.35 | -1.10 | -0.17 | 1.99 | 1.01 | 1.15 | -0.56 | 1.59 | -1.92 | 0.62 | -0.05 | 0.86 | 0.45 | -1.83 | -0.78 | 1.14 |
| FCF Conversion (FCF/Net Income) | 0.38x | 1.38x | 14.91x | 1.51x | 1.35x | 1.25x | 6.54x | 1.86x | 3.66x | 5.92x | 2.61x | 2.81x | 1.44x | 3.85x | 1.57x | 1.42x | 0.67x | -3.36x | 4.07x | 1.02x | 0.78x | 0.19x | 2.51x | -1.99x | -0.44x | -2.19x | 2.50x | 3.83x | -2.75x | 1.58x | 1.84x |
| Interest Paid | 0 | 0 | 0 | 32.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying MTRN stock.
Materion Corporation (MTRN) generated $103.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Materion Corporation (MTRN) generated $50.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Materion Corporation (MTRN) spent $53.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Materion Corporation (MTRN) returned $11.5M to shareholders via cash dividends and spent $10.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Beryllium substitution in commercial applications
Metrics are mathematically derived from official filings.
Earnings Quality Diverges Sharply
In 2026Q2, operating cash flow of $74.8M was 1.93 times net income of $38.8M, but the prior quarter saw a negative ratio of -0.22, indicating volatile conversion. According to the latest cash flow statement, working capital swings drive this instability.
The OCF/NI ratio oscillates wildly, from -0.22 in 2026Q1 to 1.93 in 2026Q2, reflecting the lumpy nature of working capital changes. The $45.7M working capital outflow in Q1 reversed to a $10.7M inflow in Q2, suggesting that cash generation is heavily dependent on timing of receivables and payables. Investors should monitor whether this volatility masks underlying earnings quality, especially given the tax benefit that boosted net income in Q2.
FCF Recovery After Cyclical Trough
Free cash flow swung from -$40.5M in 2024Q1 to $60.3M in 2026Q2, with FCF margin improving from -10.5% to 9.8%. As reported in the cash flow statement, the recovery is driven by stronger operating cash flow and disciplined capex.
The FCF trajectory shows a clear inflection from the 2024 trough, with the last two quarters averaging $20.4M FCF. However, the 2026Q1 dip to -$19.6M highlights continued quarter-to-quarter volatility. The FCF margin of 9.8% in Q2 is the highest in the series, suggesting that the company is converting revenue growth into cash more efficiently, though sustainability depends on maintaining working capital discipline.
Capital Intensity Remains Moderate
Capex as a percentage of revenue averaged 4.3% over the last ten quarters, with 2026Q2 at 2.4%, the lowest in the series. Based on reported figures, this suggests a shift toward lower capital intensity, possibly reflecting a mix toward downstream value-added products.
The capex-to-revenue ratio has trended down from 6.9% in 2024Q1 to 2.4% in 2026Q2, indicating that the company is not investing heavily in new capacity relative to its revenue growth. This could imply that the recent growth is being achieved with existing assets, which may boost near-term FCF but could also signal underinvestment if demand continues to accelerate. The absolute capex levels ($14-27M per quarter) are modest relative to the company's scale, suggesting a maintenance-heavy profile rather than aggressive expansion.
Working Capital Volatility Masks Trends
Working capital changes swung from -$48.4M in 2024Q1 to +$39.3M in 2024Q4, with 2026Q2 showing a modest +$10.7M inflow. According to the cash flow statement, these swings are the primary driver of quarterly OCF volatility.
The working capital line is the most volatile component of operating cash flow, with negative changes in seven of ten quarters. The large outflows in 2026Q1 (-$45.7M) and 2025Q3 (-$25.1M) suggest that the company is building inventory or extending receivables during growth periods, which may be a sign of demand strength but also strains cash. The positive changes in 2024Q4 and 2026Q2 indicate collections catching up, but the pattern is inconsistent, making it difficult to discern a clear trend. Analysts should watch for any sustained improvement in the cash conversion cycle.
Conservative Capital Returns
Dividends have been stable at roughly $2.9M per quarter, while buybacks are minimal, with only $102K in 2025Q4 and $7.8M in 2025Q2. As reported in the cash flow statement, the company appears to prioritize balance sheet strength over shareholder returns.
Capital deployment is heavily skewed toward dividends, which have grown slightly from $2.7M to $3.0M per quarter, but buybacks are negligible. The $19.5M acquisition in 2025Q3 indicates that management is willing to deploy cash for strategic M&A, consistent with the HCS-Electronic Materials acquisition noted in the intelligence. The conservative payout suggests that the company is retaining cash for growth initiatives or to maintain its low leverage, which is a positive signal for financial flexibility.
Cumulative Cash Outpaces Earnings
Over the last ten quarters, cumulative operating cash flow of $259.4M exceeds cumulative net income of $138.8M by $120.6M, indicating strong cash generation relative to accrual earnings. Based on the cash flow statement, this gap is driven by non-cash charges like D&A.
The cumulative OCF/NI ratio of 1.87 over the ten-quarter period suggests that earnings are backed by real cash, with D&A adding roughly $158M to cash flow. However, the 2024Q4 net loss of -$48.9M with positive OCF of $76.3M highlights the impact of non-cash write-downs or impairments, which may distort the comparison. The divergence is positive, but investors should be cautious about the lumpy working capital effects that could reverse this trend in future quarters.
What Could Invalidate the Base Case
Despite strong recent cash generation, the 2026Q1 operating cash flow of -$4.3M and negative FCF of -$19.6M reveal fragility. As reported in the cash flow statement, working capital swings could reverse the positive trend if demand normalizes.
The cash flow statement obscures the impact of working capital timing, which has caused negative OCF in two of the last ten quarters. The 2024Q4 net loss of -$48.9M with positive OCF of $76.3M suggests that non-cash charges may have inflated cash flow relative to economic reality. If semiconductor or defense demand normalizes, the company may face inventory build-up and receivables delays, potentially reversing the cumulative cash outperformance. Investors should monitor the sustainability of working capital improvements and the potential for increased capex if growth persists.