Myseum Inc. (MYSEW) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | 73 | 61 | 328 | 78 | 83 | 92 | 62 | 151 | 131 | 171 | 175 | 172 |
| Revenue Growth % | -12.05% | -33.7% | 429.03% | -48.34% | -36.64% | -46.2% | -64.57% | -12.21% | -14.94% | -95.64% | -95.06% | -99.55% |
| Cost of Goods Sold | 16.5K | 1.44M | 775.97K | 679.11K | 967.28K | 438.44K | 461.42K | 522.6K | 897.66K | 583.15K | 1.25M | 1.38M |
| COGS % of Revenue | 22595.89% | 2354959.02% | 236574.7% | 870650% | 1165397.59% | 476570.65% | 744229.03% | 346090.07% | 685239.69% | 341022.22% | 712744% | 802347.67% |
| Gross Profit | -16.42K | -1.44M | -775.64K | -679.03K | -967.2K | -438.35K | -461.36K | -522.45K | -897.53K | -582.98K | -1.25M | -1.38M |
| Gross Margin % | -22495.89% | -2354859.02% | -236474.7% | -870550% | -1165297.59% | -476470.65% | -744129.03% | -345990.07% | -685139.69% | -340922.22% | -712644% | -802247.67% |
| Gross Profit Growth % | 98.3% | -227.7% | -68.12% | -29.97% | -7.76% | 24.81% | 63.01% | 62.14% | 42.08% | 61.95% | 23.79% | 17.04% |
| Operating Expenses | 1.67M | -294.28K | 504.96K | 727.8K | 693.25K | 673.84K | 776.82K | 744.66K | 765.89K | 909.63K | 1.3M | 946.89K |
| OpEx % of Revenue | 2286367.12% | -482427.87% | 153952.44% | 933075.64% | 835239.76% | 732439.13% | 1252941.94% | 493150.99% | 584645.8% | 531945.61% | 740013.71% | 550519.19% |
| Selling, General & Admin | 371.82K | 141.83K | 504.96K | 722.8K | 687.25K | 616.88K | 413.35K | 518.6K | 531.97K | 487.69K | 915.01K | 609.43K |
| SG&A % of Revenue | 509342.47% | 232501.64% | 153952.44% | 926665.38% | 828010.84% | 670526.09% | 666696.77% | 343443.71% | 406082.44% | 285201.17% | 522861.14% | 354322.67% |
| Research & Development | 0 | 11K | 0 | 5K | 6K | 34.22K | 363.47K | 226.06K | 233.92K | 351.17K | 380.02K | 337.46K |
| R&D % of Revenue | - | 18032.79% | - | 6410.26% | 7228.92% | 37195.65% | 586245.16% | 149707.28% | 178563.36% | 205360.82% | 217152.57% | 196196.51% |
| Other Operating Expenses | 1000K | -447.11K | 0 | 0 | 0 | 22.74K | 0 | 0 | 0 | 70.77K | 0 | 0 |
| Operating Income | -1.69M | -1.14M | -1.28M | -1.41M | -1.66M | -1.11M | -1.24M | -1.27M | -1.66M | -1.49M | -2.54M | -2.33M |
| Operating Margin % | -2308863.01% | -1872431.15% | -390427.13% | -1803625.64% | -2000537.35% | -1208909.78% | -1997070.97% | -839141.06% | -1269785.5% | -872867.84% | -1452657.71% | -1352766.86% |
| Operating Income Growth % | -1.51% | -2.7% | -3.43% | -11.03% | 0.18% | 25.49% | 51.29% | 45.54% | 31.34% | 58.51% | 5.21% | 9.81% |
| EBITDA | -1.67M | -1.11M | -1.25M | -1.39M | -1.65M | -1.11M | -1.21M | -1.24M | -1.64M | -1.48M | -2.52M | -2.3M |
| EBITDA Margin % | -2286267.12% | -1826903.28% | -382585.37% | -1783130.77% | -1993861.45% | -1202625% | -1957206.45% | -823385.43% | -1252300.76% | -868039.77% | -1439380% | -1340031.4% |
| EBITDA Growth % | -0.85% | -0.72% | -3.41% | -11.87% | -0.88% | 25.46% | 51.83% | 46.06% | 31.72% | 58.04% | 3.48% | 10.09% |
| D&A (Non-Cash Add-back) | 16.5K | 27.77K | 25.72K | 15.99K | 5.54K | 5.78K | 24.72K | 23.79K | 22.91K | 8.26K | 23.24K | 21.91K |
| EBIT | -2.86M | -1.05M | -1.23M | -1.36M | -1.55M | -1.08M | -1.18M | -1.2M | -1.56M | -1.45M | -2.36M | -2.29M |
| Net Interest Income | 17.86K | 32.66K | 49.12K | 49.64K | 41.34K | 36.56K | 54.73K | 62.99K | 114.47K | -83.88K | 206 | 491 |
| Interest Income | 17.86K | 32.66K | 49.12K | 49.64K | 114.47K | 36.56K | 54.73K | 62.99K | 114.47K | 3.22K | 206 | 491 |
| Interest Expense | 0 | 0 | 0 | 0 | 73.13K | 0 | 0 | 0 | 0 | 87.1K | 0 | 0 |
| Other Income/Expense | -1.18M | 95.32K | 49.12K | 49.64K | 41.34K | 36.56K | 54.73K | 62.99K | 101.61K | 138.66K | 177.57K | 39.53K |
| Pretax Income | -2.86M | -1.05M | -1.23M | -1.36M | -1.62M | -1.08M | -1.18M | -1.2M | -1.56M | -1.35M | -2.36M | -2.29M |
| Pretax Margin % | -3920013.7% | -1716173.77% | -375451.52% | -1739985.9% | -1950734.94% | -1169167.39% | -1908803.23% | -797422.52% | -1192219.08% | -791781.29% | -1351188.57% | -1329784.88% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -2.86M | 1.28M | -1.2M | -1.22M | -1.47M | -846.3K | -1.27M | -983.25K | -1.14M | -1.35M | -2.36M | -2.29M |
| Net Margin % | -3920013.7% | 2105365.57% | -366303.96% | -1560092.31% | -1774934.94% | -919891.3% | -2051291.94% | -651156.95% | -868558.78% | -791781.29% | -1351188.57% | -1329784.88% |
| Net Income Growth % | -94.25% | 251.75% | 5.53% | -23.76% | -29.48% | 37.49% | 46.21% | 57.01% | 52.58% | 61.69% | 11% | 11.41% |
| Net Income (Continuing) | -2.86M | -1.05M | -1.23M | -1.36M | -1.62M | -1.08M | -1.18M | -1.2M | -1.56M | -1.35M | -2.36M | -2.29M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | -2.64M | -2.61M | -2.47M | -2.14M | -2.8M | -1.09M | -866.36K | 0 | 0 | 0 |
| EPS (Diluted) | -0.67 | 0.31 | -0.28 | -0.29 | -0.50 | -0.29 | -0.42 | -0.33 | -0.41 | -0.66 | -1.13 | -1.10 |
| EPS Growth % | -34% | 206.9% | 33.33% | 12.12% | -21.95% | 56.06% | 62.83% | 70% | 64.66% | 60.71% | 12.4% | 16.67% |
| EPS (Basic) | -0.67 | 0.31 | -0.28 | -0.29 | -0.36 | -0.29 | -0.42 | -0.33 | -0.41 | -0.66 | -1.13 | -1.10 |
| Diluted Shares Outstanding | 4.28M | 4.2M | 4.22M | 4.21M | 2.96M | 2.96M | 3.01M | 3.01M | 2.81M | 2.04M | 2.09M | 2.07M |
| Basic Shares Outstanding | 4.28M | 4.2M | 4.22M | 4.21M | 2.96M | 2.96M | 3.01M | 3.01M | 2.81M | 2.04M | 2.09M | 2.07M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - |