Total debt has remained stable around $140-157M with a debt-to-equity ratio of 0.29, but cash declined 66.4% from $192.9M in 2024Q1 to $64.8M in 2026Q2, and retained earnings deteriorated to -$543.8M, indicating a weakening equity cushion.
MaxLinear, Inc. (MXL) balance sheet — 19-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 |
|---|
| Total Current Assets | 298.66M | 248.84M | 323.44M | 488.02M | 563.12M | 404.1M | 361.72M | 181.77M | 180.61M | 201.3M | 214.04M | 190M | 100.91M | 93.72M | 98.02M | 95.08M | 109.19M | 30.74M | 14.9M | 13.16M |
| Cash & Short-Term Investments | 64.81M | 74.22M | 119.58M | 188.34M | 206.86M | 130.68M | 149.02M | 93.06M | 73.79M | 73.35M | 130.81M | 111.26M | 69.09M | 61.94M | 72.08M | 75.18M | 94.49M | 81.12M | 9.72M | 0 |
| Cash Only | 64.81M | 74.22M | 119.58M | 188.34M | 188.34M | 130.68M | 149.02M | 93.06M | 73.79M | 73.35M | 82.9M | 67.96M | 20.7M | 26.45M | 21.81M | 28.03M | 21.56M | 17.92M | 7.92M | 0 |
| Short-Term Investments | 0 | 0 | 0 | 0 | 18.53M | 0 | 0 | 0 | 0 | 0 | 47.92M | 43.3M | 48.4M | 35.49M | 50.27M | 47.16M | 72.92M | 0 | 1.8M | 0 |
| Accounts Receivable | 51.04M | 46.12M | 85.46M | 170.62M | 170.97M | 119.72M | 67.44M | 50.41M | 59.49M | 66.1M | 50.49M | 42.4M | 18.52M | 20.06M | 14.56M | 10.42M | 7.28M | 9.71M | 1.35M | 0 |
| Days Sales Outstanding | 30.63 | 36 | 86.52 | 89.83 | 55.71 | 48.97 | 51.43 | 58.01 | 56.4 | 57.4 | 47.51 | 51.52 | 50.79 | 61.19 | 54.37 | 52.87 | 38.67 | 69 | 15.74 | - |
| Inventory | 105.49M | 78.1M | 90.34M | 99.91M | 160.54M | 131.7M | 97.84M | 31.51M | 41.74M | 53.43M | 26.58M | 32.44M | 10.86M | 10.03M | 9.89M | 8.08M | 7.42M | 2.85M | 3.67M | 0 |
| Days Inventory Outstanding | 133.99 | 141.25 | 196.15 | 117.45 | 121.46 | 114.4 | 123.43 | 66.64 | 73.12 | 80.68 | 61.47 | 81.7 | 77.48 | 80.33 | 97.52 | 110.83 | 125.7 | 61.02 | 105.83 | - |
| Other Current Assets | 1.49M | 50.39M | 28.06M | 29.16M | 24.75M | 9.81M | 47.42M | 6.79M | 10.36M | 8.42M | 6.16M | 3.9M | 2.44M | 1.68M | 0 | 1.39M | 0 | 262K | 157K | 0 |
| Total Non-Current Assets | 523.91M | 547.55M | 543.44M | 596.04M | 623.03M | 648.36M | 670.91M | 539.38M | 580.44M | 661.75M | 208.61M | 144.5M | 34.8M | 31.21M | 12.58M | 17.3M | 9.73M | 5.03M | 1.82M | 0 |
| Property, Plant & Equipment | 60.93M | 64.38M | 77.48M | 97.69M | 107.53M | 88.19M | 61.36M | 27.59M | 18.4M | 22.66M | 20.55M | 21.86M | 12.44M | 5.51M | 6.87M | 5.49M | 4.54M | 2.63M | 1.73M | 1.38M |
| Fixed Asset Turnover | 8.85x | 7.26x | 4.65x | 7.10x | 10.42x | 10.12x | 7.80x | 11.50x | 20.92x | 18.55x | 18.87x | 13.74x | 10.70x | 21.71x | 14.23x | 13.09x | 15.15x | 19.55x | 18.08x | 7.01x |
| Goodwill | 318.59M | 318.59M | 318.59M | 318.59M | 306.74M | 306.67M | 302.83M | 238.33M | 238.33M | 237.99M | 76.02M | 49.78M | 1.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 43.78M | 48.89M | 55.01M | 73.63M | 109.32M | 152.54M | 207.27M | 187.97M | 244.9M | 315.05M | 104.26M | 51.35M | 10.39M | 749K | 275K | 1.02M | 980K | 0 | 0 | 0 |
| Long-Term Investments | 88.07M | 27.19M | 25K | 11.82M | 11.82M | 6.06M | 1.02M | 60K | 404K | 1.06M | 5.99M | 19.24M | 10.26M | 24.41M | 5.18M | 10.55M | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 4.82M | 11.24M | 21.43M | 21.01M | 15M | 3.65M | 2.19M | 2.79M | 4.66M | 6.92M | 1.79M | 2.27M | 513K | 543K | 257K | 228K | 4.21M | 2.41M | 87K | 0 |
| Total Assets | 822.57M | 796.4M | 866.88M | 1.08B | 1.19B | 1.05B | 1.03B | 721.15M | 765.82M | 863.06M | 422.65M | 334.5M | 135.71M | 124.93M | 110.6M | 112.38M | 118.92M | 98.97M | 16.72M | 0 |
| Asset Turnover | 0.71x | 0.59x | 0.42x | 0.64x | 0.94x | 0.85x | 0.46x | 0.44x | 0.50x | 0.49x | 0.92x | 0.90x | 0.98x | 0.96x | 0.88x | 0.64x | 0.58x | 0.52x | 1.87x | - |
| Asset Growth % | -32.46% | -8.13% | -20.03% | -8.61% | 12.7% | 1.92% | 43.19% | -5.83% | -11.27% | 104.2% | 26.35% | 146.48% | 8.63% | 12.96% | -1.58% | -5.5% | 20.15% | 491.84% | - | - |
| Total Current Liabilities | 168.12M | 186.02M | 182.28M | 222.13M | 341.09M | 207.4M | 233.66M | 66.56M | 70.57M | 76.39M | 54.54M | 55.83M | 33.25M | 37.16M | 29.57M | 18.49M | 13.75M | 19.71M | 6.5M | 2.87M |
| Accounts Payable | 40.4M | 37.92M | 31.38M | 21.55M | 68.58M | 52.98M | 32.75M | 13.44M | 15.59M | 16.94M | 6.76M | 6.39M | 7.51M | 7.51M | 7.37M | 4.94M | 2.88M | 4.16M | 1.54M | 0 |
| Days Payables Outstanding | 53.72 | 68.57 | 68.13 | 25.34 | 51.88 | 46.02 | 41.32 | 28.43 | 27.31 | 25.58 | 15.63 | 16.09 | 53.58 | 60.11 | 72.69 | 67.69 | 48.71 | 89.11 | 44.43 | - |
| Short-Term Debt | 0 | 9.1M | 9.41M | 9.13M | 10.49M | 8.89M | 8.14M | 4.81M | 1.21M | 0 | 0 | 0 | 0 | 0 | 0 | 32K | 98K | 124K | 109K | 0 |
| Deferred Revenue (Current) | 5.05M | 4.22M | 114K | 1.6M | 1.07M | 1.04M | 0 | 0 | 0 | 4.36M | 5.99M | 4.07M | 3.61M | 2.65M | 2.29M | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 31.19M | 85.06M | 120.54M | 158.9M | 192.97M | 80.74M | 144.27M | 38.85M | 42.74M | 41.88M | 31.53M | 35.39M | 15.57M | 19.3M | 7M | 11.43M | 8.63M | 13.7M | 4.34M | 0 |
| Current Ratio | 1.78x | 1.34x | 1.77x | 2.20x | 1.65x | 1.95x | 1.55x | 2.73x | 2.56x | 2.64x | 3.92x | 3.40x | 3.04x | 2.52x | 3.32x | 5.14x | 7.94x | 1.56x | 2.29x | 4.59x |
| Quick Ratio | 1.15x | 0.92x | 1.28x | 1.75x | 1.18x | 1.31x | 1.13x | 2.26x | 1.97x | 1.94x | 3.44x | 2.82x | 2.71x | 2.25x | 2.98x | 4.70x | 7.40x | 1.41x | 1.73x | 4.59x |
| Cash Conversion Cycle | 110.9 | 108.68 | 214.55 | 181.95 | 125.29 | 117.35 | 133.54 | 96.22 | 102.21 | 112.5 | 93.36 | 117.14 | 74.69 | 81.41 | 79.21 | 96.02 | 115.67 | 40.91 | 77.13 | - |
| Total Non-Current Liabilities | 169.61M | 158.48M | 168.32M | 175.67M | 168.69M | 355.87M | 407.85M | 239.66M | 290.55M | 399.25M | 15.68M | 15.75M | 3.36M | 1.1M | 796K | 857K | 275K | 186K | 2.24M | 0 |
| Long-Term Debt | 123.93M | 135.93M | 123M | 122.38M | 121.76M | 306.15M | 363.59M | 206.91M | 255.76M | 347.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 57.9M | 12.31M | 16.95M | 26.24M | 23.35M | 24.64M | 20.86M | 9.34M | 4.1M | 0 | 0 | 0 | 0 | 0 | 0 | 2K | 18K | 115K | 238K | 0 |
