Revenue rebounded strongly to $59.2M in 2026Q2 (up 26.8% YoY) with gross margin expanding to 33.9%, yet operating income of $7.7M remains modest and earnings quality is questionable due to significant non-operating gains.
McEwen Mining Inc. (MUX) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 248.44M | 197.55M | 174.48M | 166.23M | 110.42M | 136.54M | 104.79M | 117.02M | 128.82M | 67.72M | 60.39M | 72.96M | 45.3M | 45.98M | 5.97M | 0 | 0 | 0 | 0 | 0 | 0 | 1.05M | 38.75K | 404.8K | 55.77K | 540K | 540K | 0 | 130.94K | 77.97K | 1.31M |
| Revenue Growth % | 47.73% | 13.23% | 4.96% | 50.55% | -19.13% | 30.3% | -10.45% | -9.16% | 90.22% | 12.15% | -17.23% | 61.04% | -1.48% | 670.73% | - | - | - | - | - | - | -100% | 2614.84% | -90.43% | 625.79% | -89.67% | 0% | - | -100% | 67.94% | -94.05% | -4.17% |
| Cost of Goods Sold | 185.71M | 175.82M | 143.54M | 148.45M | 110.96M | 143.02M | 131.74M | 108.03M | 96.09M | 49.02M | 35.53M | 35.78M | 48.8M | 35.44M | 3.86M | 0 | 0 | 0 | 0 | 23.08M | 9.24M | 761.08K | 0 | 443.22K | 1.09M | 0 | 0 | 0 | 1.99M | 13.63K | 0 |
| COGS % of Revenue | - | 89% | 82.27% | 89.3% | 100.49% | 104.75% | 125.72% | 92.32% | 74.59% | 72.38% | 58.84% | 49.04% | 107.72% | 77.08% | 64.72% | - | - | - | - | - | - | 72.35% | - | 109.49% | 1947.14% | - | - | - | 1518.97% | 17.47% | - |
| Gross Profit | 62.73M | 21.73M | 30.93M | 17.78M | -544K | -6.48M | -26.95M | 8.99M | 32.08M | 18.71M | 24.85M | 37.18M | 2.87M | 10.54M | 2.1M | 0 | 0 | 0 | 0 | -23.08M | -9.24M | 291.4K | 38.75K | -38.42K | -1.03M | 540K | 540K | 0 | -1.86M | 64.35K | 1.31M |
| Gross Margin % | 25.25% | 11% | 17.73% | 10.7% | -0.49% | -4.75% | -25.72% | 7.68% | 24.9% | 27.62% | 41.16% | 50.96% | 6.33% | 22.92% | 35.28% | - | - | - | - | - | - | 27.7% | 100% | -9.49% | -1846.74% | 100% | 100% | - | -1418.93% | 82.53% | 100% |
| Gross Profit Growth % | - | -29.75% | 73.99% | 3368.38% | 91.6% | 75.95% | -399.89% | -71.99% | 71.5% | -24.73% | -33.15% | 1197.28% | -72.81% | 400.76% | - | - | - | - | 100% | -149.72% | -3271.62% | 651.99% | 200.87% | 96.27% | -290.74% | 0% | - | 100% | -2987.42% | -95.09% | -4.17% |
| Operating Expenses | 48.1M | 34.66M | 81.51M | 179.84M | 94.89M | 57.8M | 126.23M | 72.9M | 62.61M | 43.98M | 22.46M | 26.55M | 406.69M | 210.94M | 93.51M | 60.22M | 29.42M | 18.65M | 20.88M | 9.07M | 5.2M | 2.76M | 831.08K | 798.28K | 341.28K | 693.8K | 654.33K | 680.79K | 887.92K | 1.22M | 819.23K |
| OpEx % of Revenue | - | 17.54% | 46.72% | 108.19% | 85.94% | 42.33% | 120.46% | 62.3% | 48.6% | 64.94% | 37.19% | 36.39% | 897.72% | 458.74% | 1567.38% | - | - | - | - | - | - | 262.17% | 2144.71% | 197.2% | 611.91% | 128.48% | 121.17% | - | 678.09% | 1567.22% | 62.49% |
| Selling, General & Admin | 35.67M | 26.7M | 17.16M | 15.45M | 11.89M | 11.44M | 9.2M | 12.79M | 23.16M | 12.34M | 12.73M | 12.04M | 12.07M | 14M | 16.84M | 14.39M | 9.76M | 9.03M | 8.86M | 7.88M | 5.13M | 2.42M | 826.2K | 782.88K | 330.2K | 682.01K | 638.85K | 664.56K | 862.42K | 1.21M | 807.71K |
| SG&A % of Revenue | - | 13.51% | 9.84% | 9.29% | 10.77% | 8.37% | 8.78% | 10.93% | 17.98% | 18.23% | 21.09% | 16.51% | 26.64% | 30.45% | 282.28% | - | - | - | - | - | - | 229.56% | 2132.12% | 193.4% | 592.04% | 126.3% | 118.31% | - | 658.62% | 1545.48% | 61.61% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 2M | 7.96M | 64.34M | 164.39M | 83M | 46.37M | 117.03M | 60.12M | 39.44M | 25.11M | -3.23M | 61.33M | 27.59M | 31.35M | 78.63M | 44.08M | 19.66M | 9.63M | 12.02M | 1.19M | 73.7K | 12.85K | 4.88K | 15.4K | 11.08K | 11.79K | 15.47K | 16.23K | 25.5K | 16.95K | 11.52K |
| Operating Income | 14.62M | -12.93M | -50.57M | -162.06M | -95.44M | -64.28M | -153.17M | -63.91M | -47.19M | -26.29M | 15.35M | -49.33M | -410.19M | -200.4M | -90.65M | -60.19M | -35.78M | -35.76M | -20.88M | -32.29M | -21.55M | -3.45M | -792K | -1.62M | -1.37M | -154K | -114.33K | -681K | -2.75M | -1.16M | 492.12K |
| Operating Margin % | 5.89% | -6.54% | -28.98% | -97.49% | -86.43% | -47.08% | -146.17% | -54.62% | -36.63% | -38.81% | 25.41% | -67.62% | -905.44% | -435.82% | -1519.49% | - | - | - | - | - | - | -328.04% | -2043.87% | -400.69% | -2458.13% | -28.52% | -21.17% | - | -2097.08% | -1484.69% | 37.54% |
| Operating Income Growth % | - | 74.44% | 68.79% | -69.81% | -48.47% | 58.03% | -139.66% | -35.44% | -79.52% | -271.28% | 131.11% | 87.97% | -104.69% | -121.06% | -50.62% | -68.19% | -0.07% | -71.28% | 35.35% | -49.87% | -524.37% | -335.73% | 51.17% | -18.31% | -790.26% | -34.7% | 83.21% | 75.2% | -137.2% | -335.24% | -17.84% |
| EBITDA | 52.51M | 14.92M | -19.71M | -131.7M | -75.91M | -38.73M | -130.08M | -38.37M | -30.76M | -19.71M | 18.93M | -47.1M | -407.98M | -197.93M | -89.62M | -59.61M | -35.33M | -35.13M | -20.25M | -31.82M | -21.47M | -3.44M | -787.12K | -1.6M | -1.36M | -142.21K | -98.85K | -664.77K | -2.72M | -1.14M | 503.64K |
| EBITDA Margin % | 21.14% | 7.55% | -11.3% | -79.23% | -68.74% | -28.37% | -124.14% | -32.79% | -23.88% | -29.1% | 31.35% | -64.56% | -900.55% | -430.44% | -1502.18% | - | - | - | - | - | - | -326.82% | -2031.28% | -395.18% | -2438.27% | -26.33% | -18.31% | - | -2077.61% | -1462.96% | 38.42% |
| EBITDA Growth % | 1571.73% | 175.72% | 85.04% | -73.51% | -95.98% | 70.23% | -239.02% | -24.73% | -56.08% | -204.13% | 140.19% | 88.45% | -106.13% | -120.85% | -50.35% | -68.72% | -0.56% | -73.49% | 36.35% | -48.17% | -524.56% | -336.8% | 50.8% | -17.63% | -856.31% | -43.85% | 85.13% | 75.56% | -138.49% | -326.49% | -16.72% |
| D&A (Non-Cash Add-back) | 37.89M | 27.85M | 30.86M | 30.36M | 19.53M | 25.55M | 23.09M | 25.54M | 16.43M | 6.58M | 3.58M | 2.23M | 2.21M | 2.47M | 1.03M | 577K | 454K | 625K | 626.31K | 475.26K | 73.7K | 12.85K | 4.88K | 22.3K | 11.08K | 11.79K | 15.47K | 16.23K | 25.5K | 16.95K | 11.52K |
| EBIT | 54.53M | 14.17M | -12.62M | -104.3M | -98.21M | -58M | -146.28M | -56.77M | -46.02M | -25.53M | 2.4M | 10.63M | -36.8M | -35.66M | -93.37M | -62.02M | -41.53M | -51.18M | -132.53M | 0 | -82.55M | -3.19M | -792K | -760K | -1.37M | -154K | -114.33K | -681K | -2.75M | -1.16M | 492.12K |
| Net Interest Income | -3.17M | -7.22M | -4.59M | 36.92M | -7.79M | -6.2M | -7.43M | -6.82M | -1.62M | -938K | 835K | 2.4M | 259K | 262K | 228K | 0 | 97K | 0 | 562.08K | 0 | 2.53M | 29.02K | 0 | 29.47K | 0 | 0 | -3.59K | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 36.92M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 262K | 228K | 202K | 112K | 127K | 572.54K | 0 | 2.53M | 32.03K | 0 | 31.11K | 0 | 0 | 90 | 0 | 0 | 0 | 0 |
| Interest Expense | 3.17M | 7.22M | 4.59M | 0 | 7.79M | 6.2M | 7.43M | 6.82M | 1.62M | 938K | 835K | 2.4M | 259K | 0 | 0 | 202K | 15K | 127K | 10.46K | 0 | 5.3K | 3.01K | 0 | 1.64K | 0 | 0 | 3.68K | 0 | 0 | 0 | 0 |
| Other Income/Expense | 36.74M | 19.87M | 3.83M | 229.1M | 15.15M | 81K | -541K | 323K | -451K | 283K | 1.96M | 4.32M | -8.92M | -710K | -2.49M | -1.87M | 694K | 1.69M | -111.08M | 3.43M | -51.1M | -203K | -1.48K | -140K | 15.5K | 17.35K | 0 | 627.43K | -2.63K | -3.42K | -1.7K |
| Pretax Income | 51.36M | 6.95M | -46.74M | 67.04M | -80.29M | -64.2M | -153.72M | -63.59M | -47.64M | -26M | 17.31M | -45.01M | -419.11M | -201.11M | -93.9M | -62.05M | -35.09M | -34.07M | -131.96M | -28.87M | -72.65M | -2.99M | -794K | -1.03M | -1.36M | -136K | 0 | -53.35K | -2.75M | -1.16M | 490.43K |
| Pretax Margin % | 20.67% | 3.52% | -26.79% | 40.33% | -72.71% | -47.02% | -146.69% | -54.34% | -36.98% | -38.4% | 28.66% | -61.69% | -925.13% | -437.36% | -1573.89% | - | - | - | - | - | - | -284.32% | -2049.03% | -253.7% | -2431.24% | -25.19% | - | - | -2099.37% | -1489.08% | 37.41% |
| Income Tax | -29.29M | -27.48M | -3.05M | 33.86M | 5.81M | -7.32M | -1.39M | -3.84M | -2.77M | -15.37M | -3.75M | -24.56M | -107.17M | -53.37M | -27.24M | -180K | -2M | -6.38M | -846K | 66.77K | 0 | 523.85K | 0 | 17.38K | 4.15K | 0 | 3.59K | -621K | 41.2K | 0 | 0 |
| Effective Tax Rate % | -57.01% | -395.52% | 6.52% | 50.51% | -7.23% | 11.39% | 0.9% | 6.04% | 5.81% | 59.1% | -21.66% | 54.57% | 25.57% | 26.54% | 29.01% | 0.29% | 5.69% | 18.71% | 0.64% | -0.23% | 0% | -17.51% | 0% | -1.69% | -0.31% | 0% | - | 1163.9% | -1.5% | 0% | 0% |
| Net Income | 80.65M | 34.43M | -43.69M | 55.3M | -81.08M | -56.71M | -152.32M | -59.75M | -44.87M | -10.63M | 21.05M | -20.45M | -311.94M | -147.74M | -66.65M | -61.87M | -33.09M | -27.7M | -131.11M | -28.55M | -72.65M | -2.99M | -794K | -623K | -1.38M | -136K | -117.92K | -60.15K | -2.79M | -1.16M | 490.43K |
| Net Margin % | 32.46% | 17.43% | -25.04% | 33.27% | -73.43% | -41.53% | -145.36% | -51.06% | -34.83% | -15.7% | 34.87% | -28.03% | -688.57% | -321.3% | -1117.23% | - | - | - | - | - | - | -284.32% | -2049.03% | -153.9% | -2465.31% | -25.19% | -21.84% | - | -2130.68% | -1489.08% | 37.41% |
| Net Income Growth % | 695.5% | 178.81% | -179.01% | 168.21% | -42.96% | 62.77% | -154.95% | -33.16% | -321.95% | -150.51% | 202.96% | 93.44% | -111.14% | -121.66% | -7.73% | -86.98% | -19.47% | 78.87% | -359.3% | 60.71% | -2328.95% | -276.7% | -27.45% | 54.69% | -911.03% | -15.34% | -96.02% | 97.84% | -140.29% | -336.75% | -14.21% |
| Net Income (Continuing) | 80.65M | 34.43M | -43.69M | 33.18M | -86.09M | -56.88M | -152.32M | -59.75M | -44.87M | -10.63M | 21.05M | -20.45M | -311.94M | -147.74M | -66.65M | -61.87M | -33.09M | -27.7M | -131.11M | -28.55M | -72.65M | -2.99M | -794K | -1.03M | -1.38M | -136K | -117.92K | -60.15K | -2.79M | -1.16M | 490.43K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 33.47M | 14.78M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 1.08 | 0.59 | -0.86 | 1.16 | -1.71 | -1.25 | -3.78 | -1.65 | -1.33 | -0.34 | 0.70 | -0.68 | -10.48 | -4.97 | -2.55 | -4.19 | -2.49 | -2.36 | -12.95 | -3.33 | -17.39 | -1.10 | -0.36 | -0.46 | -0.86 | -0.10 | -0.08 | -0.04 | -1.91 | -0.76 | 0.29 |
| EPS Growth % | 612.32% | 168.6% | -174.14% | 167.84% | -36.8% | 66.93% | -129.09% | -24.06% | -291.18% | -148.57% | 202.94% | 93.51% | -110.87% | -94.9% | 39.14% | -68.27% | -5.51% | 81.78% | -288.89% | 80.85% | -1480.91% | -205.56% | 21.74% | 46.51% | -800.52% | -18.49% | -96.11% | 97.85% | -151.32% | -362.07% | -23.68% |
| EPS (Basic) | - | 0.64 | -0.86 | 1.16 | -1.71 | -1.25 | -3.78 | -1.70 | -1.33 | -0.34 | 0.70 | -0.70 | -10.50 | -4.97 | -2.60 | -4.19 | -2.49 | -2.36 | -12.95 | -3.33 | -17.39 | -1.10 | -0.38 | -0.46 | -0.86 | -0.10 | -0.08 | -0.04 | -1.91 | -0.76 | 0.29 |
| Diluted Shares Outstanding | 74.61M | 54.05M | 51.02M | 47.54M | 47.43M | 45.49M | 40.35M | 36.19M | 33.73M | 31.39M | 30.05M | 30.03M | 29.78M | 29.7M | 26.12M | 14.77M | 13.26M | 11.75M | 10.12M | 8.58M | 4.18M | 2.72M | 2.19M | 1.85M | 1.6M | 1.43M | 1.46M | 1.46M | 1.46M | 1.52M | 1.54M |
| Basic Shares Outstanding | 60M | 54.05M | 51.02M | 47.54M | 47.41M | 45.49M | 40.35M | 35.15M | 33.73M | 31.39M | 29.88M | 29.21M | 29.71M | 29.7M | 25.64M | 14.77M | 13.26M | 11.75M | 10.12M | 8.58M | 4.18M | 2.72M | 2.1M | 1.85M | 1.6M | 1.43M | 1.46M | 1.46M | 1.46M | 1.52M | 1.54M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | 14.18% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying MUX stock.
