VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MTZMasTec, Inc.
$396.35$31.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksMTZCash Flow

MasTec, Inc. (MTZ) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash generation remains highly inconsistent, with free cash flow margins swinging from a peak of 13.9% in 2023Q4 to a negative 1.6% in 2025Q2 due to lumpy project billing cycles.

MTZ Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations566.2M545.71M1.12B687.28M352.3M793.07M937.25M550.28M529.96M156.26M205.59M367.41M322.04M200.4M172.13M5.83M218.03M124.14M58.18M68.7M46.21M-18.43M4.83M2.23M56.97M54.81M-11.87M120.1M-13.9M23.1M37.4M
Operating CF Margin %-3.82%9.12%5.73%3.6%9.97%14.83%7.66%7.67%2.37%4%8.73%6.98%4.63%4.62%0.19%9.45%7.65%4.22%6.62%4.89%-2.17%0.53%0.26%6.8%4.48%-0.89%11.34%-1.33%3.28%7.91%
Operating CF Growth %-160.67%-51.35%63.2%95.08%-55.58%-15.38%70.32%3.83%239.14%-23.99%-44.04%14.09%60.7%16.42%2854.6%-97.33%75.63%113.36%-15.31%48.67%350.66%-481.97%116.9%-96.09%3.94%561.73%-109.88%964.03%-160.17%-38.24%567.86%
Net Income458.8M399.04M199.42M-49.95M33.89M330.73M322.7M394.1M259.23M348.88M134.03M-79.7M115.55M141.22M107.42M105.97M90.39M70.75M65.79M-7.33M-50.35M-14.62M-26.22M-52.3M-128.81M-92.35M65.15M44.7M-13.9M42.6M30.1M
Depreciation & Amortization649.41M427.08M506.62M603.16M507.15M422.83M297.75M235.48M212.93M188.05M164.91M169.66M154.45M140.93M92.6M75.23M57.97M49.54M28.46M18.09M15.44M18.19M17.59M29.42M35.95M62.52M63.45M56.1M43.3M24.1M12M
Stock-Based Compensation50.19M032.67M33.34M27.45M24.8M21.88M16.45M13.53M15.66M15.07M12.39M15.95M12.94M4.43M3.57M3.87M3.06M3.73M5.55M7.64M541K644K00000000
Deferred Taxes56.35M115.16M-34.43M-140.86M9.55M51.93M7.18M22.16M56.21M18.28M-3.94M3.92M13.76M6.53M10.61M-34.32M2.67M4.79M-673K-6.07M-12.57M-541K7.13M-8.65M-41.78M0727K11.6M7M-4.3M-1.2M
Other Non-Cash Items-96.52M13.99M-23.78M-34.74M-59.61M-78.62M-21.18M-37.51M19.25M-16.94M9.65M54.47M2.17M20.25M8.6M19.77M4.79M4.02M4.29M24.24M66.09M20.36M644K4.16M135.79M197.6M22.93M100K-100K100K-200K
Working Capital Changes-534.32M-409.55M441.13M276.33M-166.12M41.4M308.93M-80.4M-31.19M-397.66M-114.14M206.66M20.16M-121.47M-51.52M-164.4M58.34M-8.02M-43.42M34.21M19.95M-42.36M5.04M29.61M55.82M-112.96M-164.13M9.6M-63.1M-33M100K
Change in Receivables-659.33M-587.42M237.34M45.01M-298.05M198.45M87.37M113.06M-335.2M-417.49M-246.42M362.27M163.77M-204.33M-177.31M-180.84M-127.72M85.04M-13.8M891K4.17M-20.93M-240K-30.15M0000000
Change in Inventory-8.12M-2.71M26.34M33.02M-20.52M10.15M17.9M24.05M-29.37M36.19M-22.23M22.36M-12.62M13.48M15.45M-29.15M-25.36M956K-8.86M24.76M8.98M-3.38M-13.79M-3.99M-3.03M-5.81M-13.31M600K-16.8M-300K-2.4M
Change in Payables420.02M250.53M-161.73M165.89M00182.33M-165.3M251.74B54.34B66.08B-162.44B72.51B72.51B76.28M73.1B67.14B-8.35M-8.35M-20.09M-9.81M3.68M13.76M25.42M0000000
Cash from Investing-568.34M-291.77M-157.49M-178.06M-821.18M-1.36B-216.6M-261.82M-181.8M-272.75M-141.02M-128.7M-438.52M-263.21M-128M-146.56M-104.28M-176.02M-141.99M-62.46M-40.78M-2.31M-4.12M6.4M-23.79M-83.34M-57.68M-70.3M-178.6M-40.7M-2.6M