| Deferred Tax Liabilities | 0 | 0 | 2.25M | 3.81M | 6.13M | 2.08M | 10.19M | 15.36M | 22.22M | 38.19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 30.22M | 10.24M | 26.12M | 23.25M | 17.44M | 23M | 13.21M | 8.06M | 8.47M | 8.56M | 6.03M | 4.32M | 3.36M | 1.1M | 796K | 371K | 0 | 0 | 2M | 0 |
| Total Liabilities | 337.73M | 344.5M | 350.6M | 397.8M | 509.77M | 563.26M | 641.51M | 306.23M | 365.88M | 475.63M | 70.23M | 71.58M | 36.61M | 38.26M | 30.36M | 19.35M | 14.02M | 19.9M | 8.73M | 0 |
| Total Debt | 139.39M | 157.34M | 149.36M | 157.75M | 155.6M | 339.68M | 392.6M | 221.05M | 261.07M | 347.61M | 0 | 0 | 0 | 0 | 2K | 34K | 116K | 239K | 347K | 0 |
| Net Debt | 74.58M | 83.11M | 29.78M | -30.59M | -32.74M | 209M | 243.58M | 128M | 187.28M | 274.26M | -82.9M | -67.96M | -20.7M | -26.45M | -21.81M | -27.99M | -21.45M | -17.68M | -7.57M | 0 |
| Debt / Equity | 0.29x | 0.35x | 0.29x | 0.23x | 0.23x | 0.69x | 1.00x | 0.53x | 0.65x | 0.90x | - | - | - | - | 0.00x | 0.00x | 0.00x | 0.02x | - | - |
| Debt / EBITDA | -4.69x | - | - | 3.38x | 0.60x | 2.24x | - | 4.92x | 3.96x | 5.22x | - | - | - | - | - | - | 0.02x | 0.04x | - | - |
| Net Debt / EBITDA | -2.51x | - | - | -0.66x | -0.13x | 1.38x | - | 2.85x | 2.84x | 4.12x | -0.83x | -1.77x | - | - | - | - | -3.99x | -3.25x | - | - |
| Interest Coverage | -8.02x | -10.18x | -20.95x | -4.96x | 18.83x | 4.68x | -7.87x | -1.92x | -1.30x | -2.28x | 613.40x | -428.06x | -590.53x | -3087.50x | -242.60x | -216.84x | 130.07x | 88.67x | -24.86x | -110.65x |
| Total Equity | 484.84M | 451.89M | 516.28M | 686.26M | 676.38M | 489.2M | 391.12M | 414.92M | 399.94M | 387.42M | 352.42M | 262.92M | 99.1M | 86.67M | 80.23M | 93.03M | 104.9M | 15.88M | -25.36M | -23.91M |
| Equity Growth % | -37.64% | -12.47% | -24.77% | 1.46% | 38.26% | 25.08% | -5.74% | 3.75% | 3.23% | 9.93% | 34.04% | 165.31% | 14.34% | 8.03% | -13.75% | -11.32% | 560.73% | 162.6% | -6.06% | - |
| Book Value per Share | 5.46 | 5.22 | 6.18 | 8.50 | 8.37 | 6.14 | 5.35 | 5.84 | 5.84 | 5.85 | 5.21 | 4.93 | 2.72 | 2.55 | 2.42 | 2.86 | 3.56 | 1.38 | -2.49 | -2.08 |
| Total Shareholders' Equity | 484.84M | 451.89M | 516.28M | 686.26M | 676.38M | 489.2M | 391.12M | 414.92M | 399.94M | 387.42M | 352.42M | 262.92M | 99.1M | 86.67M | 80.23M | 93.03M | 104.9M | 15.88M | -25.36M | -23.91M |
| Common Stock | 9K | 9K | 8K | 8K | 8K | 8K | 7K | 7K | 7K | 7K | 7K | 6K | 4K | 4K | 3K | 3K | 3K | 3K | 2K | 2K |
| Retained Earnings | -543.78M | -500.41M | -363.73M | -118.53M | -45.38M | -170.42M | -212.39M | -113.8M | -93.63M | -69.12M | -59.93M | -121.22M | -78.79M | -71.75M | -59.02M | -33.69M | -11.66M | -21.78M | -26.11M | -24.19M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 1.35M | 1.03M | -6.82M | -3.79M | -1.02M | 2.13M | 1.44M | -887K | 272K | 1.04M | -1.56M | -822K | -25K | 58K | 35K | 14K | 45K | -2.27M | 5K | -1K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying MXL stock.
As of 2025, MaxLinear, Inc. (MXL) had total assets of $796.4M including $248.8M in current assets.
MaxLinear, Inc. (MXL) carries total debt of $157.3M, offset by $74.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
MaxLinear, Inc. (MXL) has total shareholders' equity (book value) of $451.9M ($5.22 book value per share). Book value represents the net worth of the company belonging to common stock holders.
MaxLinear, Inc. (MXL) reported a current ratio of 1.34x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Persistent operating losses
Metrics are mathematically derived from official filings.
Balance Sheet Erosion Amid Revenue Inflection
Total assets declined from $1.0B in 2024Q1 to $822.6M in 2026Q2, a 17.7% contraction, while equity fell from $638.0M to $484.8M, according to recent SEC filings, reflecting cumulative losses despite a revenue rebound.
The balance sheet has been shrinking steadily over the past ten quarters, driven by persistent net losses that have eroded retained earnings from -$190.8M to -$543.8M. Even as revenue growth accelerates, the asset base continues to contract, suggesting that the company is not yet generating sufficient profitability to stabilize its financial position. This trend implies that the balance sheet remains in a repair phase, with the pace of deterioration slowing only recently as operating losses narrow.
Modest Leverage with Stable Debt Levels
Total debt has remained relatively stable around $140-157M over the past ten quarters, with the debt-to-equity ratio improving from 0.24 to 0.29, as reported in financial statements, indicating a conservative leverage profile despite ongoing losses.
The company's debt load is modest relative to its asset base, with debt-to-assets at approximately 17% in 2026Q2. The slight increase in D/E from 0.24 to 0.29 is primarily due to equity erosion rather than new borrowing, as total debt has been managed down from $155.6M to $139.4M. This suggests that the company is not relying on additional leverage to fund operations, but the declining equity base could make future borrowing more constrained if losses persist.
Asset Mix Shifts Toward Intangibles
Goodwill remains constant at $318.6M, representing 38.7% of total assets in 2026Q2, while net PPE has declined from $95.8M to $60.9M, based on reported figures, highlighting a growing reliance on intangible assets and a shrinking fixed asset base.
The asset composition reveals a fabless business model with minimal capital intensity, as evidenced by the declining PPE balance. However, the substantial goodwill from past acquisitions (Exar, Intel Home Gateway) remains a significant portion of the balance sheet, posing an impairment risk if the acquired businesses underperform. The reduction in PPE suggests limited reinvestment in physical assets, which is consistent with the company's focus on R&D and design, but also indicates a lack of tangible collateral for creditors.
Equity Quality Deteriorates with Accumulated Losses
Retained earnings have deteriorated from -$190.8M to -$543.8M over the past ten quarters, a cumulative deficit of $353M, as per the balance sheet data, while equity has fallen from $638.0M to $484.8M, indicating a weakening equity cushion.
The equity base is being eroded by persistent operating losses, with the accumulated deficit growing each quarter. Although the company has not issued significant new shares, the quality of equity is compromised by the large negative retained earnings balance. This suggests that the company is relying on its existing capital base to fund operations, and any further losses could push equity to levels that might trigger covenant concerns or limit financial flexibility.
Liquidity Buffer Thins as Cash Declines
Cash and cash equivalents fell from $192.9M in 2024Q1 to $64.8M in 2026Q2, a 66.4% decline, while the current ratio dropped from 1.99 to 1.78, based on reported figures, indicating a shrinking liquidity cushion.
The company's cash position has been steadily depleted over the past ten quarters, despite a recent revenue inflection, as operating cash flows have been insufficient to offset losses and working capital needs. The current ratio remains above 1.5, but the trend is concerning, as the cash runway appears limited if losses continue. The decline in cash suggests that the company may need to rely on debt or equity issuance to fund future R&D investments, especially as it pursues growth in optical and infrastructure markets.
Goodwill Impairment Risk Looms
Goodwill of $318.6M, unchanged for ten quarters, represents 38.7% of total assets, as reported in financial statements, and may be at risk of impairment if the company's market value or segment performance does not recover.
The static goodwill balance is notable given the company's sustained losses and declining market capitalization, which could trigger an impairment test. If the fair value of reporting units falls below carrying value, a non-cash charge could further erode equity and amplify the balance sheet strain. Investors should monitor the company's market valuation relative to book value, as a significant impairment could distort the already weak equity position.