Operating cash flow to net income swung from 0.92 in 2026Q2 to 2.61 in 2025Q4, and FCF turned negative at -$68.0M in 2026Q2 due to $332.9M working capital outflow and $266.9M acquisition spending.
MasTec, Inc. (MTZ) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 680.88M | 545.71M | 1.12B | 687.28M | 352.3M | 793.07M | 937.25M | 550.28M | 529.96M | 156.26M | 205.59M | 367.41M | 322.04M | 200.4M | 172.13M | 5.83M | 218.03M | 124.14M | 58.18M | 68.7M | 46.21M | -18.43M | 4.83M | 2.23M | 56.97M | 54.81M | -11.87M | 120.1M | -13.9M | 23.1M | 37.4M |
| Operating CF Margin % | - | 3.82% | 9.12% | 5.73% | 3.6% | 9.97% | 14.83% | 7.66% | 7.67% | 2.37% | 4% | 8.73% | 6.98% | 4.63% | 4.62% | 0.19% | 9.45% | 7.65% | 4.22% | 6.62% | 4.89% | -2.17% | 0.53% | 0.26% | 6.8% | 4.48% | -0.89% | 11.34% | -1.33% | 3.28% | 7.91% |
| Operating CF Growth % | 1968.3% | -51.35% | 63.2% | 95.08% | -55.58% | -15.38% | 70.32% | 3.83% | 239.14% | -23.99% | -44.04% | 14.09% | 60.7% | 16.42% | 2854.6% | -97.33% | 75.63% | 113.36% | -15.31% | 48.67% | 350.66% | -481.97% | 116.9% | -96.09% | 3.94% | 561.73% | -109.88% | 964.03% | -160.17% | -38.24% | 567.86% |
| Net Income | 503.15M | 399.04M | 199.42M | -49.95M | 33.89M | 330.73M | 322.7M | 394.1M | 259.23M | 348.88M | 134.03M | -79.7M | 115.55M | 141.22M | 107.42M | 105.97M | 90.39M | 70.75M | 65.79M | -7.33M | -50.35M | -14.62M | -26.22M | -52.3M | -128.81M | -92.35M | 65.15M | 44.7M | -13.9M | 42.6M | 30.1M |
| Depreciation & Amortization | 792.3M | 427.08M | 506.62M | 603.16M | 507.15M | 422.83M | 297.75M | 235.48M | 212.93M | 188.05M | 164.91M | 169.66M | 154.45M | 140.93M | 92.6M | 75.23M | 57.97M | 49.54M | 28.46M | 18.09M | 15.44M | 18.19M | 17.59M | 29.42M | 35.95M | 62.52M | 63.45M | 56.1M | 43.3M | 24.1M | 12M |
| Stock-Based Compensation | 60.57M | 0 | 32.67M | 33.34M | 27.45M | 24.8M | 21.88M | 16.45M | 13.53M | 15.66M | 15.07M | 12.39M | 15.95M | 12.94M | 4.43M | 3.57M | 3.87M | 3.06M | 3.73M | 5.55M | 7.64M | 541K | 644K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 63.2M | 115.16M | -34.43M | -140.86M | 9.55M | 51.93M | 7.18M | 22.16M | 56.21M | 18.28M | -3.94M | 3.92M | 13.76M | 6.53M | 10.61M | -34.32M | 2.67M | 4.79M | -673K | -6.07M | -12.57M | -541K | 7.13M | -8.65M | -41.78M | 0 | 727K | 11.6M | 7M | -4.3M | -1.2M |
| Other Non-Cash Items | -110.31M | 13.99M | -23.78M | -34.74M | -59.61M | -78.62M | -21.18M | -37.51M | 19.25M | -16.94M | 9.65M | 54.47M | 2.17M | 20.25M | 8.6M | 19.77M | 4.79M | 4.02M | 4.29M | 24.24M | 66.09M | 20.36M | 644K | 4.16M | 135.79M | 197.6M | 22.93M | 100K | -100K | 100K | -200K |
| Working Capital Changes | -691.23M | -409.55M | 441.13M | 276.33M | -166.12M | 41.4M | 308.93M | -80.4M | -31.19M | -397.66M | -114.14M | 206.66M | 20.16M | -121.47M | -51.52M | -164.4M | 58.34M | -8.02M | -43.42M | 34.21M | 19.95M | -42.36M | 5.04M | 29.61M | 55.82M | -112.96M | -164.13M | 9.6M | -63.1M | -33M | 100K |
| Change in Receivables | -444.49M | -587.42M | 237.34M | 45.01M | -298.05M | 198.45M | 87.37M | 113.06M | -335.2M | -417.49M | -246.42M | 362.27M | 163.77M | -204.33M | -177.31M | -180.84M | -127.72M | 85.04M | -13.8M | 891K | 4.17M | -20.93M | -240K | -30.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -3.26M | -2.71M | 26.34M | 33.02M | -20.52M | 10.15M | 17.9M | 24.05M | -29.37M | 36.19M | -22.23M | 22.36M | -12.62M | 13.48M | 15.45M | -29.15M | -25.36M | 956K | -8.86M | 24.76M | 8.98M | -3.38M | -13.79M | -3.99M | -3.03M | -5.81M | -13.31M | 600K | -16.8M | -300K | -2.4M |
| Change in Payables | 363.8M | 250.53M | -161.73M | 165.89M | 0 | 0 | 182.33M | -165.3M | 251.74B | 54.34B | 66.08B | -162.44B | 72.51B | 72.51B | 76.28M | 73.1B | 67.14B | -8.35M | -8.35M | -20.09M | -9.81M | 3.68M | 13.76M | 25.42M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -942.5M | -291.77M | -157.49M | -178.06M | -821.18M | -1.36B | -216.6M | -261.82M | -181.8M | -272.75M | -141.02M | -128.7M | -438.52M | -263.21M | -128M | -146.56M | -104.28M | -176.02M | -141.99M | -62.46M | -40.78M | -2.31M | -4.12M | 6.4M | -23.79M | -83.34M | -57.68M | -70.3M | -178.6M | -40.7M | -2.6M |
| Capital Expenditures | -433.99M | -259.99M | -148.85M | -192.94M | -263.35M | -170.07M | -213.75M | -126.47M | -180.42M | -123.41M | -117.11M | -84.41M | -109.25M | -126.29M | -79.69M | -71.71M | -30.38M | -21.86M | -35.02M | -32.13M | -22.28M | -6.42M | -9.31M | -10.86M | -18.96M | -43.91M | -52.64M | -88.2M | -152.2M | -72.5M | -7.1M |
| CapEx % of Revenue | 2.69% | 1.82% | 1.21% | 1.61% | 2.69% | 2.14% | 3.38% | 1.76% | 2.61% | 1.87% | 2.28% | 2.01% | 2.37% | 2.92% | 2.14% | 2.38% | 1.32% | 1.35% | 2.54% | 3.1% | 2.36% | 0.76% | 1.02% | 1.25% | 2.26% | 3.59% | 3.96% | 8.33% | 14.51% | 10.31% | 1.5% |
| Acquisitions | -597.5M | -39.27M | -79.93M | -69.39M | -635.76M | -1.24B | -24.97M | -179.48M | -6.68M | -116M | -4.1M | -148K | -345.54M | -151.56M | -55.41M | -85.39M | -75.9M | -157.62M | -123.83M | -35.43M | -19.29M | 0 | 0 | -1.86M | -17.27M | -30.31M | -55.3M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 60.17M | 4.73M | 70.6M | 85.74M | 81.51M | 66.94M | 38.92M | 35.02M | 39.36M | 19.96M | 11.24M | 13.93M | -14.94B | 15.86M | 7.38M | 6.23M | -4.57M | -30.23M | 2.46M | 3.22M | -710K | -4.93M | -2.88M | -2.08M | 12.44M | -9.11M | 50.27M | 17.9M | -26.4M | 31.8M | 4.5M |
| Cash from Financing | 264M | -258.91M | -1.09B | -351M | 480.9M | 501.94M | -369.89M | -244.63M | -361.09M | 118.16M | -29.49M | -258.92M | 118.68M | 58.99M | -37.74M | -16.79M | -24.74M | 93.28M | 56.99M | 32.76M | 81.78M | 3.32M | -1M | 1.04M | -70.8M | 59.79M | 62.16M | -38.8M | 207M | 13M | -30.3M |
| Debt Issued (Net) | 410.7M | -105.46M | -981.89M | -299.37M | 642.39M | 532.38M | -233.51M | -201.45M | -30.88M | 170.66M | -14.38M | -110.58M | 176.75M | 78.69M | 31.48M | 29.59M | -28.26M | 89.31M | 48.89M | 22.98M | -79.21M | 3.85M | -3.65M | -45K | -71.11M | 58.65M | -71.54M | -45.4M | 221.9M | 18.2M | -31.1M |
| Equity Issued (Net) | -18.26M | -77.33M | 0 | 0 | -81.29M | -6.02M | -120.23M | -5.65M | -313.95M | -1.55M | 0 | -100M | 0 | 0 | -75M | -75M | 0 | 0 | 0 | 13.89M | 161.11M | 2.62M | 1.84M | 1.08M | 310K | 1.15M | 133.69M | 6.6M | -9.9M | 6.3M | 800K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.8M | 0 |
| Share Repurchases | 0 | -77.33M | 0 | 0 | -81.29M | 0 | -120.23M | -5.65M | -313.95M | -1.55M | 0 | -100M | 0 | 0 | -75M | -75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.7M | 0 | 0 |
| Other Financing | -128.44M | -76.12M | -108.34M | -51.63M | -80.2M | -24.41M | -16.15M | -37.53M | -16.26M | -38.79M | -15.11M | -48.34M | -58.07M | -19.7M | 5.77M | 28.63M | 3.52M | 3.97M | 8.1M | -4.12M | -116K | -3.15M | 0 | 0 | -3K | 0 | 0 | 0 | -5M | -6.7M | 0 |
| Net Change in Cash | 2.23M | -3.87M | -129.66M | 158.97M | 9.86M | -62.38M | 351.69M | 44.01M | -12.9M | 1.56M | 33.78M | -19.07M | 1.13M | -3.84M | 6.49M | -157.32M | 89.08M | 41.26M | -27.02M | 39.01M | 87.02M | -17.52M | 133K | 10.69M | -39.75M | 30.02M | -9.18M | 7.8M | 13.8M | -5M | 3.7M |
| Free Cash Flow | 246.89M | 285.73M | 972.77M | 494.34M | 88.94M | 623.01M | 723.51M | 423.81M | 349.54M | 32.85M | 88.48M | 283M | 212.78M | 74.11M | 92.45M | -65.88M | 187.65M | 102.28M | 23.17M | 36.56M | 23.92M | -24.86M | -4.48M | -8.64M | 38.01M | 10.9M | -64.51M | 31.9M | -166.1M | -49.4M | 30.3M |
| FCF Margin % | 1.53% | 2% | 7.91% | 4.12% | 0.91% | 7.83% | 11.45% | 5.9% | 5.06% | 0.5% | 1.72% | 6.72% | 4.61% | 1.71% | 2.48% | -2.19% | 8.13% | 6.3% | 1.68% | 3.52% | 2.53% | -2.93% | -0.49% | -0.99% | 4.54% | 0.89% | -4.85% | 3.01% | -15.84% | -7.02% | 6.41% |
| FCF Growth % | -60.84% | -70.63% | 96.78% | 455.78% | -85.72% | -13.89% | 70.72% | 21.25% | 964% | -62.87% | -68.74% | 33% | 187.1% | -19.83% | 240.32% | -135.11% | 83.46% | 341.49% | -36.64% | 52.83% | 196.25% | -454.3% | 48.09% | -122.73% | 248.78% | 116.89% | -302.22% | 119.21% | -236.23% | -263.04% | 432.97% |
| FCF per Share | 3.13 | 3.63 | 12.33 | 6.38 | 1.17 | 8.43 | 9.81 | 5.59 | 4.38 | 0.40 | 1.09 | 3.52 | 2.47 | 0.87 | 1.13 | -0.76 | 2.06 | 1.25 | 0.34 | 0.54 | 0.37 | -0.50 | -0.09 | -0.18 | 0.79 | 0.23 | -1.34 | 0.75 | -4.03 | -1.22 | 0.81 |
| FCF Conversion (FCF/Net Income) | 0.49x | 1.37x | 6.89x | -13.76x | 10.56x | 2.41x | 2.90x | 1.40x | 2.04x | 0.45x | 1.57x | -4.64x | 2.78x | 1.42x | 1.60x | 0.05x | 2.41x | 1.75x | 0.88x | -9.37x | -0.92x | 1.26x | -0.10x | -0.04x | -0.44x | -0.59x | -0.18x | 2.69x | 1.00x | 0.54x | 1.24x |
| Interest Paid | 43.22M | 0 | 195.34M | 237.65M | 106.48M | 61.81M | 65.02M | 84.97M | 0 | 59.16M | 47.7M | 47.41M | 42.98M | 37.53M | 27.07M | 27.61M | 27.39M | 22.98M | 13.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 2.71M | 0 | 43.95M | 9.61M | 8.6M | 69.11M | 64.65M | 106.25M | 0 | 78.65M | 59.34M | 2.54M | 76.97M | 79.5M | 58.97M | 27.8M | 5.69M | 2.15M | 665K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying MTZ stock.
