MicroVision, Inc. (MVIS) quarterly income statement — complete revenue, gross profit & net income history
MicroVision, Inc. (MVIS) annual income statement — 30-year revenue, gross profit & net income history
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 |
|---|
| Sales/Revenue | 2.4M | 1.47M | 935K | 223K | 241K | 155K | 589K | 1.65M | 190K | 1.9M | 956K | 5.1M | 1.05M | 329K | 782K | 0 | 0 | 314K | 350K | 557K |
| Revenue Growth % | 895.85% | 850.32% | 58.74% | -86.48% | 26.84% | -91.84% | -38.39% | -67.65% | -81.85% | 477.51% | 22.25% | - | - | 4.78% | 123.43% | -100% | -100% | -57.91% | -26.93% | 41.01% |
| Cost of Goods Sold | 1.2M | 831K | 2.94M | 16.32M | 2.35M | 716K | 550K | 5.79M | 583K | 1.55M | 1.28M | 902K | 625K | 701K | 544K | 33K | 45K | 18K | 4K | 48K |
| COGS % of Revenue | 50.04% | 56.42% | 314.44% | 7320.63% | 975.93% | 461.94% | 93.38% | 350.91% | 306.84% | 81.79% | 133.58% | 17.68% | 59.69% | 213.07% | 69.57% | - | - | 5.73% | 1.14% | 8.62% |
| Gross Profit | 1.2M | 642K | -2M | -16.1M | -2.11M | -561K | 39K | -4.14M | -393K | 346K | -321K | 4.2M | 422K | -372K | 238K | -33K | -45K | 296K | 346K | 509K |
| Gross Margin % | 49.96% | 43.58% | -214.44% | -7220.63% | -875.93% | -361.94% | 6.62% | -250.91% | -206.84% | 18.21% | -33.58% | 82.32% | 40.31% | -113.07% | 30.43% | - | - | 94.27% | 98.86% | 91.38% |
| Gross Profit Growth % | 156.8% | 214.44% | -5241.03% | -288.94% | -437.15% | -262.14% | 112.15% | -198.59% | -193.13% | 193.01% | -234.87% | 12824.24% | 1037.78% | -225.68% | -31.21% | -106.48% | -112.75% | -27.98% | 87.03% | 28.86% |
| Operating Expenses | 22.54M | 24.85M | 21.59M | 11.87M | 10.61M | 14.1M | 14.08M | 13.01M | 15.31M | 24.98M | 26.39M | 24.09M | 24.32M | 23.53M | 21.43M | 13.96M | 13.06M | 13.96M | 13.47M | 13.13M |
| OpEx % of Revenue | 939.13% | 1687.24% | 2308.88% | 5321.08% | 4402.49% | 9093.55% | 2390.32% | 788.67% | 8059.47% | 1314.58% | 2760.36% | 472.22% | 2322.54% | 7151.37% | 2740.28% | - | - | 4447.45% | 3848.57% | 2357.27% |
| Selling, General & Admin | 9.36M | 9.21M | 7.14M | 3.19M | 2.63M | 0 | 0 | 4.25M | 0 | 0 | 0 | 0 | 8.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A % of Revenue | 389.96% | 625.32% | 763.96% | 1428.25% | 1092.12% | - | - | 257.52% | - | - | - | - | 835.05% | - | - | - | - | - | - | - |
| Research & Development | 13.18M | 15.7M | 14.45M | 8.68M | 7.98M | 7.66M | 7.4M | 8.76M | 8.74M | 14.2M | 17.31M | 14.58M | 15.58M | 13.85M | 12.69M | 7.55M | 7.54M | 7.7M | 7.59M | 6.48M |
| R&D % of Revenue | 549.17% | 1065.99% | 1544.92% | 3892.83% | 3310.37% | 4940.65% | 1256.88% | 531.15% | 4597.89% | 747.58% | 1810.77% | 285.83% | 1488.44% | 4210.03% | 1623.02% | - | - | 2452.23% | 2169.43% | 1163.73% |
| Other Operating Expenses | 0 | -60K | 0 | 0 | 0 | 1000K | 1000K | 0 | 1000K | 1000K | 1000K | 1000K | -10K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Operating Income | -21.34M | -24.21M | -23.59M | -27.97M | -12.72M | -14.66M | -14.04M | -17.15M | -15.71M | -24.63M | -26.71M | -19.89M | -23.89M | -23.9M | -21.19M | -13.99M | -13.1M | -13.67M | -13.12M | -12.62M |
| Operating Margin % | -889.04% | -1643.65% | -2523.32% | -12541.7% | -5278.42% | -9455.48% | -2383.7% | -1039.58% | -8266.32% | -1296.37% | -2793.93% | -389.9% | -2282.24% | -7264.44% | -2709.85% | - | - | -4353.18% | -3749.71% | -2265.89% |
| Operating Income Growth % | -67.73% | -65.2% | -68.04% | -63.05% | 19.01% | 40.5% | 47.44% | 13.76% | 34.27% | -3.06% | -26.04% | -42.12% | -82.38% | -74.85% | -61.47% | -10.89% | -30.12% | 8.59% | -110.83% | -254.12% |
| EBITDA | -18.41M | -21.23M | -21.23M | -26.49M | -11.33M | -13.11M | -12.63M | -15.48M | -14.03M | -22.86M | -24.91M | -18.31M | -21.76M | -21.58M | -19.36M | -13.17M | -12.08M | -13.51M | -12.88M | -12.38M |
| EBITDA Margin % | -766.96% | -1441.62% | -2270.05% | -11879.37% | -4699.59% | -8459.35% | -2144.65% | -938.12% | -7384.21% | -1203.21% | -2605.65% | -359.01% | -2078.13% | -6560.18% | -2475.32% | - | - | -4301.91% | -3681.43% | -2223.2% |
| EBITDA Growth % | -62.52% | -61.95% | -68.03% | -71.14% | 19.27% | 42.64% | 49.29% | 15.48% | 35.52% | -5.92% | -28.69% | -39.01% | -80.16% | -59.78% | -50.23% | -6.39% | -24.58% | 7.4% | -117.43% | -272.2% |
| D&A (Non-Cash Add-back) | 2.93M | 2.98M | 2.37M | 1.48M | 1.4M | 1.54M | 1.41M | 1.67M | 1.68M | 1.77M | 1.8M | 1.58M | 2.14M | 2.32M | 1.83M | 821K | 1.02M | 161K | 239K | 237.75K |
| EBIT | -21.34M | -31.28M | -22.36M | -36.92M | -11.85M | -11.46M | -15.8M | -26.62M | -15.73M | -21.6M | -24.21M | -19.3M | -23.91M | -23.91M | -20.59M | -13.99M | -13.1M | -13.67M | -13.12M | -12.62M |
| Net Interest Income | -1.91M | -5.48M | -2.75M | -1.26M | -2.2M | -2.17M | -12.9M | -4.46M | 0 | 0 | -18K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 1.91M | 5.48M | 2.75M | 1.26M | 2.2M | 2.17M | 12.9M | 4.46M | 0 | 0 | 18K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 9.08M | -12.55M | -1.52M | -10.21M | -1.32M | 520K | -14.67M | -13.92M | 297K | 785K | 631K | 627K | 637K | 3.57M | 2.35M | 520K | 251K | 72K | -44K | -4K |
| Pretax Income | -12.26M | -36.76M | -25.11M | -38.18M | -14.04M | -14.14M | -28.71M | -31.07M | -15.41M | -23.85M | -26.08M | -19.26M | -23.26M | -20.33M | -18.85M | -13.47M | -12.85M | -13.6M | -13.17M | -12.63M |
| Pretax Margin % | -510.87% | -2495.72% | -2685.78% | -17120.18% | -5827.8% | -9120% | -4873.68% | -1883.27% | -8110% | -1255.05% | -2727.93% | -377.61% | -2221.39% | -6179.33% | -2409.97% | - | - | -4330.25% | -3762.29% | -2266.61% |
| Income Tax | -33K | 181K | 182K | -422K | 172K | 93K | 73K | 81K | 108K | 84K | 234K | 475K | 211K | 279K | 181K | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0.27% | -0.49% | -0.72% | 1.11% | -1.22% | -0.66% | -0.25% | -0.26% | -0.7% | -0.35% | -0.9% | -2.47% | -0.91% | -1.37% | -0.96% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -12.23M | -36.94M | -25.29M | -37.76M | -14.22M | -14.23M | -28.78M | -31.16M | -15.52M | -23.93M | -26.31M | -19.74M | -23.47M | -20.61M | -19.03M | -13.47M | -12.85M | -13.6M | -13.17M | -12.63M |
| Net Margin % | -509.5% | -2508.01% | -2705.24% | -16930.94% | -5899.17% | -9180% | -4886.08% | -1888.18% | -8166.84% | -1259.47% | -2752.41% | -386.92% | -2241.55% | -6264.13% | -2433.12% | - | - | -4330.25% | -3762.29% | -2266.61% |
| Net Income Growth % | 13.99% | -159.63% | 12.11% | -21.19% | 8.38% | 40.54% | -9.37% | -57.85% | 33.88% | -16.11% | -38.29% | -46.47% | -82.62% | -51.57% | -44.49% | -6.73% | -36.98% | 9.12% | -111.33% | -253.64% |
| Net Income (Continuing) | -12.23M | -36.94M | -25.29M | -37.76M | -14.22M | -14.23M | -28.78M | -31.16M | -15.52M | -23.93M | -26.31M | -19.74M | -23.47M | -20.61M | -19.03M | -13.47M | -12.85M | -13.6M | -13.17M | -12.63M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.45 | -1.66 | -1.20 | -1.80 | -0.75 | -0.84 | -1.80 | -2.10 | -1.09 | -1.65 | -1.95 | -1.50 | -0.12 | -0.12 | -0.11 | -0.08 | -0.08 | -0.08 | -0.08 | -0.08 |
| EPS Growth % | 40% | -97.97% | 33.33% | 14.29% | 31.32% | 49.18% | 7.69% | -40% | -810% | -1275% | -1672.73% | -1772.66% | -57.89% | -46.52% | -36.99% | -4.16% | -32.87% | 13.06% | -100.25% | -219.09% |
| EPS (Basic) | -0.45 | -1.66 | -1.20 | -1.80 | -0.75 | -0.84 | -1.80 | -2.10 | -1.09 | -1.65 | -1.95 | -1.50 | -0.12 | -0.12 | -0.11 | -0.08 | -0.08 | -0.08 | -0.08 | -0.08 |
| Diluted Shares Outstanding | 27.39M | 22.3M | 20.58M | 20.37M | 19.7M | 16.98M | 15.73M | 14.63M | 14.2M | 13.91M | 13.12M | 12.71M | 188.31M | 177.3M | 174.7M | 168.31M | 165.69M | 165.24M | 164.56M | 164.22M |
| Basic Shares Outstanding | 27.39M | 22.3M | 20.58M | 20.37M | 19.7M | 16.98M | 15.73M | 14.63M | 14.2M | 13.91M | 13.12M | 12.71M | 188.31M | 177.3M | 174.7M | 168.31M | 165.69M | 165.24M | 164.56M | 164.22M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |