VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
MXL
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
MXLMaxLinear, Inc.
$49.18$4.5B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksMXLBalance Sheet

MaxLinear, Inc. (MXL) Balance Sheet

19Y historyFree accessUpdated daily

Total debt jumped 33.5% from $139.4M to $186.0M while cash fell 56.4% from $186.1M to $81.1M since 2024Q2, and $318.6M of goodwill represents 59.8% of the $533.0M equity base against -$514.9M of retained earnings, indicating a recovery that appears partly leverage-driven rather than earnings-generated.

Income StatementBalance SheetCash FlowRatios

MXL Balance Sheet

Annual statement

MXL Balance Sheet

MaxLinear, Inc. (MXL) balance sheet — 19-year assets, liabilities & shareholders' equity history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07
Total Current Assets391.19M248.84M323.44M488.02M563.12M404.1M361.72M181.77M180.61M201.3M214.04M190M100.91M93.72M98.02M95.08M109.19M30.74M14.9M13.16M
Cash & Short-Term Investments81.08M74.22M119.58M188.34M206.86M130.68M149.02M93.06M73.79M73.35M130.81M111.26M69.09M61.94M72.08M75.18M94.49M81.12M9.72M0
Cash Only81.08M74.22M119.58M188.34M188.34M130.68M149.02M93.06M73.79M73.35M82.9M67.96M20.7M26.45M21.81M28.03M21.56M17.92M7.92M0
Short-Term Investments000018.53M0000047.92M43.3M48.4M35.49M50.27M47.16M72.92M01.8M0
Accounts Receivable73.38M46.12M85.46M170.62M170.97M119.72M67.44M50.41M59.49M66.1M50.49M42.4M18.52M20.06M14.56M10.42M7.28M9.71M1.35M0
Days Sales Outstanding29.23686.5289.8355.7148.9751.4358.0156.457.447.5151.5250.7961.1954.3752.8738.676915.74-
Inventory113.72M78.1M90.34M99.91M160.54M131.7M97.84M31.51M41.74M53.43M26.58M32.44M10.86M10.03M9.89M8.08M7.42M2.85M3.67M0
Days Inventory Outstanding126.06141.25196.15117.45121.46114.4123.4366.6473.1280.6861.4781.777.4880.3397.52110.83125.761.02105.83-
Other Current Assets123.01M50.39M28.06M29.16M24.75M9.81M47.42M6.79M10.36M8.42M6.16M3.9M2.44M1.68M01.39M0262K157K0
Total Non-Current Assets525.23M547.55M543.44M596.04M623.03M648.36M670.91M539.38M580.44M661.75M208.61M144.5M34.8M31.21M12.58M17.3M9.73M5.03M1.82M0
Property, Plant & Equipment59.37M64.38M77.48M97.69M107.53M88.19M61.36M27.59M18.4M22.66M20.55M21.86M12.44M5.51M6.87M5.49M4.54M2.63M1.73M1.38M
Fixed Asset Turnover10.53x7.26x4.65x7.10x10.42x10.12x7.80x11.50x20.92x18.55x18.87x13.74x10.70x21.71x14.23x13.09x15.15x19.55x18.08x7.01x
Goodwill318.59M318.59M318.59M318.59M306.74M306.67M302.83M238.33M238.33M237.99M76.02M49.78M1.2M0000000
Intangible Assets44.05M48.89M55.01M73.63M109.32M152.54M207.27M187.97M244.9M315.05M104.26M51.35M10.39M749K275K1.02M980K000
Long-Term Investments88.04M27.19M25K11.82M11.82M6.06M1.02M60K404K1.06M5.99M19.24M10.26M24.41M5.18M10.55M0000
Other Non-Current Assets37.81M11.24M21.43M21.01M15M3.65M2.19M2.79M4.66M6.92M1.79M2.27M513K543K257K228K4.21M2.41M87K0
Total Assets916.43M796.4M866.88M1.08B1.19B1.05B1.03B721.15M765.82M863.06M422.65M334.5M135.71M124.93M110.6M112.38M118.92M98.97M16.72M0
Asset Turnover0.80x0.59x0.42x0.64x0.94x0.85x0.46x0.44x0.50x0.49x0.92x0.90x0.98x0.96x0.88x0.64x0.58x0.52x1.87x-
Asset Growth %-9.32%-8.13%-20.03%-8.61%12.7%1.92%43.19%-5.83%-11.27%104.2%26.35%146.48%8.63%12.96%-1.58%-5.5%20.15%491.84%--
Total Current Liabilities176.42M186.02M182.28M222.13M341.09M207.4M233.66M66.56M70.57M76.39M54.54M55.83M33.25M37.16M29.57M18.49M13.75M19.71M6.5M2.87M
Accounts Payable36.47M37.92M31.38M21.55M68.58M52.98M32.75M13.44M15.59M16.94M6.76M6.39M7.51M7.51M7.37M4.94M2.88M4.16M1.54M0
Days Payables Outstanding48.5968.5768.1325.3451.8846.0241.3228.4327.3125.5815.6316.0953.5860.1172.6967.6948.7189.1144.43-
Short-Term Debt09.1M9.41M9.13M10.49M8.89M8.14M4.81M1.21M00000032K98K124K109K0
Deferred Revenue (Current)5.26M4.22M114K1.6M1.07M1.04M0004.36M5.99M4.07M3.61M2.65M2.29M00000
Other Current Liabilities63.1M85.06M120.54M158.9M192.97M80.74M144.27M38.85M42.74M41.88M31.53M35.39M15.57M19.3M7M11.43M8.63M13.7M4.34M0
Current Ratio2.22x1.34x1.77x2.20x1.65x1.95x1.55x2.73x2.56x2.64x3.92x3.40x3.04x2.52x3.32x5.14x7.94x1.56x2.29x4.59x
Quick Ratio1.57x0.92x1.28x1.75x1.18x1.31x1.13x2.26x1.97x1.94x3.44x2.82x2.71x2.25x2.98x4.70x7.40x1.41x1.73x4.59x
Cash Conversion Cycle106.67108.68214.55181.95125.29117.35133.5496.22102.21112.593.36117.1474.6981.4179.2196.02115.6740.9177.13-
Total Non-Current Liabilities207M158.48M168.32M175.67M168.69M355.87M407.85M239.66M290.55M399.25M15.68M15.75M3.36M1.1M796K857K275K186K2.24M0
Long-Term Debt164.06M135.93M123M122.38M121.76M306.15M363.59M206.91M255.76M347.61M0000000000
Capital Lease Obligations59.54M12.31M16.95M26.24M23.35M24.64M20.86M9.34M4.1M0000002K18K115K238K0
Deferred Tax Liabilities002.25M3.81M6.13M2.08M10.19M15.36M22.22M38.19M0000000000
Other Non-Current Liabilities29.16M10.24M26.12M23.25M17.44M23M13.21M8.06M8.47M8.56M6.03M4.32M3.36M1.1M796K371K002M0
Total Liabilities383.42M344.5M350.6M397.8M509.77M563.26M641.51M306.23M365.88M475.63M70.23M71.58M36.61M38.26M30.36M19.35M14.02M19.9M8.73M0
Total Debt186M157.34M149.36M157.75M155.6M339.68M392.6M221.05M261.07M347.61M00002K34K116K239K347K0
Net Debt104.92M83.11M29.78M-30.59M-32.74M209M243.58M128M187.28M274.26M-82.9M-67.96M-20.7M-26.45M-21.81M-27.99M-21.45M-17.68M-7.57M0
Debt / Equity0.35x0.35x0.29x0.23x0.23x0.69x1.00x0.53x0.65x0.90x----0.00x0.00x0.00x0.02x--
Debt / EBITDA6.12x--3.38x0.60x2.24x-4.92x3.96x5.22x------0.02x0.04x--
Net Debt / EBITDA3.45x---0.66x-0.13x1.38x-2.85x2.84x4.12x-0.83x-1.77x-----3.99x-3.25x--
Interest Coverage-0.48x-10.18x-20.95x-4.96x18.83x4.68x-7.87x-1.92x-1.30x-2.28x613.40x-428.06x-590.53x-3087.50x-242.60x-216.84x130.07x88.67x-24.86x-110.65x
Total Equity533.01M451.89M516.28M686.26M676.38M489.2M391.12M414.92M399.94M387.42M352.42M262.92M99.1M86.67M80.23M93.03M104.9M15.88M-25.36M-23.91M
Equity Growth %-6.4%-12.47%-24.77%1.46%38.26%25.08%-5.74%3.75%3.23%9.93%34.04%165.31%14.34%8.03%-13.75%-11.32%560.73%162.6%-6.06%-
Book Value per Share5.455.226.188.508.376.145.355.845.845.855.214.932.722.552.422.863.561.38-2.49-2.08
Total Shareholders' Equity533.01M451.89M516.28M686.26M676.38M489.2M391.12M414.92M399.94M387.42M352.42M262.92M99.1M86.67M80.23M93.03M104.9M15.88M-25.36M-23.91M
Common Stock9K9K8K8K8K8K7K7K7K7K7K6K4K4K3K3K3K3K2K2K
Retained Earnings-514.88M-500.41M-363.73M-118.53M-45.38M-170.42M-212.39M-113.8M-93.63M-69.12M-59.93M-121.22M-78.79M-71.75M-59.02M-33.69M-11.66M-21.78M-26.11M-24.19M
Treasury Stock00000000000000000000
Accumulated OCI641K1.03M-6.82M-3.79M-1.02M2.13M1.44M-887K272K1.04M-1.56M-822K-25K58K35K14K45K-2.27M5K-1K
Minority Interest00000000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Goodwill concentration and cash depletion

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Balance Sheet Recovers From Cyclical Trough

Total assets bottomed at $771.3M in 2026Q1 and have since rebounded to $916.4M, while equity troughed at $451.9M in 2025Q4 before recovering to $533.0M; however, retained earnings remain deeply negative at -$514.9M, suggesting the recovery is leverage-driven rather than earnings-generated.

The ten-quarter series shows a balance sheet that contracted meaningfully through mid-2025, with total assets falling 20.8% from $973.2M to $771.3M before stabilizing and recovering. The equity rebound from its $451.9M low is encouraging, but when compared against cumulative net losses of $324.0M identified in the cash flow analysis, it appears to be driven primarily by the recent $47M debt issuance and reduced working capital needs rather than retained profit accumulation. This pattern implies the balance sheet is improving on financing mechanics, not operating self-sufficiency, and the trajectory remains contingent on sustaining the revenue inflection through the next several quarters.

Leverage Creeps Higher Into Recovery

Total debt jumped 33.5% from $139.4M in 2026Q2 to $186.0M in 2026Q3, pushing the D/E ratio from 0.29 to 0.35; per recent filings, this coincides with the quarter's $68.8M working capital outflow, suggesting borrowing may have partially funded the receivables and inventory build.

While a D/E of 0.35 remains conservative in absolute terms, the sequential acceleration in debt during 2026Q3 warrants scrutiny because it occurred in the same period that the income statement showed the first positive operating quarter in the series. If the company is drawing on credit to finance working capital expansion tied to growing optical DSP shipments, the leverage increase may be strategic; if it is covering the gap between net income and negative operating cash flow, it suggests a more structural funding need. Investors should monitor whether the debt build continues into subsequent quarters or normalizes as receivables convert to cash.

Goodwill Dominates Asset Base

Goodwill has remained frozen at $318.6M across all ten quarters, representing 34.8% of total assets and 59.8% of shareholders' equity; based on the company's balance sheets, this outsized concentration reflects the Exar and Intel Home Gateway acquisitions without any impairment charge despite $324M of cumulative net losses.

The composition of MaxLinear's asset base is unusual for a fabless semiconductor company: goodwill exceeds the entire property, plant, and equipment balance by more than five times, and net PPE has steadily declined from $90.3M to $59.4M as depreciation outpaces minimal capital expenditure. This structure means that the majority of book assets are not directly contributing to near-term revenue generation and carry impairment risk if end-market demand deteriorates again. The fact that no writedown has been taken despite three years of losses suggests management views these assets as recoverable, but the persistent gap between reported goodwill and retained losses is a divergence investors should track closely.

Cash Runway Narrows Despite Current Ratio Recovery

Cash reserves have declined 56.4% from $186.1M in 2024Q2 to $81.1M in 2026Q3, even as the current ratio rebounded from a 1.34 trough in 2025Q4 to 2.22; per reported figures, this divergence suggests the liquidity improvement reflects working capital restructuring rather than cash generation.

The current ratio recovery to 2.22 is superficially reassuring, but the underlying cash balance has halved over the period and the operating cash flow analysis shows -$13.6M in 2026Q3 despite positive net income. This implies that the improved current ratio is being driven by non-cash current assets — likely receivables and inventory — rather than a strengthened liquidity buffer. With $81.1M in cash against a quarterly operating cost base that includes roughly $60M in R&D, the company's shock-absorption capacity is thin unless the revenue inflection translates into positive operating cash flow within the next one to two quarters.

Goodwill Write-Down Is The Hidden Balance Sheet Risk

At $318.6M, goodwill constitutes nearly 60% of MaxLinear's $533.0M equity base and 35% of total assets, yet has never been impaired; analysts should note that a renewed broadband downturn or failure to scale optical DSPs could trigger writedowns that would erode book equity by a material share.

The headline balance sheet signal of 'Healthy' based on a D/E of 0.35 and current ratio of 2.22 obscures the extent to which equity quality depends on unimpaired goodwill carried from prior acquisitions. If the Infrastructure segment's growth trajectory stalls or the DOCSIS 4.0 upgrade cycle underwhelms, the carrying value of goodwill associated with the Intel Home Gateway and Exar acquisitions could face pressure, potentially reducing book equity from $533M toward a level closer to tangible net worth of roughly $214M. This would not be a liquidity event but would materially distort book value metrics and could affect covenant compliance depending on the terms of the company's credit facility.

MXL — Frequently Asked Questions

Quick answers to the most common questions about buying MXL stock.

What are the total assets of MaxLinear, Inc. (MXL)?

As of 2025, MaxLinear, Inc. (MXL) had total assets of $796.4M including $248.8M in current assets.

How much debt does MaxLinear, Inc. (MXL) have?

MaxLinear, Inc. (MXL) carries total debt of $157.3M, offset by $74.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of MaxLinear, Inc.?

MaxLinear, Inc. (MXL) has total shareholders' equity (book value) of $451.9M ($5.22 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is MaxLinear, Inc.'s current ratio and liquidity?

MaxLinear, Inc. (MXL) reported a current ratio of 1.34x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.