For fiscal year 2025, McEwen Mining Inc. (MUX) reported total revenue of $197.6M. This represents a 14968.9% increase compared to $1.3M in 1996.
McEwen Mining Inc. (MUX) is profitable, generating $34.4M in net income for the fiscal year ending 2025 with a net profit margin of 17.4%.
McEwen Mining Inc. (MUX) reported an operating income of $-12.9M, resulting in an operating profit margin of -6.5%. This margin reflects the operational efficiency of the business before interest and taxes.
McEwen Mining Inc. (MUX) generated $21.7M in gross profit for the year, representing a gross profit margin of 11.0%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Earnings quality dependency
Metrics are mathematically derived from official filings.
Revenue Rebound Accelerates Sharply
Revenue surged 26.8% year-over-year in 2026Q2, reaching $59.2M, following a 107.4% jump in the prior quarter, according to recent financial statements, indicating a strong production recovery.
The sequential acceleration from 2025's depressed levels suggests operational stabilization at Gold Bar and Black Fox, with volumes likely driving the growth rather than price alone. However, the lack of a multi-year CAGR highlights historical volatility, and investors should assess whether this trajectory is sustainable given past production misses.
Gross Margin Expansion Masks Cost Pressures
Gross margin improved to 33.9% in 2026Q2 from 26.3% a year earlier, as reported in financial disclosures, yet remains below the 37-44% range of larger precious metals peers.
The margin recovery appears tied to higher gold prices and improved grades, but the 11% gross margin in 2025Q3 and 1.1% in 2024Q4 reveal fragility. With AISC likely near the upper quartile, any input cost inflation or grade decline could quickly erode margins, suggesting limited pricing power relative to lower-cost producers.
Operating Leverage Turns Positive
Operating income swung from a -$14.5M loss in 2024Q4 to a $7.7M profit in 2026Q2, with operating margin at 13.0%, according to reported figures, indicating fixed costs are now being covered.
The positive operating leverage is encouraging, but SG&A has fluctuated, with 2025Q4 showing $12.2M versus $7.9M in 2026Q2, suggesting overhead control is inconsistent. The negative operating margins in several prior quarters imply that revenue growth must continue to outpace cost growth to sustain profitability.
Net Income Diverges from Operations
Net income of $9.6M in 2026Q2 contrasts with operating income of $7.7M, but the 45.1% net margin in 2026Q1 and 59.0% in 2025Q4, per financial statements, suggest significant non-operating gains.
The positive net margins despite thin operating margins likely stem from fair-value adjustments or gains related to McEwen Copper, not core mining profitability. Investors should treat these earnings as low quality and monitor the sustainability of such items, as they may not recur.
COGS Dominates Cost Structure
COGS averaged roughly 70% of revenue over the last ten quarters, with 2026Q2 COGS at $39.2M, as reported in income statements, highlighting the high fixed-cost nature of mining operations.
The cost structure is heavily weighted toward production costs, with R&D absent and SG&A relatively small, indicating that operational efficiency at the mines is the primary lever for margin improvement. The thin gross margins in several quarters suggest that cost control remains a challenge, and any increase in energy or labor costs could pressure profitability.
2026 Marks Operational Turnaround
The transition from negative operating income in 2025 to positive in 2026, with revenue growing from $35.7M in 2025Q1 to $74.0M in 2026Q1, as per financial data, signals a potential inflection point.
The sharp improvement in revenue and margins suggests that prior operational issues at Gold Bar and Black Fox may be resolving, possibly due to higher gold prices and improved grades. However, the sustainability of this turnaround is uncertain, given the historical pattern of production misses and the reliance on non-operating gains for net profitability.
Earnings Quality Remains Key Risk
Despite revenue growth, the 11% gross margin in 2025Q3 and negative operating margins in several quarters, as reported, indicate that core operations are not yet consistently profitable.
Short-sellers would likely focus on the divergence between operating losses and net income, which appears driven by non-operating items, and the high cost structure relative to peers. If gold prices stabilize or decline, the company may struggle to maintain positive operating margins, and the reliance on copper subsidiary valuations could mask underlying cash burn.