The company's financial stability is under pressure as the debt-to-equity ratio surged to 1.03 in 2025Q3, up from 0.66 in 2023Q3.
| Metric | TTM | Jun'25 | Jun'24 | Jun'23 | Jun'22 | Jun'21 | Jun'20 | Jun'19 | Jun'18 | Jun'17 | Jun'16 | Jun'15 | Jun'14 | Jun'13 | Jun'12 | Jun'11 | Jun'10 | Jun'09 | Jun'08 | Jun'07 | Jun'06 | Jun'05 | Jun'04 | Jun'03 | Jun'02 | Jun'01 | Jun'00 | Jun'99 | Jun'98 | Jun'97 | Jun'96 |
|---|
| Total Current Assets | 63.99M | 59.28M | 61.61M | 57.01M | 76.75M | 80.35M | 79.02M | 71.39M | 65.18M | 51.7M | 55.88M | 43.6M | 40.9M | 35.32M | 34.52M | 27.83M | 22.98M | 22.15M | 33.76M | 27.88M | 35.02M | 27.17M | 30.89M | 19.76M | 14.85M | 11.04M | 17.46M | 23.2M | 31.5M | 18.9M | 15.7M |
| Cash & Short-Term Investments | 9.2M | 12.32M | 11.98M | 13.6M | 21.83M | 32.13M | 30.48M | 25.04M | 23.61M | 27.84M | 19.75M | 18.55M | 19.51M | 16.7M | 14.48M | 15.46M | 8.55M | 4.69M | 3.52M | 4.88M | 2.16M | 1.92M | 7.5M | 5.48M | 640K | 499K | 815K | 1.1M | 4.7M | 3.5M | 1.9M |
| Cash Only | 9.2M | 12.32M | 11.98M | 13.6M | 21.83M | 32.13M | 30.48M | 25.04M | 23.61M | 27.84M | 19.75M | 18.55M | 19.51M | 16.7M | 14.48M | 15.46M | 8.55M | 4M | 3.52M | 4.88M | 2.16M | 1.92M | 7.5M | 5.48M | 640K | 499K | 815K | 1.1M | 4.7M | 3.5M | 1.9M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 699K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 20.59M | 14.92M | 16.89M | 7.33M | 17.49M | 19.04M | 17.85M | 16.86M | 14.62M | 8.67M | 13.23M | 10.21M | 7.06M | 6.76M | 9.11M | 3.29M | 5.77M | 5.69M | 7.75M | 5.49M | 12.84M | 10.83M | 8.89M | 5.67M | 3.54M | 3.33M | 6.41M | 7.5M | 13M | 7M | 6M |
| Days Sales Outstanding | 46.91 | 41.94 | 54.18 | 17.36 | 37.34 | 38.93 | 54.8 | 44.51 | 40.3 | 25.95 | 42.29 | 46.88 | 34.87 | 39.32 | 45.65 | 21.47 | 32.15 | 28.08 | 34.62 | 20.63 | 47.27 | 43.22 | 41.31 | 36.97 | 25.79 | 28.84 | 48.93 | 47.69 | 69.88 | 51.72 | 46.01 |
| Inventory | 29.93M | 24.87M | 24.25M | 29.69M | 32.48M | 27.01M | 27.97M | 26M | 23.57M | 13.73M | 20.77M | 12.56M | 12.84M | 10.04M | 8.36M | 6.5M | 7.31M | 9.32M | 14.13M | 14.1M | 17.05M | 12.99M | 12.86M | 7.84M | 7.87M | 6.2M | 7.63M | 9.9M | 11.5M | 5.7M | 6.4M |
| Days Inventory Outstanding | 82.77 | 75.29 | 82.77 | 79.78 | 84.39 | 66.57 | 102.09 | 82.74 | 81.06 | 52.34 | 85.23 | 70.37 | 76.57 | 71.75 | 53.16 | 52.42 | 48.78 | 52.73 | 74.94 | 67.85 | 81.1 | 64.85 | 78.3 | 66.93 | 73.54 | 66.63 | 70.8 | 83.26 | 88 | 55.19 | 68.5 |
| Other Current Assets | 4.28M | 7.16M | 8.49M | 6.38M | 3.14M | 0 | 450K | 1.98M | 1.55M | 0 | 0 | 367K | 344K | 609K | 699K | 1.64M | 205K | 1.19M | 7.73M | 3.99M | 2.98M | 1.43M | 1.64M | 766K | 2.53M | 525K | 2.01M | 4.7M | 2.3M | 2.7M | 1.4M |
| Total Non-Current Assets | 90.89M | 92.66M | 100.73M | 77.14M | 69.26M | 39.93M | 41.18M | 22.1M | 20.02M | 20.91M | 18.29M | 10.22M | 11.36M | 11.32M | 12.68M | 13.32M | 13.16M | 14.29M | 13.25M | 19.5M | 27.43M | 16.97M | 11.58M | 10.96M | 12.66M | 14.03M | 17.42M | 15.4M | 11.5M | 8.8M | 7.9M |
| Property, Plant & Equipment | 89.94M | 91.94M | 95.75M | 74.21M | 66.27M | 38.15M | 39.88M | 21.09M | 19.29M | 18.14M | 15.17M | 7.63M | 8.81M | 9.21M | 10.65M | 11.41M | 12.97M | 14.13M | 12.82M | 15.06M | 15.94M | 16.51M | 11.38M | 10.82M | 12.44M | 13.48M | 15.04M | 12.3M | 10.5M | 8.3M | 7.3M |
| Fixed Asset Turnover | 1.55x | 1.41x | 1.19x | 2.08x | 2.58x | 4.68x | 2.98x | 6.56x | 6.87x | 6.72x | 7.53x | 10.42x | 8.39x | 6.82x | 6.84x | 4.90x | 5.05x | 5.23x | 6.38x | 6.45x | 6.22x | 5.54x | 6.90x | 5.17x | 4.02x | 3.13x | 3.18x | 4.67x | 6.47x | 5.95x | 6.52x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 458K | 7.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.81M | 4.06M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 78K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.44M | -1.06M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 942K | 719K | 4.91M | 2.58M | 2.98M | 1.57M | 1.11M | 1K | 202K | 774K | 899K | 920K | 951K | 585K | 560K | 517K | 195K | 159K | 160K | 169K | 182K | 185K | -812K | 143K | 219K | 553K | 2.38M | 3.1M | 1M | 500K | 600K |
| Total Assets | 154.88M | 151.94M | 162.34M | 134.15M | 146M | 120.28M | 120.2M | 93.49M | 85.21M | 72.61M | 74.17M | 53.82M | 52.26M | 46.64M | 47.2M | 41.14M | 36.15M | 36.44M | 47.01M | 47.38M | 62.45M | 44.14M | 42.47M | 30.72M | 27.51M | 25.07M | 34.88M | 38.6M | 43M | 27.7M | 23.6M |
| Asset Turnover | 0.91x | 0.85x | 0.70x | 1.15x | 1.17x | 1.48x | 0.99x | 1.48x | 1.55x | 1.68x | 1.54x | 1.48x | 1.41x | 1.35x | 1.54x | 1.36x | 1.81x | 2.03x | 1.74x | 2.05x | 1.59x | 2.07x | 1.85x | 1.82x | 1.82x | 1.68x | 1.37x | 1.49x | 1.58x | 1.78x | 2.02x |
| Asset Growth % | -10.94% | -6.41% | 21.01% | -8.12% | 21.38% | 0.06% | 28.57% | 9.72% | 17.35% | -2.11% | 37.83% | 2.98% | 12.05% | -1.18% | 14.71% | 13.82% | -0.8% | -22.49% | -0.78% | -24.13% | 41.49% | 3.93% | 38.22% | 11.68% | 9.74% | -28.12% | -9.65% | -10.23% | 55.23% | 17.37% | 11.32% |
| Total Current Liabilities | 39.13M | 28.8M | 23.46M | 15.88M | 23.89M | 22.07M | 27.81M | 14.25M | 14.28M | 10.27M | 19.2M | 9.09M | 9.6M | 5.94M | 6.84M | 4.95M | 4.63M | 8.25M | 15.65M | 11.67M | 21.85M | 12.77M | 13.42M | 7.44M | 6.13M | 5.67M | 9.86M | 9.1M | 13.2M | 7.4M | 4.7M |
| Accounts Payable | 18.16M | 15.35M | 12.74M | 7.78M | 16.18M | 11.89M | 12.51M | 8.63M | 9.65M | 5.12M | 12.82M | 4.65M | 6.42M | 3.54M | 3.92M | 2.23M | 2.05M | 4.33M | 7.25M | 6.07M | 5.22M | 7.97M | 7.57M | 5M | 4.11M | 4.15M | 4.42M | 8.3M | 12.3M | 6.8M | 3.7M |
| Days Payables Outstanding | 48.84 | 46.47 | 43.49 | 20.9 | 42.06 | 29.32 | 45.66 | 27.47 | 33.19 | 19.5 | 52.61 | 26.03 | 38.27 | 25.3 | 24.93 | 18 | 13.67 | 24.48 | 38.41 | 29.22 | 24.83 | 39.81 | 46.06 | 42.67 | 38.42 | 44.58 | 41.05 | 69.8 | 94.12 | 65.84 | 39.6 |
| Short-Term Debt | 12.67M | 2.21M | 3.7M | 312K | 302K | 0 | 10M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 669K | 2.73M | 1.82M | 11.34M | 861K | 831K | 570K | 587K | 1.13M | 5.03M | 100K | 100K | 200K | 300K |
| Deferred Revenue (Current) | 3.89M | 1.36M | 0 | 317K | 140K | 1.72M | 62K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.65M | 2.38M | 3.24M | 4.23M | 3.27M | 4.7M | 1.82M | 482K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 6.97M | 4.14M | 393K | 2.25M | 3.67M | 5.4M | 1.01M | 1.22M | 787K | 1.21M | 1.34M | 489K | 379K | 1.13M | 1.26M | 1.23M | 928K | 1.6M | 3.93M | 2.53M | 2.27M | 1.92M | 2.08M | 46K | -2.76M | 392K | 405K | 700K | 800K | 400K | 700K |
| Current Ratio | 1.64x | 2.06x | 2.63x | 3.59x | 3.21x | 3.64x | 2.84x | 5.01x | 4.56x | 5.03x | 2.91x | 4.79x | 4.26x | 5.94x | 5.05x | 5.63x | 4.96x | 2.68x | 2.16x | 2.39x | 1.60x | 2.13x | 2.30x | 2.66x | 2.42x | 1.95x | 1.77x | 2.55x | 2.39x | 2.55x | 3.34x |
| Quick Ratio | 0.87x | 1.19x | 1.59x | 1.72x | 1.85x | 2.42x | 1.84x | 3.18x | 2.91x | 3.70x | 1.83x | 3.41x | 2.92x | 4.26x | 3.83x | 4.31x | 3.38x | 1.55x | 1.25x | 1.18x | 0.82x | 1.11x | 1.34x | 1.60x | 1.14x | 0.85x | 1.00x | 1.46x | 1.52x | 1.78x | 1.98x |
| Cash Conversion Cycle | 80.85 | 70.75 | 93.46 | 76.24 | 79.67 | 76.18 | 111.24 | 99.78 | 88.17 | 58.79 | 74.9 | 91.22 | 73.16 | 85.77 | 73.87 | 55.89 | 67.25 | 56.33 | 71.15 | 59.27 | 103.54 | 68.26 | 73.55 | 61.23 | 60.91 | 50.89 | 78.68 | 61.15 | 63.76 | 41.07 | 74.91 |
| Total Non-Current Liabilities | 52.65M | 54.71M | 56.28M | 29.5M | 33.59M | 18.13M | 21.02M | 3.16M | 2.68M | 1.19M | 1.24M | 863K | 220K | 359K | 493K | 719K | 906K | 2.16M | 1.36M | 5.69M | 7.31M | 4.45M | 4.92M | 2.51M | 1.77M | 3.79M | 4.53M | 4.4M | 2.1M | 1.6M | 1.7M |
| Long-Term Debt | 8.39M | 8.63M | 8.93M | 9.21M | 9.49M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 598K | 0 | 2.76M | 4.6M | 2.98M | 3.84M | 2.39M | 1.58M | 3.57M | 3.35M | 900K | 1M | 1.1M | 1.3M |
| Capital Lease Obligations | 180.22M | 45.97M | 46.47M | 18.96M | 21.41M | 16.48M | 18.78M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 1.22M | 0 | 0 | 1.02M | 532K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.62M | 1.26M | 0 | 717K | 0 | 0 | 0 | 766K | 600K | 500K | 500K | 400K |
| Other Non-Current Liabilities | 149K | 111K | 881K | 1.33M | 1.46M | 1.65M | 2.24M | 2.14M | 2.68M | 1.19M | 1.24M | 863K | 220K | 359K | 493K | 719K | 0 | 505K | 1.3M | 1.31M | 1.45M | 1.47M | 360K | 121K | 3.09M | 225K | -349K | 2.9M | 600K | 0 | 0 |
| Total Liabilities | 91.77M | 83.51M | 79.75M | 45.38M | 57.48M | 40.2M | 48.83M | 17.41M | 16.96M | 11.46M | 20.45M | 9.96M | 9.82M | 6.3M | 7.33M | 5.67M | 5.54M | 10.41M | 17.01M | 17.36M | 29.16M | 17.22M | 18.34M | 9.95M | 7.9M | 9.46M | 14.39M | 13.5M | 15.3M | 9M | 6.4M |
| Total Debt | 65.17M | 59.03M | 60.29M | 30.93M | 31.84M | 16.48M | 28.78M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.27M | 2.73M | 4.58M | 15.94M | 3.84M | 4.67M | 2.96M | 2.16M | 4.7M | 8.38M | 1M | 1.1M | 1.3M | 1.6M |
| Net Debt | 55.97M | 46.7M | 48.31M | 17.33M | 10.01M | -15.65M | -1.7M | -25.04M | -23.61M | -27.84M | -19.75M | -18.55M | -19.51M | -16.7M | -14.48M | -15.46M | -8.55M | -2.73M | -788K | -295K | 13.78M | 1.92M | -2.82M | -2.53M | 1.52M | 4.2M | 7.56M | -100K | -3.6M | -2.2M | -300K |
| Debt / Equity | 1.03x | 0.86x | 0.73x | 0.35x | 0.36x | 0.21x | 0.40x | - | - | - | - | - | - | - | - | - | - | 0.05x | 0.09x | 0.15x | 0.48x | 0.14x | 0.19x | 0.14x | 0.11x | 0.30x | 0.41x | 0.04x | 0.04x | 0.07x | 0.09x |
| Debt / EBITDA | -19.12x | - | - | 2.62x | 1.55x | 0.92x | 11.75x | - | - | - | - | - | - | - | - | - | - | 0.36x | 0.68x | - | 2.05x | 0.60x | 0.77x | 0.81x | 0.80x | 16.60x | - | - | 0.10x | 0.42x | 0.25x |
| Net Debt / EBITDA | -16.42x | - | - | 1.47x | 0.49x | -0.87x | -0.69x | -2.66x | -1.90x | -2.30x | -1.41x | -2.82x | -3.43x | -3.22x | -1.57x | -2.79x | -1.29x | -0.77x | -0.20x | - | 1.78x | 0.30x | -0.47x | -0.69x | 0.57x | 14.84x | - | - | -0.32x | -0.71x | -0.05x |
| Interest Coverage | -7.19x | -7.93x | -25.22x | 8.88x | 165.57x | 103.75x | 7.33x | 275.24x | 1381.44x | 3371.33x | - | 359.92x | 243.55x | 111.16x | 60.45x | 41.52x | 28.77x | 0.40x | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 63.11M | 68.43M | 82.59M | 88.77M | 88.52M | 80.08M | 71.38M | 76.08M | 68.25M | 61.15M | 53.73M | 43.86M | 42.44M | 40.34M | 39.87M | 35.48M | 30.61M | 26.03M | 30M | 30.02M | 33.29M | 26.92M | 24.13M | 20.78M | 19.61M | 15.6M | 20.49M | 25.1M | 27.7M | 18.7M | 17.2M |
| Equity Growth % | -63.99% | -17.15% | -6.96% | 0.28% | 10.54% | 12.2% | -6.19% | 11.48% | 11.61% | 13.81% | 22.49% | 3.35% | 5.2% | 1.18% | 12.37% | 15.9% | 17.59% | -13.23% | -0.07% | -9.82% | 23.68% | 11.56% | 16.13% | 5.96% | 25.66% | -23.83% | -18.38% | -9.39% | 48.13% | 8.72% | 29.32% |
| Book Value per Share | 10.47 | 11.51 | 14.07 | 15.10 | 14.38 | 12.55 | 10.66 | 10.72 | 9.91 | 9.19 | 8.09 | 6.44 | 6.18 | 5.86 | 5.70 | 4.98 | 4.31 | 3.69 | 4.26 | 4.18 | 4.91 | 4.16 | 3.83 | 3.45 | 3.38 | 2.70 | 3.56 | 4.28 | 4.81 | 3.33 | 3.12 |
| Total Shareholders' Equity | 63.11M | 68.43M | 82.59M | 88.77M | 88.52M | 80.08M | 71.38M | 76.08M | 68.25M | 61.15M | 53.73M | 43.86M | 42.44M | 40.34M | 39.87M | 35.48M | 30.61M | 26.03M | 30M | 30.02M | 33.29M | 26.92M | 24.13M | 20.78M | 19.61M | 15.6M | 20.49M | 25.1M | 27.7M | 18.7M | 17.2M |
| Common Stock | 94K | 93K | 93K | 91K | 89K | 88K | 87K | 87K | 85K | 79K | 77K | 75K | 74K | 73K | 72K | 72K | 72K | 71K | 71K | 69K | 67K | 61K | 60K | 61K | 61K | 60K | 60K | 100K | 0 | 0 | 0 |
| Retained Earnings | 52.24M | 59.39M | 72.97M | 80.18M | 77.66M | 66.95M | 56.18M | 57.38M | 50.84M | 45.79M | 38.55M | 29.01M | 25.66M | 23.67M | 22.1M | 17.94M | 12.85M | 8.73M | 12.81M | 13.18M | 18.46M | 15.79M | 13.59M | 10.59M | 9.49M | 5.61M | 10.5M | 15M | 17.9M | 12M | 10.9M |
| Treasury Stock | -23.34M | -23.25M | -23.08M | -22.86M | -21.35M | -15.85M | -11.7M | -7.96M | -6.58M | -6.07M | -5.36M | -4.71M | -2.69M | -2.63M | -1.93M | -1.52M | -1.1M | -1.1M | -1.1M | -375K | -293K | -293K | -293K | -1.3M | -1.3M | -1.28M | -1.28M | -1.1M | 0 | 0 | 0 |
| Accumulated OCI | 15K | -1.42M | -22K | -83K | 1.7M | -561K | -1.18M | 292K | -578K | -905K | -680K | -766K | -469K | -430K | 99K | -365K | -415K | -565K | -261K | -184K | -276K | -137K | -96K | -17.08M | -15.23M | -89K | -61K | -100K | -7.2M | -5.8M | -4.6M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Rapidly deteriorating liquidity profile
As reported in recent financial statements, NAII's equity base has contracted from $85.5M in 2023Q2 to $63.1M by 2025Q3, reflecting a consistent trend of value destruction driven by persistent operating losses and an inability to maintain capital stability within the current manufacturing-heavy business model.
The steady decline in retained earnings suggests that the company is consuming its internal capital to fund ongoing operations rather than generating organic growth. Investors should monitor whether this downward trajectory in equity will necessitate future dilutive financing to maintain minimum operating liquidity.
Based on the latest quarterly filings, NAII's debt-to-equity ratio has surged from 0.66 in 2023Q3 to 1.03 in 2025Q3, indicating that the company is increasingly relying on external credit facilities to bridge the gap created by its negative operating cash flow and margin compression.
The sharp increase in total debt, particularly the jump to $106.5M in 2025Q2, suggests that management is utilizing debt as a stop-gap measure to manage working capital volatility. This reliance on leverage in a period of negative profitability warrants significant caution regarding the company's long-term solvency.
According to the provided balance sheet data, NAII's cash position has dwindled to $9.2M in 2025Q3 from a peak of $16.6M in 2023Q2, while the current ratio has simultaneously compressed from 4.06 to 1.64 over the same period, signaling a tightening window for operational flexibility.
The rapid depletion of cash reserves relative to the company's fixed cost structure suggests that the current liquidity buffer may be insufficient to withstand prolonged periods of negative operating margins. The narrowing current ratio indicates that the company's ability to meet short-term obligations is becoming increasingly sensitive to the timing of customer payments.
As indicated by the balance sheet, NAII maintains $89.9M in net PPE as of 2025Q3, which represents a significant portion of total assets, yet this asset-heavy profile appears to be generating minimal returns given the company's recent negative net margin performance.
The high concentration of capital in fixed assets suggests that the company may face significant impairment risks if manufacturing volumes do not recover to levels that justify the current carrying value of its facilities. This asset-heavy structure creates a high operating leverage trap where fixed costs continue to weigh on the balance sheet regardless of revenue fluctuations.
Quick answers to the most common questions about buying NAII stock.
As of 2024, Natural Alternatives International, Inc. (NAII) had total assets of $151.9M including $59.3M in current assets.
Natural Alternatives International, Inc. (NAII) carries total debt of $59.0M, offset by $12.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Natural Alternatives International, Inc. (NAII) has total shareholders' equity (book value) of $68.4M ($11.51 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Natural Alternatives International, Inc. (NAII) reported a current ratio of 2.06x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.