Revenue growth has swung from a -50.0% contraction in 2024Q2 to +72.4% expansion in 2026Q3 on $218.1M of revenue, lifting gross margin 510bps to 58.7% and producing a first materially positive operating quarter of $30.2M (13.9% operating margin) and $0.30 diluted EPS after seven consecutive loss-making periods.
MaxLinear, Inc. (MXL) annual income statement — 19-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 |
|---|
| Sales/Revenue | 660.53M | 467.64M | 360.53M | 693.26M | 1.12B | 892.4M | 478.6M | 317.18M | 385M | 420.32M | 387.83M | 300.36M | 133.11M | 119.65M | 97.73M | 71.94M | 68.7M | 51.35M | 31.33M | 9.7M |
| Revenue Growth % | 56.02% | 29.71% | -48% | -38.12% | 25.53% | 86.46% | 50.89% | -17.61% | -8.4% | 8.38% | 29.12% | 125.64% | 11.25% | 22.43% | 35.85% | 4.71% | 33.79% | 63.9% | 223.13% | - |
| Cost of Goods Sold | 277.35M | 201.83M | 168.11M | 310.48M | 482.44M | 420.19M | 289.33M | 172.58M | 208.35M | 241.73M | 157.84M | 144.94M | 51.15M | 45.58M | 37.02M | 26.62M | 21.56M | 17.05M | 12.68M | 4.9M |
| COGS % of Revenue | - | 43.16% | 46.63% | 44.79% | 43.07% | 47.09% | 60.45% | 54.41% | 54.12% | 57.51% | 40.7% | 48.25% | 38.43% | 38.1% | 37.88% | 37% | 31.38% | 33.2% | 40.46% | 50.5% |
| Gross Profit | 383.17M | 265.81M | 192.42M | 382.78M | 637.81M | 472.2M | 189.26M | 144.6M | 176.65M | 178.59M | 229.99M | 155.42M | 81.96M | 74.06M | 60.71M | 45.32M | 47.14M | 34.3M | 18.66M | 4.8M |
| Gross Margin % | 58.01% | 56.84% | 53.37% | 55.21% | 56.93% | 52.91% | 39.55% | 45.59% | 45.88% | 42.49% | 59.3% | 51.75% | 61.57% | 61.9% | 62.12% | 63% | 68.62% | 66.8% | 59.54% | 49.5% |
| Gross Profit Growth % | - | 38.15% | -49.73% | -39.99% | 35.07% | 149.49% | 30.89% | -18.14% | -1.08% | -22.35% | 47.98% | 89.64% | 10.66% | 22% | 33.95% | -3.86% | 37.43% | 83.87% | 288.67% | - |
| Operating Expenses | 388.76M | 392.7M | 361.15M | 398.78M | 452.49M | 404.75M | 272.24M | 164.02M | 189.71M | 178.73M | 156.48M | 157.76M | 90.52M | 84.06M | 73.62M | 60.33M | 43.64M | 29.71M | 20.67M | 14.22M |
| OpEx % of Revenue | - | 83.98% | 100.17% | 57.52% | 40.39% | 45.36% | 56.88% | 51.71% | 49.28% | 42.52% | 40.35% | 52.52% | 68% | 70.26% | 75.33% | 83.87% | 63.52% | 57.86% | 65.96% | 146.66% |
| Selling, General & Admin | 167.11M | 159.58M | 135.96M | 129.28M | 156.05M | 126.32M | 92.25M | 65.73M | 69.81M | 67M | 58.73M | 72.35M | 33.89M | 30.93M | 27.23M | 20.18M | 15.91M | 9.92M | 6.36M | 4.3M |
| SG&A % of Revenue | - | 34.12% | 37.71% | 18.65% | 13.93% | 14.15% | 19.28% | 20.72% | 18.13% | 15.94% | 15.14% | 24.09% | 25.46% | 25.85% | 27.86% | 28.05% | 23.16% | 19.32% | 20.29% | 44.31% |
| Research & Development | 221.53M | 208.6M | 225.19M | 269.5M | 296.44M | 278.44M | 179.99M | 98.3M | 119.9M | 111.73M | 97.75M | 85.41M | 56.63M | 53.13M | 46.39M | 40.16M | 27.73M | 19.79M | 14.31M | 9.92M |
| R&D % of Revenue | - | 44.61% | 62.46% | 38.87% | 26.46% | 31.2% | 37.61% | 30.99% | 31.14% | 26.58% | 25.2% | 28.43% | 42.54% | 44.41% | 47.47% | 55.82% | 40.36% | 38.54% | 45.67% | 102.35% |
| Other Operating Expenses | 120K | 24.52M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -5.58M | -126.89M | -168.74M | -16M | 185.32M | 67.45M | -82.98M | -19.42M | -13.06M | -147K | 73.51M | -2.33M | -8.56M | -10M | -12.91M | -15.01M | 3.5M | 4.59M | -2.01M | -9.42M |
| Operating Margin % | -0.85% | -27.13% | -46.8% | -2.31% | 16.54% | 7.56% | -17.34% | -6.12% | -3.39% | -0.03% | 18.95% | -0.78% | -6.43% | -8.36% | -13.21% | -20.87% | 5.1% | 8.94% | -6.42% | -97.15% |
| Operating Income Growth % | - | 24.8% | -954.8% | -108.63% | 174.75% | 181.29% | -327.25% | -48.69% | -8785.03% | -100.2% | 3250.92% | 72.74% | 14.42% | 22.53% | 14.02% | -528.45% | -23.69% | 328.46% | 78.66% | - |
| EBITDA | 30.38M | -82.9M | -122.58M | 46.64M | 257.22M | 151.86M | -10.36M | 44.89M | 65.97M | 66.59M | 100.21M | 38.31M | -3.45M | -6.29M | -9.38M | -11.85M | 5.38M | 5.43M | -1.4M | -8.95M |
| EBITDA Margin % | 4.6% | -17.73% | -34% | 6.73% | 22.96% | 17.02% | -2.16% | 14.15% | 17.13% | 15.84% | 25.84% | 12.75% | -2.59% | -5.25% | -9.59% | -16.48% | 7.83% | 10.58% | -4.48% | -92.34% |
| EBITDA Growth % | 135.28% | 32.38% | -362.84% | -81.87% | 69.38% | 1565.93% | -123.07% | -31.94% | -0.94% | -33.55% | 161.6% | 1210.06% | 45.09% | 32.97% | 20.9% | -320.46% | -1.03% | 486.97% | 84.32% | - |
| D&A (Non-Cash Add-back) | 35.97M | 43.99M | 46.15M | 62.63M | 71.9M | 84.41M | 72.62M | 64.31M | 79.03M | 66.74M | 26.7M | 40.64M | 5.11M | 3.71M | 3.53M | 3.16M | 1.87M | 841K | 606K | 467K |
| EBIT | -4.62M | -102.36M | -227.84M | -53.11M | 183.97M | 60.87M | -101.9M | -21.35M | -18.6M | -23.62M | 63.79M | -42.81M | -8.86M | -12.35M | -12.86M | -14.96M | 3.77M | 4.61M | -1.84M | -8.63M |
| Net Interest Income | -7.14M | -6.67M | -4.49M | -4.65M | -9.52M | -12.92M | -12.54M | -10.36M | -14.18M | -10.1M | 468K | 175K | 221K | 218K | 229K | 223K | 297K | -1K | 105K | 576K |
| Interest Income | 2.41M | 3.38M | 6.39M | 6.05M | 245K | 78K | 409K | 775K | 78K | 274K | 572K | 275K | 236K | 222K | 282K | 292K | 326K | 51K | 179K | 654K |
| Interest Expense | 9.55M | 10.06M | 10.87M | 10.7M | 9.77M | 13M | 12.95M | 11.13M | 14.26M | 10.38M | 104K | 100K | 15K | 4K | 53K | 69K | 29K | 52K | 74K | 78K |
| Other Income/Expense | -9.25M | -14M | -69.98M | -47.81M | -11.12M | -19.58M | -31.88M | -13.06M | -19.79M | -33.85M | -9.82M | -40.57M | -187K | -2.33M | -3K | -18K | 239K | -33K | 96K | 711K |
| Pretax Income | -14.84M | -140.89M | -238.72M | -63.81M | 174.2M | 47.87M | -114.85M | -32.48M | -32.85M | -34M | 63.69M | -42.91M | -8.74M | -12.33M | -12.91M | -15.03M | 3.74M | 4.56M | -1.91M | -8.71M |
| Pretax Margin % | -2.25% | -30.13% | -66.21% | -9.2% | 15.55% | 5.36% | -24% | -10.24% | -8.53% | -8.09% | 16.42% | -14.28% | -6.57% | -10.31% | -13.21% | -20.89% | 5.45% | 8.88% | -6.11% | -89.82% |
