The company's financial position appears increasingly strained as the equity base has eroded to $500.8 million, with goodwill accounting for a substantial 41% of the $771.3 million total asset base.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 |
|---|
| Total Current Assets | 249.45M | 248.84M | 323.44M | 488.02M | 563.12M | 404.1M | 361.72M | 181.77M | 180.61M | 201.3M | 214.04M | 190M | 100.91M | 93.72M | 98.02M | 95.08M | 109.19M | 30.74M | 14.9M | 13.16M |
| Cash & Short-Term Investments | 61.08M | 74.22M | 119.58M | 188.34M | 206.86M | 130.68M | 149.02M | 93.06M | 73.79M | 73.35M | 130.81M | 111.26M | 69.09M | 61.94M | 72.08M | 75.18M | 94.49M | 81.12M | 9.72M | 0 |
| Cash Only | 61.08M | 74.22M | 119.58M | 188.34M | 188.34M | 130.68M | 149.02M | 93.06M | 73.79M | 73.35M | 82.9M | 67.96M | 20.7M | 26.45M | 21.81M | 28.03M | 21.56M | 17.92M | 7.92M | 0 |
| Short-Term Investments | 0 | 0 | 0 | 0 | 18.53M | 0 | 0 | 0 | 0 | 0 | 47.92M | 43.3M | 48.4M | 35.49M | 50.27M | 47.16M | 72.92M | 0 | 1.8M | 0 |
| Accounts Receivable | 40.85M | 46.12M | 85.46M | 170.62M | 170.97M | 119.72M | 67.44M | 50.41M | 59.49M | 66.1M | 50.49M | 42.4M | 18.52M | 20.06M | 14.56M | 10.42M | 7.28M | 9.71M | 1.35M | 0 |
| Days Sales Outstanding | 44.06 | 36 | 86.52 | 89.83 | 55.71 | 48.97 | 51.43 | 58.01 | 56.4 | 57.4 | 47.51 | 51.52 | 50.79 | 61.19 | 54.37 | 52.87 | 38.67 | 69 | 15.74 | - |
| Inventory | 85.84M | 78.1M | 90.34M | 99.91M | 160.54M | 131.7M | 97.84M | 31.51M | 41.74M | 53.43M | 26.58M | 32.44M | 10.86M | 10.03M | 9.89M | 8.08M | 7.42M | 2.85M | 3.67M | 0 |
| Days Inventory Outstanding | 140.15 | 141.25 | 196.15 | 117.45 | 121.46 | 114.4 | 123.43 | 66.64 | 73.12 | 80.68 | 61.47 | 81.7 | 77.48 | 80.33 | 97.52 | 110.83 | 125.7 | 61.02 | 105.83 | - |
| Other Current Assets | 61.68M | 50.39M | 28.06M | 29.16M | 24.75M | 9.81M | 47.42M | 6.79M | 10.36M | 8.42M | 6.16M | 3.9M | 2.44M | 1.68M | 0 | 1.39M | 0 | 262K | 157K | 0 |
| Total Non-Current Assets | 521.82M | 547.55M | 543.44M | 596.04M | 623.03M | 648.36M | 670.91M | 539.38M | 580.44M | 661.75M | 208.61M | 144.5M | 34.8M | 31.21M | 12.58M | 17.3M | 9.73M | 5.03M | 1.82M | 0 |
| Property, Plant & Equipment | 66.3M | 64.38M | 77.48M | 97.69M | 107.53M | 88.19M | 61.36M | 27.59M | 18.4M | 22.66M | 20.55M | 21.86M | 12.44M | 5.51M | 6.87M | 5.49M | 4.54M | 2.63M | 1.73M | 1.38M |
| Fixed Asset Turnover | 7.72x | 7.26x | 4.65x | 7.10x | 10.42x | 10.12x | 7.80x | 11.50x | 20.92x | 18.55x | 18.87x | 13.74x | 10.70x | 21.71x | 14.23x | 13.09x | 15.15x | 19.55x | 18.08x | 7.01x |
| Goodwill | 318.59M | 318.59M | 318.59M | 318.59M | 306.74M | 306.67M | 302.83M | 238.33M | 238.33M | 237.99M | 76.02M | 49.78M | 1.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 46.41M | 48.89M | 55.01M | 73.63M | 109.32M | 152.54M | 207.27M | 187.97M | 244.9M | 315.05M | 104.26M | 51.35M | 10.39M | 749K | 275K | 1.02M | 980K | 0 | 0 | 0 |
| Long-Term Investments | 28.85M | 27.19M | 25K | 11.82M | 11.82M | 6.06M | 1.02M | 60K | 404K | 1.06M | 5.99M | 19.24M | 10.26M | 24.41M | 5.18M | 10.55M | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 38.38M | 11.24M | 21.43M | 21.01M | 15M | 3.65M | 2.19M | 2.79M | 4.66M | 6.92M | 1.79M | 2.27M | 513K | 543K | 257K | 228K | 4.21M | 2.41M | 87K | 0 |
| Total Assets | 771.27M | 796.4M | 866.88M | 1.08B | 1.19B | 1.05B | 1.03B | 721.15M | 765.82M | 863.06M | 422.65M | 334.5M | 135.71M | 124.93M | 110.6M | 112.38M | 118.92M | 98.97M | 16.72M | 0 |
| Asset Turnover | 0.63x | 0.59x | 0.42x | 0.64x | 0.94x | 0.85x | 0.46x | 0.44x | 0.50x | 0.49x | 0.92x | 0.90x | 0.98x | 0.96x | 0.88x | 0.64x | 0.58x | 0.52x | 1.87x | - |
| Asset Growth % | -38.94% | -8.13% | -20.03% | -8.61% | 12.7% | 1.92% | 43.19% | -5.83% | -11.27% | 104.2% | 26.35% | 146.48% | 8.63% | 12.96% | -1.58% | -5.5% | 20.15% | 491.84% | - | - |
| Total Current Liabilities | 146.66M | 186.02M | 182.28M | 222.13M | 341.09M | 207.4M | 233.66M | 66.56M | 70.57M | 76.39M | 54.54M | 55.83M | 33.25M | 37.16M | 29.57M | 18.49M | 13.75M | 19.71M | 6.5M | 2.87M |
| Accounts Payable | 0 | 37.92M | 31.38M | 21.55M | 68.58M | 52.98M | 32.75M | 13.44M | 15.59M | 16.94M | 6.76M | 6.39M | 7.51M | 7.51M | 7.37M | 4.94M | 2.88M | 4.16M | 1.54M | 0 |
| Days Payables Outstanding | 40.08 | 68.57 | 68.13 | 25.34 | 51.88 | 46.02 | 41.32 | 28.43 | 27.31 | 25.58 | 15.63 | 16.09 | 53.58 | 60.11 | 72.69 | 67.69 | 48.71 | 89.11 | 44.43 | - |
| Short-Term Debt | 17.99M | 9.1M | 9.41M | 9.13M | 10.49M | 8.89M | 8.14M | 4.81M | 1.21M | 0 | 0 | 0 | 0 | 0 | 0 | 32K | 98K | 124K | 109K | 0 |
| Deferred Revenue (Current) | 4.31M | 4.22M | 114K | 1.6M | 1.07M | 1.04M | 0 | 0 | 0 | 4.36M | 5.99M | 4.07M | 3.61M | 2.65M | 2.29M | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 128.67M | 85.06M | 120.54M | 158.9M | 192.97M | 80.74M | 144.27M | 38.85M | 42.74M | 41.88M | 31.53M | 35.39M | 15.57M | 19.3M | 7M | 11.43M | 8.63M | 13.7M | 4.34M | 0 |
| Current Ratio | 1.70x | 1.34x | 1.77x | 2.20x | 1.65x | 1.95x | 1.55x | 2.73x | 2.56x | 2.64x | 3.92x | 3.40x | 3.04x | 2.52x | 3.32x | 5.14x | 7.94x | 1.56x | 2.29x | 4.59x |
| Quick Ratio | 1.12x | 0.92x | 1.28x | 1.75x | 1.18x | 1.31x | 1.13x | 2.26x | 1.97x | 1.94x | 3.44x | 2.82x | 2.71x | 2.25x | 2.98x | 4.70x | 7.40x | 1.41x | 1.73x | 4.59x |
| Cash Conversion Cycle | 144.12 | 108.68 | 214.55 | 181.95 | 125.29 | 117.35 | 133.54 | 96.22 | 102.21 | 112.5 | 93.36 | 117.14 | 74.69 | 81.41 | 79.21 | 96.02 | 115.67 | 40.91 | 77.13 | - |
| Total Non-Current Liabilities | 123.77M | 158.48M | 168.32M | 175.67M | 168.69M | 355.87M | 407.85M | 239.66M | 290.55M | 399.25M | 15.68M | 15.75M | 3.36M | 1.1M | 796K | 857K | 275K | 186K | 2.24M | 0 |
| Long-Term Debt | 123.77M | 135.93M | 123M | 122.38M | 121.76M | 306.15M | 363.59M | 206.91M | 255.76M | 347.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 38.84M | 12.31M | 16.95M | 26.24M | 23.35M | 24.64M | 20.86M | 9.34M | 4.1M | 0 | 0 | 0 | 0 | 0 | 0 | 2K | 18K | 115K | 238K | 0 |
| Deferred Tax Liabilities | 0 | 0 | 2.25M | 3.81M | 6.13M | 2.08M | 10.19M | 15.36M | 22.22M | 38.19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 28.66M | 10.24M | 26.12M | 23.25M | 17.44M | 23M | 13.21M | 8.06M | 8.47M | 8.56M | 6.03M | 4.32M | 3.36M | 1.1M | 796K | 371K | 0 | 0 | 2M | 0 |
| Total Liabilities | 270.43M | 344.5M | 350.6M | 397.8M | 509.77M | 563.26M | 641.51M | 306.23M | 365.88M | 475.63M | 70.23M | 71.58M | 36.61M | 38.26M | 30.36M | 19.35M | 14.02M | 19.9M | 8.73M | 0 |
| Total Debt | 141.76M | 157.34M | 149.36M | 157.75M | 155.6M | 339.68M | 392.6M | 221.05M | 261.07M | 347.61M | 0 | 0 | 0 | 0 | 2K | 34K | 116K | 239K | 347K | 0 |
| Net Debt | 80.68M | 83.11M | 29.78M | -30.59M | -32.74M | 209M | 243.58M | 128M | 187.28M | 274.26M | -82.9M | -67.96M | -20.7M | -26.45M | -21.81M | -27.99M | -21.45M | -17.68M | -7.57M | 0 |
| Debt / Equity | 0.28x | 0.35x | 0.29x | 0.23x | 0.23x | 0.69x | 1.00x | 0.53x | 0.65x | 0.90x | - | - | - | - | 0.00x | 0.00x | 0.00x | 0.02x | - | - |
| Debt / EBITDA | -2.83x | - | - | 3.38x | 0.60x | 2.24x | - | 4.92x | 3.96x | 5.22x | - | - | - | - | - | - | 0.02x | 0.04x | - | - |
| Net Debt / EBITDA | -1.61x | - | - | -0.66x | -0.13x | 1.38x | - | 2.85x | 2.84x | 4.12x | -0.83x | -1.77x | - | - | - | - | -3.99x | -3.25x | - | - |
| Interest Coverage | -15.75x | -10.18x | -20.95x | -4.96x | 18.83x | 4.68x | -7.87x | -1.92x | -1.30x | -2.28x | 613.40x | -428.06x | -590.53x | -3087.50x | -242.60x | -216.84x | 130.07x | 88.67x | -24.86x | -110.65x |
| Total Equity | 500.84M | 451.89M | 516.28M | 686.26M | 676.38M | 489.2M | 391.12M | 414.92M | 399.94M | 387.42M | 352.42M | 262.92M | 99.1M | 86.67M | 80.23M | 93.03M | 104.9M | 15.88M | -25.36M | -23.91M |
| Equity Growth % | -48.35% | -12.47% | -24.77% | 1.46% | 38.26% | 25.08% | -5.74% | 3.75% | 3.23% | 9.93% | 34.04% | 165.31% | 14.34% | 8.03% | -13.75% | -11.32% | 560.73% | 162.6% | -6.06% | - |
| Book Value per Share | 5.72 | 5.22 | 6.18 | 8.50 | 8.37 | 6.14 | 5.35 | 5.84 | 5.84 | 5.85 | 5.21 | 4.93 | 2.72 | 2.55 | 2.42 | 2.86 | 3.56 | 1.38 | -2.49 | -2.08 |
| Total Shareholders' Equity | 500.84M | 451.89M | 516.28M | 686.26M | 676.38M | 489.2M | 391.12M | 414.92M | 399.94M | 387.42M | 352.42M | 262.92M | 99.1M | 86.67M | 80.23M | 93.03M | 104.9M | 15.88M | -25.36M | -23.91M |
| Common Stock | 9K | 9K | 8K | 8K | 8K | 8K | 7K | 7K | 7K | 7K | 7K | 6K | 4K | 4K | 3K | 3K | 3K | 3K | 2K | 2K |
| Retained Earnings | -545.54M | -500.41M | -363.73M | -118.53M | -45.38M | -170.42M | -212.39M | -113.8M | -93.63M | -69.12M | -59.93M | -121.22M | -78.79M | -71.75M | -59.02M | -33.69M | -11.66M | -21.78M | -26.11M | -24.19M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 121K | 1.03M | -6.82M | -3.79M | -1.02M | 2.13M | 1.44M | -887K | 272K | 1.04M | -1.56M | -822K | -25K | 58K | 35K | 14K | 45K | -2.27M | 5K | -1K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquidity and Cash Burn
As reported in recent financial statements, MaxLinear's equity has contracted from $686.3 million in 2023Q4 to $500.8 million by 2026Q1, reflecting a persistent trend of accumulated deficits that now total $545.5 million, signaling a weakening balance sheet trajectory driven by sustained operational losses.
The consistent decline in retained earnings suggests that the company's current business model is failing to generate the necessary margins to offset its fixed cost structure. Investors should monitor whether this erosion of equity continues to limit the company's financial flexibility and ability to fund future R&D initiatives.
Based on the latest quarterly data, MaxLinear's cash position has declined significantly from $188.3 million in 2023Q4 to just $61.1 million in 2026Q1, which, when viewed alongside the current ratio of 1.70, suggests a tightening liquidity profile that warrants close investor scrutiny.
The rapid depletion of cash reserves indicates that the company is burning through its liquid assets to support ongoing operations and R&D. This trend may force management to reconsider its capital allocation strategy or seek external financing if the current cash burn rate does not stabilize.
According to reported figures, MaxLinear maintains a debt-to-equity ratio of 0.28 as of 2026Q1, which appears superficially conservative, yet this metric is increasingly misleading given the company's shrinking equity base and the persistent inability to generate positive operating cash flow to service existing obligations.
While the absolute debt level of $141.8 million is relatively stable, the rising D/E ratio highlights the impact of equity erosion rather than a strategic increase in leverage. The lack of operational profitability suggests that even modest debt levels could become a burden if the company's cash position continues to deteriorate.
As indicated in the balance sheet, goodwill remains a significant component of total assets at $318.6 million, representing approximately 41% of the $771.3 million total asset base as of 2026Q1, which may expose the company to potential impairment risks if future growth targets are not met.
The high concentration of intangible assets relative to tangible assets like PPE, which stands at $66.3 million, suggests that the company's value is heavily tied to past acquisitions. Investors should be cautious, as any failure to integrate these assets effectively or achieve projected synergies could lead to significant write-downs.
Quick answers to the most common questions about buying MXL stock.
As of 2025, MaxLinear, Inc. (MXL) had total assets of $796.4M including $248.8M in current assets.
MaxLinear, Inc. (MXL) carries total debt of $157.3M, offset by $74.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
MaxLinear, Inc. (MXL) has total shareholders' equity (book value) of $451.9M ($5.22 book value per share). Book value represents the net worth of the company belonging to common stock holders.
MaxLinear, Inc. (MXL) reported a current ratio of 1.34x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.