MasTec, Inc. (MTZ) generated $545.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
MasTec, Inc. (MTZ) generated $285.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
MasTec, Inc. (MTZ) spent $260.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, MasTec, Inc. (MTZ) spent $77.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Working capital volatility
Metrics are mathematically derived from official filings.
Cash Conversion Swings Sharply
MasTec's operating cash flow to net income ratio swung from 0.92 in 2026Q2 to 2.61 in 2025Q4, per reported financials, indicating volatile earnings quality.
The OCF/NI ratio has been highly erratic, ranging from 0.07 in 2025Q2 to 7.91 in 2025Q1, suggesting that net income is not a reliable proxy for cash generation. The large swings are driven by working capital changes, which have been both positive and negative, indicating that earnings quality is inconsistent. Investors should monitor the sustainability of cash conversion as it appears to be heavily influenced by project timing and client payment terms.
FCF Trajectory Remains Uneven
Free cash flow turned negative at -$68.0M in 2026Q2, a sharp reversal from $292.5M in 2025Q4, based on the latest cash flow data, highlighting volatility.
FCF margins have fluctuated from -1.6% to 12.4% over the past year, with the most recent quarter showing a negative margin. This volatility suggests that the company's cash generation is not stable, and the negative FCF in 2026Q2 is primarily due to a significant working capital outflow of -$332.9M. The trajectory appears to be improving in the long term, but the near-term swings warrant caution.
Capital Intensity Rises with Growth
Capital expenditures jumped to $188.3M in 2026Q2, representing 4.3% of revenue, up from 2.0% in 2025Q4, as reported in the cash flow statement.
The increase in capex as a percentage of revenue suggests that MasTec is investing heavily in growth, likely to support its accelerating revenue momentum. However, this also means that the company is becoming more capital intensive, which could pressure free cash flow if the investments do not generate proportional returns. The elevated capex may indicate a shift towards more asset-heavy projects, which could have implications for future cash flow stability.
Working Capital Swings Dominate Cash Flow
Working capital changes swung from a positive $79.6M in 2025Q4 to a negative $332.9M in 2026Q2, per the cash flow data, driving cash flow volatility.
The working capital changes are the primary driver of the erratic operating cash flow, with large outflows in 2026Q2 and 2025Q3, and a large inflow in 2025Q4. This pattern suggests that MasTec's cash conversion cycle is highly variable, possibly due to project milestones and client payment schedules. The negative working capital changes in recent quarters may indicate that the company is funding growth through its balance sheet, which could strain liquidity if not managed carefully.
Capital Deployment Focuses on Acquisitions
MasTec used $266.9M for acquisitions in 2026Q2, with no dividends or buybacks, according to the cash flow statement, indicating a growth-by-acquisition strategy.
The significant cash outflows for acquisitions in 2026Q2 and 2026Q1 suggest that MasTec is actively pursuing inorganic growth, which aligns with its accelerating revenue growth. However, this strategy consumes cash that could otherwise be returned to shareholders or used to reduce debt. The lack of dividends and buybacks indicates that management is prioritizing growth investments, but investors should monitor the return on these acquisitions to ensure they create value.
Cumulative Cash Generation Lags Earnings
Over the last five quarters, cumulative net income of $508.1M exceeds cumulative operating cash flow of $1.6B, per the cash flow data, showing cash outperformance.
Despite the quarterly volatility, cumulative operating cash flow has been significantly higher than net income, indicating that the company is generating strong cash flow over time. This suggests that the earnings quality is actually good on a cumulative basis, and the working capital swings are timing-related. However, the recent negative FCF in 2026Q2 could signal a turning point, and investors should watch if this trend continues.
What Could Invalidate the Base Case
The cash flow statement obscures the impact of heavy acquisition spending, which totaled $266.9M in 2026Q2, potentially masking underlying operational cash generation.
While operating cash flow appears strong, the significant cash outflows for acquisitions are not reflected in operating metrics, potentially overstating the company's ability to generate organic cash. Additionally, the large working capital swings could be a sign of aggressive revenue recognition or project timing issues, which may not be sustainable. Investors should scrutinize the quality of earnings and the integration of acquired businesses to ensure that the reported cash flow is not artificially inflated.