| Income Tax | 14.54M | -4.21M | 6.48M | 9.34M | 49.16M | 5.9M | -16.26M | -12.59M | -6.65M | -24.81M | 2.4M | -575K | -1.7M | 402K | 341K | 6.99M | -6.37M | 230K | 0 | 78K |
| Effective Tax Rate % | -97.99% | 2.99% | -2.71% | -14.63% | 28.22% | 12.33% | 14.16% | 38.75% | 20.25% | 72.98% | 3.77% | 1.34% | 19.49% | -3.26% | -2.64% | -46.52% | -170.21% | 5.04% | 0% | -0.9% |
| Net Income | -29.37M | -136.68M | -245.2M | -73.15M | 125.04M | 41.97M | -98.59M | -19.9M | -26.2M | -9.19M | 61.29M | -42.33M | -7.04M | -12.73M | -13.25M | -22.02M | 10.11M | 4.33M | -1.91M | -8.71M |
| Net Margin % | -4.45% | -29.23% | -68.01% | -10.55% | 11.16% | 4.7% | -20.6% | -6.27% | -6.8% | -2.19% | 15.8% | -14.09% | -5.29% | -10.64% | -13.56% | -30.62% | 14.72% | 8.43% | -6.11% | -89.82% |
| Net Income Growth % | 83.65% | 44.26% | -235.21% | -158.5% | 197.93% | 142.57% | -395.49% | 24.05% | -185.17% | -114.99% | 244.79% | -501.21% | 44.7% | 3.92% | 39.83% | -317.76% | 133.63% | 326.18% | 78.02% | - |
| Net Income (Continuing) | -29.37M | -136.68M | -245.2M | -73.15M | 125.04M | 41.97M | -98.59M | -19.9M | -26.2M | -9.19M | 61.29M | -42.33M | -7.04M | -12.73M | -13.25M | -22.02M | 10.11M | 4.33M | -1.91M | -8.71M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.30 | -1.58 | -2.93 | -0.91 | 1.55 | 0.53 | -1.35 | -0.28 | -0.38 | -0.14 | 0.91 | -0.79 | -0.19 | -0.37 | -0.40 | -0.68 | 0.30 | 0.06 | -0.19 | -0.76 |
| EPS Growth % | 82.3% | 46.08% | -221.98% | -158.71% | 192.45% | 139.26% | -382.14% | 26.32% | -171.43% | -115.38% | 215.19% | -315.79% | 48.65% | 7.5% | 41.18% | -326.67% | 400% | 131.58% | 75% | - |
| EPS (Basic) | - | -1.58 | -2.93 | -0.91 | 1.60 | 0.55 | -1.35 | -0.28 | -0.38 | -0.14 | 0.96 | -0.79 | -0.19 | -0.37 | -0.40 | -0.68 | 0.33 | 0.06 | -0.19 | -0.86 |
| Diluted Shares Outstanding | 97.71M | 86.59M | 83.6M | 80.72M | 80.85M | 79.68M | 73.13M | 71M | 68.49M | 66.25M | 67.65M | 53.38M | 36.47M | 34.01M | 33.2M | 32.57M | 29.48M | 11.51M | 10.2M | 11.51M |
| Basic Shares Outstanding | 90.82M | 86.59M | 83.6M | 80.72M | 78.04M | 76.04M | 73.13M | 71M | 68.49M | 66.25M | 63.78M | 53.38M | 36.47M | 34.01M | 33.13M | 32.57M | 26.74M | 10.13M | 9.91M | 10.13M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying MXL stock.
For fiscal year 2025, MaxLinear, Inc. (MXL) reported total revenue of $467.6M. This represents a 4723.0% increase compared to $9.7M in 2007.
MaxLinear, Inc. (MXL) reported a net loss of $136.7M for the fiscal year ending 2025.
MaxLinear, Inc. (MXL) reported an operating income of $-126.9M, resulting in an operating profit margin of -27.1%. This margin reflects the operational efficiency of the business before interest and taxes.
MaxLinear, Inc. (MXL) generated $265.8M in gross profit for the year, representing a gross profit margin of 56.8%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Broadband cycle reversal risk
Metrics are mathematically derived from official filings.
Revenue Growth Reverses Into Acceleration
MaxLinear's revenue growth has swung from a 50.0% contraction in 2024Q2 to 72.4% expansion in 2026Q3, with quarterly revenue climbing to $218.1M; as reported in the company's income statements, this sustained eight-quarter acceleration suggests a genuine demand inflection rather than merely an easy comparable.
The sequential path from $92.2M in 2024Q4 to $218.1M in 2026Q3 is unbroken, which argues against a one-quarter shipment pull-forward and points instead to a broadening order book across Broadband and Infrastructure. Because revenue is transactional rather than recurring, however, the durability of a 72.4% growth rate should be tested against whether it reflects inventory replenishment at distributors or true end-market consumption.
Mix Lift Pushes Gross Margin Higher
MaxLinear's gross margin has expanded 510 basis points from 53.6% in 2024Q3 to 58.7% in 2026Q3, modestly ahead of Silicon Laboratories at 58.2% and MACOM at 54.9%; based on the peer comparison, this gain implies improving product mix rather than broad pricing power.
The steady, monotonic margin climb alongside falling unit costs suggests the shift toward higher-content optical and Infrastructure silicon is contributing, which is structurally more favorable than cyclical price recovery. Still, at 58.7% the company remains below top-tier analog peers, so investors should treat the expansion as mix-driven and reversible if lower-margin Broadband volume regains share of the revenue mix.
Fixed R&D Base Drives Operating Leverage
Operating margin has swung from -47.7% in 2024Q3 to +13.9% in 2026Q3, with operating income recovering to $30.2M even as R&D held near $60.6M; per MaxLinear's income statement, this spread implies real operating leverage as revenue nearly tripled against a largely fixed engineering base.
R&D has fluctuated only between $47.2M and $65.5M across the ten quarters while revenue more than doubled, indicating that the cost structure is now absorbing growth rather than being consumed by it. The leverage cuts both ways, though: a comparable revenue contraction would push margins back toward breakeven quickly, so the fixed-cost intensity that flatters the recovery equally amplifies a downturn.
Equity Compensation Clouds Per-Share Quality
MaxLinear reported $28.9M of net income in 2026Q3 against $30.2M of operating income, yet stock-based compensation of $19.8M equaled roughly two-thirds of that operating profit; as disclosed in recent quarterly filings, this equity-funded pay mix and the anomalous 2026Q1 net loss warrant scrutiny of reported EPS quality.
The 2026Q1 net loss of $45.1M against an operating loss of only $16.7M implies material non-operating charges that are not explained by the core business, and similar gaps appear in 2024Q3 and 2025Q3, making period-to-period net income comparisons unreliable without further detail. Additionally, quarterly SBC has been lumpy, recorded at $0 in several quarters and $27.5M in 2026Q2, which suggests uneven recognition patterns that investors should normalize before extrapolating the $0.30 diluted EPS run-rate.
First Positive Operating Quarter Reached
The clearest inflection arrives in 2026Q3, when MaxLinear posted $30.2M of operating income and $0.30 diluted EPS, the first materially positive results in the ten-quarter series, on $218.1M of revenue; according to the company's reported results, this followed seven consecutive loss-making quarters and marks a decisive shift in earnings power.
What makes this inflection notable is that it was achieved without a visible reduction in R&D, meaning the turnaround came from the revenue line rather than cost engineering, which is generally the higher-quality path to profitability. The lasting implication is that the loss-making trough of 2024 may represent a cyclical floor rather than the steady state, though one profitable quarter is insufficient to establish a new margin baseline.
Margin Conversion Still Lags Revenue
MaxLinear's $60.6M R&D and $36.9M SG&A load leaves limited cushion beneath a 13.9% operating margin, and 2026Q2 EPS of $0.02 missed consensus despite 55.2% revenue growth; analysts observe this suggests profit conversion may lag the top-line recovery, exposing earnings to any demand wobble.
The strongest bear case is that the reported growth flatters a depressed base, since revenue was still contracting 50.0% as recently as 2024Q2, and that the 58.7% gross margin could compress if channel inventory clearing resumes in Connectivity and Broadband. Combined with heavy equity compensation and unexplained non-operating swings in quarterly net income, the risk is that the market extrapolates a 13.9% operating margin that the current cost structure cannot sustain through the next semiconductor down-cycle.