Capital Expenditures-387.61M-259.99M-148.85M-192.94M-263.35M-170.07M-213.75M-126.47M-180.42M-123.41M-117.11M-84.41M-109.25M-126.29M-79.69M-71.71M-30.38M-21.86M-35.02M-32.13M-22.28M-6.42M-9.31M-10.86M-18.96M-43.91M-52.64M-88.2M-152.2M-72.5M-7.1M
CapEx % of Revenue2.54%1.82%1.21%1.61%2.69%2.14%3.38%1.76%2.61%1.87%2.28%2.01%2.37%2.92%2.14%2.38%1.32%1.35%2.54%3.1%2.36%0.76%1.02%1.25%2.26%3.59%3.96%8.33%14.51%10.31%1.5%
Acquisitions-298.58M-39.27M-79.93M-69.39M-635.76M-1.24B-24.97M-179.48M-6.68M-116M-4.1M-148K-345.54M-151.56M-55.41M-85.39M-75.9M-157.62M-123.83M-35.43M-19.29M00-1.86M-17.27M-30.31M-55.3M0000
Investments-------------------------------
Other Investing101.48M4.73M71.3M85.74M81.51M66.94M38.92M35.02M39.36M19.96M11.24M13.93M-14.94B15.86M7.38M6.23M-4.57M-30.23M2.46M3.22M-710K-4.93M-2.88M-2.08M12.44M-9.11M50.27M17.9M-26.4M31.8M4.5M
Cash from Financing-70.89M-258.91M-1.09B-351M480.9M501.94M-369.89M-244.63M-361.09M118.16M-29.49M-258.92M118.68M58.99M-37.74M-16.79M-24.74M93.28M56.99M32.76M81.78M3.32M-1M1.04M-70.8M59.79M62.16M-38.8M207M13M-30.3M
Debt Issued (Net)86.01M-105.46M-981.89M-299.37M642.39M532.38M-233.51M-201.45M-30.88M170.66M-14.38M-110.58M176.75M78.69M31.48M29.59M-28.26M89.31M48.89M22.98M-79.21M3.85M-3.65M-45K-71.11M58.65M-71.54M-45.4M221.9M18.2M-31.1M
Equity Issued (Net)-50.48M-77.33M00-81.29M0-120.23M-5.65M-313.95M-1.55M0-100M00-75M-75M00013.89M161.11M2.62M1.84M1.08M310K1.15M133.69M6.6M-9.9M6.3M800K
Dividends Paid00000000000000000000000000000-4.8M0
Share Repurchases-50.48M-77.33M00-81.29M0-120.23M-5.65M-313.95M-1.55M0-100M00-75M-75M000000000000-13.7M00
Other Financing-106.42M-76.12M-108.34M-51.63M-80.2M-30.43M-16.15M-37.53M-16.26M-38.79M-15.11M-48.34M-58.07M-19.7M5.77M28.63M3.52M3.97M8.1M-4.12M-116K-3.15M00-3K000-5M-6.7M0
Net Change in Cash-72.08M-3.87M-129.66M158.97M9.86M-62.38M351.69M44.01M-12.9M1.56M33.78M-19.07M1.13M-3.84M6.49M-157.32M89.08M41.26M-27.02M39.01M87.02M-17.52M133K10.69M-39.75M30.02M-9.18M7.8M13.8M-5M3.7M
Free Cash Flow178.59M285.73M972.77M494.34M88.94M623.01M723.51M423.81M349.54M32.85M88.48M283M212.78M74.11M92.45M-65.88M187.65M102.28M23.17M36.56M23.92M-24.86M-4.48M-8.64M38.01M10.9M-64.51M31.9M-166.1M-49.4M30.3M
FCF Margin %1.17%2%7.91%4.12%0.91%7.83%11.45%5.9%5.06%0.5%1.72%6.72%4.61%1.71%2.48%-2.19%8.13%6.3%1.68%3.52%2.53%-2.93%-0.49%-0.99%4.54%0.89%-4.85%3.01%-15.84%-7.02%6.41%
FCF Growth %-80.62%-70.63%96.78%455.78%-85.72%-13.89%70.72%21.25%964%-62.87%-68.74%33%187.1%-19.83%240.32%-135.11%83.46%341.49%-36.64%52.83%196.25%-454.3%48.09%-122.73%248.78%116.89%-302.22%119.21%-236.23%-263.04%432.97%
FCF per Share2.273.6312.336.381.178.439.815.594.380.401.093.522.470.871.13-0.762.061.250.340.540.37-0.50-0.09-0.180.790.23-1.340.75-4.03-1.220.81
FCF Conversion (FCF/Net Income)0.39x1.37x6.89x-13.76x10.56x2.41x2.90x1.40x2.04x0.45x1.57x-4.64x2.78x1.42x1.60x0.05x2.41x1.75x0.88x-9.37x-0.92x1.26x-0.10x-0.04x-0.44x-0.59x-0.18x2.69x1.00x0.54x1.24x
Interest Paid43.22M0195.34M237.65M106.48M61.81M65.02M84.97M059.16M47.7M47.41M42.98M37.53M27.07M27.61M27.39M22.98M13.9M000000000000
Taxes Paid2.71M043.95M9.61M8.6M69.11M64.65M106.25M078.65M59.34M2.54M76.97M79.5M58.97M27.8M5.69M2.15M665K000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Volatility

As reported in recent financial statements, MasTec's operating cash flow to net income ratio has fluctuated wildly, ranging from a low of 0.07 in 2025Q2 to an extreme 651.67 in 2023Q4, indicating that reported net income is a poor proxy for actual cash generation.

The massive divergence between net income and operating cash flow suggests that non-cash charges and significant working capital swings are obscuring the underlying cash-generating capability of the business. Investors should monitor whether this volatility is a structural byproduct of percentage-of-completion accounting or a sign of inconsistent project-level cash collection.

Free Cash Flow Margin Instability

Based on the provided quarterly data, MasTec's free cash flow margins have been highly inconsistent, swinging from a peak of 13.9% in 2023Q4 to a negative 1.6% in 2025Q2, reflecting the lumpy nature of large-scale infrastructure project payments and seasonal construction cycles.

The inability to maintain positive free cash flow across consecutive quarters suggests that the company's capital-intensive operations are highly sensitive to project timing. This inconsistency complicates the assessment of long-term shareholder value creation, as cash flow remains tethered to the successful completion of complex, multi-year contracts.

Working Capital Swings Drive Cash

According to historical cash flow data, working capital changes have been the primary driver of liquidity, with a massive $395.1 million inflow in 2023Q4 contrasting sharply with a $292.9 million outflow in 2025Q3, highlighting the extreme sensitivity of cash balances to project billing cycles.

The significant quarterly fluctuations in working capital suggest that MasTec is frequently financing its project pipeline through its own balance sheet, which creates substantial liquidity risk during periods of delayed collections. This reliance on working capital management to fund operations warrants further investigation into the company's credit terms and the quality of its accounts receivable.

Capital Intensity Reflects Fleet Expansion

As indicated by recent filings, MasTec's capital expenditures have trended upward, reaching $96.8 million in 2026Q1, which represents a 2.5% revenue intensity that appears to be driven by the ongoing need to maintain and expand a massive, specialized equipment fleet for infrastructure projects.

The rising trend in capital spending suggests that the company is prioritizing asset-heavy growth to support its multi-disciplinary service model. While this investment is necessary to maintain competitive scale, it places a persistent burden on free cash flow that may limit the company's flexibility during industry downturns.

MTZ — Frequently Asked Questions

Quick answers to the most common questions about buying MTZ stock.

How much cash does MasTec, Inc. (MTZ) generate from operations?

MasTec, Inc. (MTZ) generated $545.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is MasTec, Inc.'s free cash flow?

MasTec, Inc. (MTZ) generated $285.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is MasTec, Inc.'s capital expenditure (CapEx)?

MasTec, Inc. (MTZ) spent $260.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does MasTec, Inc. distribute cash to shareholders?

In 2025, MasTec, Inc. (MTZ) spent $77.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.