McEwen Mining Inc. (MUX) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 74.05M | 64.62M | 50.53M | 46.7M | 35.7M | 33.52M | 52.25M | 47.48M | 41.23M | 58.68M | 38.4M | 34.4M | 34.75M | 28.24M | 25.99M | 30.65M | 25.54M | 34.97M | 37.13M | 40.71M |
| Revenue Growth % | 107.44% | 92.77% | -3.28% | -1.63% | -13.42% | -42.87% | 36.05% | 38.03% | 18.63% | 107.79% | 47.78% | 12.23% | 36.06% | -19.24% | -30.01% | -24.71% | 7.59% | 26.22% | 35.53% | 122.55% |
| Cost of Goods Sold | 48.9M | 47.23M | 50.43M | 34.42M | 25.63M | 33.16M | 38.45M | 36.72M | 35.22M | 45.04M | 34.65M | 37.86M | 30.31M | 28.53M | 24.48M | 26.41M | 31.54M | 40.86M | 36.78M | 36.65M |
| COGS % of Revenue | 66.04% | 73.08% | 99.8% | 73.7% | 71.79% | 98.92% | 73.58% | 77.34% | 85.42% | 76.75% | 90.22% | 110.08% | 87.22% | 101.02% | 94.22% | 86.18% | 123.47% | 116.86% | 99.07% | 90.03% |
| Gross Profit | 25.15M | 17.4M | 102K | 12.28M | 10.07M | 363K | 13.8M | 10.76M | 6.01M | 13.64M | 3.75M | -3.47M | 4.44M | -288K | 1.5M | 4.24M | -5.99M | -5.9M | 344K | 4.06M |
| Gross Margin % | 33.96% | 26.92% | 0.2% | 26.3% | 28.21% | 1.08% | 26.42% | 22.66% | 14.58% | 23.25% | 9.78% | -10.08% | 12.78% | -1.02% | 5.78% | 13.82% | -23.47% | -16.86% | 0.93% | 9.97% |
| Gross Profit Growth % | 149.72% | 4692.56% | -99.26% | 14.16% | 67.53% | -97.34% | 267.59% | 410.21% | 35.29% | 4836.81% | 149.83% | -181.89% | 174.12% | 95.12% | 336.92% | 4.34% | -20.22% | 56.92% | 149.07% | 145.74% |
| Operating Expenses | 14.24M | 23.13M | -1.65M | 15.66M | 17.71M | 14.91M | 13.9M | 24.7M | 27.99M | 61.02M | 32.59M | 39.54M | 47.27M | 38.89M | 17.08M | 20.8M | 18.11M | 16.62M | 17.78M | 13.01M |
| OpEx % of Revenue | 19.23% | 35.8% | -3.26% | 33.52% | 49.61% | 44.47% | 26.6% | 52.04% | 67.9% | 103.99% | 84.87% | 114.97% | 136.03% | 137.73% | 65.72% | 67.88% | 70.92% | 47.53% | 47.88% | 31.95% |
| Selling, General & Admin | 9.46M | 12.21M | 6.07M | 5.05M | 3.37M | 6.49M | 2.14M | 4.46M | 4.07M | 6.24M | 3.72M | 2.05M | 3.44M | 3.1M | 4.35M | 2.46M | 1.98M | 3.05M | 3.47M | 2.83M |
| SG&A % of Revenue | 12.78% | 18.9% | 12.01% | 10.81% | 9.44% | 19.37% | 4.09% | 9.4% | 9.88% | 10.63% | 9.69% | 5.96% | 9.9% | 10.98% | 16.75% | 8.01% | 7.76% | 8.73% | 9.34% | 6.96% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Operating Income | 10.9M | -5.74M | 1.75M | -3.38M | -7.64M | -14.55M | -97K | -13.95M | -21.98M | -47.38M | -28.84M | -43.01M | -42.83M | -39.18M | -15.58M | -16.57M | -24.11M | -22.52M | -17.43M | -8.95M |
| Operating Margin % | 14.73% | -8.87% | 3.46% | -7.23% | -21.4% | -43.39% | -0.19% | -29.38% | -53.32% | -80.74% | -75.1% | -125.05% | -123.25% | -138.75% | -59.94% | -54.06% | -94.39% | -64.39% | -46.96% | -21.98% |
| Operating Income Growth % | 242.72% | 60.57% | 1901.03% | 75.8% | 65.24% | 69.3% | 99.66% | 67.57% | 48.68% | -20.92% | -85.14% | -159.59% | -77.66% | -74.03% | 10.65% | -85.19% | -56.71% | 0.46% | -73.04% | 57.67% |
| EBITDA | 18.7M | 1.45M | 10.17M | 3.48M | -1.47M | -7.69M | 8.82M | -6.29M | -14.55M | -41.31M | -20.33M | -34.49M | -35.57M | -31.82M | -10.9M | -12.68M | -20.5M | -12.37M | -12.04M | -3.6M |
| EBITDA Margin % | 25.26% | 2.24% | 20.12% | 7.45% | -4.12% | -22.95% | 16.89% | -13.26% | -35.28% | -70.39% | -52.95% | -100.29% | -102.35% | -112.66% | -41.95% | -41.38% | -80.27% | -35.37% | -32.42% | -8.85% |
| EBITDA Growth % | 1373.18% | 118.81% | 15.23% | 155.25% | 89.9% | 81.38% | 143.4% | 81.75% | 59.1% | -29.83% | -86.5% | -171.98% | -73.48% | -157.24% | 9.43% | -252.01% | -91.22% | 21.53% | -119.99% | 77.84% |
| D&A (Non-Cash Add-back) | 7.8M | 7.18M | 8.42M | 6.85M | 6.17M | 6.85M | 8.92M | 7.65M | 7.44M | 6.07M | 8.51M | 8.52M | 7.26M | 7.37M | 4.67M | 3.89M | 3.61M | 10.15M | 5.4M | 5.34M |
| EBIT | 10.9M | -5.74M | -103K | 7K | 428K | -8.52M | 2.98M | -1.83M | -5.25M | 3.33M | -26.17M | -42.1M | -39.37M | -32.24M | -16.34M | -10.77M | -22.99M | -22.7M | -16.17M | -5.15M |
| Net Interest Income | -1.54M | 0 | -1.63M | -1.75M | -1.29M | -907K | -1.08M | -1.73M | -870K | -1.45M | 10.33M | 19.58M | 8.46M | -2.69M | -1.82M | -1.64M | -1.64M | -1.76M | -2.07M | -1.86M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.33M | 19.58M | 8.46M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 1.54M | 0 | 1.63M | 1.75M | 1.29M | 907K | 1.08M | 1.73M | 870K | 1.45M | 0 | 0 | 0 | 2.69M | 1.82M | 1.64M | 1.64M | 1.76M | 2.07M | 1.86M |
| Other Income/Expense | 22.3M | 19.84M | -3.48M | 5.3M | 291K | 7.38M | -1.17M | -1.42M | -958K | 225.29M | 223K | -2.3M | 5.88M | 4.25M | 4.51M | 4.16M | 2.23M | -1.95M | -808K | 1.94M |
| Pretax Income | 33.2M | 14.1M | -1.73M | 1.93M | -7.35M | -7.16M | -1.27M | -15.37M | -22.94M | 177.91M | -28.62M | -45.31M | -36.95M | -34.94M | -11.07M | -12.41M | -21.88M | -24.46M | -18.24M | -7.01M |
| Pretax Margin % | 44.84% | 21.82% | -3.43% | 4.13% | -20.59% | -21.36% | -2.42% | -32.38% | -55.64% | 303.19% | -74.52% | -131.73% | -106.31% | -123.71% | -42.58% | -40.48% | -85.66% | -69.97% | -49.13% | -17.22% |
| Income Tax | -174K | -24.03M | -1.27M | -1.11M | -1.08M | 1.07M | 814K | -2.38M | -2.56M | 36.69M | -244K | -2.05M | -536K | 7.14M | -524K | 0 | -814K | -3.44M | -841K | -1.02M |
| Effective Tax Rate % | -0.52% | -170.4% | 73.31% | -57.59% | 14.68% | -14.96% | -64.25% | 15.46% | 11.15% | 20.62% | 0.85% | 4.52% | 1.45% | -20.45% | 4.74% | 0% | 3.72% | 14.05% | 4.61% | 14.58% |
| Net Income | 33.38M | 38.13M | -462K | 3.04M | -6.27M | -8.23M | -2.08M | -12.99M | -20.38M | 138.45M | -18.45M | -21.63M | -43.08M | -37.36M | -10.53M | -12.45M | -20.73M | -20.86M | -17.4M | -5.99M |
| Net Margin % | 45.08% | 59% | -0.91% | 6.51% | -17.57% | -24.56% | -3.98% | -27.37% | -49.44% | 235.95% | -48.04% | -62.88% | -123.95% | -132.31% | -40.52% | -40.63% | -81.16% | -59.65% | -46.87% | -14.71% |
| Net Income Growth % | 632.36% | 563.14% | 77.8% | 123.39% | 69.24% | -105.95% | 88.72% | 39.91% | 52.68% | 470.56% | -75.22% | -73.68% | -107.8% | -79.15% | 39.49% | -107.91% | -66.29% | 11.41% | -77.96% | 69.77% |
| Net Income (Continuing) | 33.38M | 38.13M | -462K | 3.04M | -6.27M | -8.23M | -2.08M | -12.99M | -20.38M | 141.22M | -28.37M | -43.26M | -36.41M | -42.08M | -10.54M | -12.41M | -21.06M | -21.03M | -17.4M | -5.99M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.05M | 93.97M | 115.61M | 33.47M | 38.18M | 22.08M | 13.04M | 14.78M | 14.91M | 0 |
| EPS (Diluted) | 0.47 | 0.66 | -0.01 | 0.06 | -0.12 | -0.16 | -0.04 | -0.26 | -0.41 | 2.89 | -0.39 | -0.46 | -0.77 | -0.83 | -0.21 | -0.30 | -0.45 | -0.45 | -0.38 | -0.13 |
| EPS Growth % | 491.67% | 512.5% | 78.8% | 121.65% | 70.73% | -105.54% | 89.72% | 43.48% | 46.75% | 448.19% | -85.71% | -53.33% | -71.11% | -84.44% | 44.74% | -130.77% | -60.71% | 15.09% | -58.33% | 73.47% |
| EPS (Basic) | 0.56 | 0.70 | -0.01 | 0.06 | -0.12 | -0.16 | -0.04 | -0.26 | -0.41 | 2.89 | -0.39 | -0.46 | -0.77 | -0.83 | -0.21 | -0.30 | -0.45 | -0.45 | -0.38 | -0.13 |
| Diluted Shares Outstanding | 72.43M | 54.75M | 54.17M | 54.02M | 53.27M | 51.95M | 51.95M | 49.72M | 49.44M | 47.85M | 47.47M | 47.43M | 47.43M | 48.44M | 50.78M | 47.43M | 46.4M | 46.4M | 45.92M | 45.92M |
| Basic Shares Outstanding | 58.86M | 54.75M | 54.17M | 53.97M | 53.27M | 51.95M | 51.95M | 49.72M | 49.44M | 47.9M | 47.47M | 47.43M | 47.34M | 48.41M | 50.78M | 47.43M | 46.4M | 45.92M | 45.92M | 45.92M |
| Dividend Payout Ratio | - | - | - | 73.88% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |