VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NAII
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
NAIINatural Alternatives International, Inc.
$2.39$15M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksNAIIBalance Sheet

Natural Alternatives International, Inc. (NAII) Balance Sheet

30Y historyFree accessUpdated daily

The company's financial stability is under pressure as the debt-to-equity ratio surged to 1.03 in 2025Q3, up from 0.66 in 2023Q3.

NAII Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJun'25Jun'24Jun'23Jun'22Jun'21Jun'20Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10Jun'09Jun'08Jun'07Jun'06Jun'05Jun'04Jun'03Jun'02Jun'01Jun'00Jun'99Jun'98Jun'97Jun'96
Total Current Assets63.99M59.28M61.61M57.01M76.75M80.35M79.02M71.39M65.18M51.7M55.88M43.6M40.9M35.32M34.52M27.83M22.98M22.15M33.76M27.88M35.02M27.17M30.89M19.76M14.85M11.04M17.46M23.2M31.5M18.9M15.7M
Cash & Short-Term Investments9.2M12.32M11.98M13.6M21.83M32.13M30.48M25.04M23.61M27.84M19.75M18.55M19.51M16.7M14.48M15.46M8.55M4.69M3.52M4.88M2.16M1.92M7.5M5.48M640K499K815K1.1M4.7M3.5M1.9M
Cash Only9.2M12.32M11.98M13.6M21.83M32.13M30.48M25.04M23.61M27.84M19.75M18.55M19.51M16.7M14.48M15.46M8.55M4M3.52M4.88M2.16M1.92M7.5M5.48M640K499K815K1.1M4.7M3.5M1.9M
Short-Term Investments00000000000000000699K0000000000000
Accounts Receivable20.59M14.92M16.89M7.33M17.49M19.04M17.85M16.86M14.62M8.67M13.23M10.21M7.06M6.76M9.11M3.29M5.77M5.69M7.75M5.49M12.84M10.83M8.89M5.67M3.54M3.33M6.41M7.5M13M7M6M
Days Sales Outstanding46.9141.9454.1817.3637.3438.9354.844.5140.325.9542.2946.8834.8739.3245.6521.4732.1528.0834.6220.6347.2743.2241.3136.9725.7928.8448.9347.6969.8851.7246.01
Inventory29.93M24.87M24.25M29.69M32.48M27.01M27.97M26M23.57M13.73M20.77M12.56M12.84M10.04M8.36M6.5M7.31M9.32M14.13M14.1M17.05M12.99M12.86M7.84M7.87M6.2M7.63M9.9M11.5M5.7M6.4M
Days Inventory Outstanding82.7775.2982.7779.7884.3966.57102.0982.7481.0652.3485.2370.3776.5771.7553.1652.4248.7852.7374.9467.8581.164.8578.366.9373.5466.6370.883.268855.1968.5
Other Current Assets4.28M7.16M8.49M6.38M3.14M0450K1.98M1.55M00367K344K609K699K1.64M205K1.19M7.73M3.99M2.98M1.43M1.64M766K2.53M525K2.01M4.7M2.3M2.7M1.4M
Total Non-Current Assets90.89M92.66M100.73M77.14M69.26M39.93M41.18M22.1M20.02M20.91M18.29M10.22M11.36M11.32M12.68M13.32M13.16M14.29M13.25M19.5M27.43M16.97M11.58M10.96M12.66M14.03M17.42M15.4M11.5M8.8M7.9M
Property, Plant & Equipment89.94M91.94M95.75M74.21M66.27M38.15M39.88M21.09M19.29M18.14M15.17M7.63M8.81M9.21M10.65M11.41M12.97M14.13M12.82M15.06M15.94M16.51M11.38M10.82M12.44M13.48M15.04M12.3M10.5M8.3M7.3M
Fixed Asset Turnover1.55x1.41x1.19x2.08x2.58x4.68x2.98x6.56x6.87x6.72x7.53x10.42x8.39x6.82x6.84x4.90x5.05x5.23x6.38x6.45x6.22x5.54x6.90x5.17x4.02x3.13x3.18x4.67x6.47x5.95x6.52x
Goodwill0000000000000000000458K7.24M0000000000
Intangible Assets00000000000000000003.81M4.06M0000000000
Long-Term Investments0078K0000000000000000-1.44M-1.06M0000000000
Other Non-Current Assets942K719K4.91M2.58M2.98M1.57M1.11M1K202K774K899K920K951K585K560K517K195K159K160K169K182K185K-812K143K219K553K2.38M3.1M1M500K600K
Total Assets154.88M151.94M162.34M134.15M146M120.28M120.2M93.49M85.21M72.61M74.17M53.82M52.26M46.64M47.2M41.14M36.15M36.44M47.01M47.38M62.45M44.14M42.47M30.72M27.51M25.07M34.88M38.6M43M27.7M23.6M
Asset Turnover0.91x0.85x0.70x1.15x1.17x1.48x0.99x1.48x1.55x1.68x1.54x1.48x1.41x1.35x1.54x1.36x1.81x2.03x1.74x2.05x1.59x2.07x1.85x1.82x1.82x1.68x1.37x1.49x1.58x1.78x2.02x
Asset Growth %-10.94%-6.41%21.01%-8.12%21.38%0.06%28.57%9.72%17.35%-2.11%37.83%2.98%12.05%-1.18%14.71%13.82%-0.8%-22.49%-0.78%-24.13%41.49%3.93%38.22%11.68%9.74%-28.12%-9.65%-10.23%55.23%17.37%11.32%
Total Current Liabilities39.13M28.8M23.46M15.88M23.89M22.07M27.81M14.25M14.28M10.27M19.2M9.09M9.6M5.94M6.84M4.95M4.63M8.25M15.65M11.67M21.85M12.77M13.42M7.44M6.13M5.67M9.86M9.1M13.2M7.4M4.7M
Accounts Payable18.16M15.35M12.74M7.78M16.18M11.89M12.51M8.63M9.65M5.12M12.82M4.65M6.42M3.54M3.92M2.23M2.05M4.33M7.25M6.07M5.22M7.97M7.57M5M4.11M4.15M4.42M8.3M12.3M6.8M3.7M
Days Payables Outstanding48.8446.4743.4920.942.0629.3245.6627.4733.1919.552.6126.0338.2725.324.931813.6724.4838.4129.2224.8339.8146.0642.6738.4244.5841.0569.894.1265.8439.6
Short-Term Debt12.67M2.21M3.7M312K302K010M0000000000669K2.73M1.82M11.34M861K831K570K587K1.13M5.03M100K100K200K300K
Deferred Revenue (Current)3.89M1.36M0317K140K1.72M62K00000000002.65M2.38M3.24M4.23M3.27M4.7M1.82M482K000000
Other Current Liabilities6.97M4.14M393K2.25M3.67M5.4M1.01M1.22M787K1.21M1.34M489K379K1.13M1.26M1.23M928K1.6M3.93M2.53M2.27M1.92M2.08M46K-2.76M392K405K700K800K400K700K
Current Ratio1.64x2.06x2.63x3.59x3.21x3.64x2.84x5.01x4.56x5.03x2.91x4.79x4.26x5.94x5.05x5.63x4.96x2.68x2.16x2.39x1.60x2.13x2.30x2.66x2.42x1.95x1.77x2.55x2.39x2.55x3.34x
Quick Ratio0.87x1.19x1.59x1.72x1.85x2.42x1.84x3.18x2.91x3.70x1.83x3.41x2.92x4.26x3.83x4.31x3.38x1.55x1.25x1.18x0.82x1.11x1.34x1.60x1.14x0.85x1.00x1.46x1.52x1.78x1.98x
Cash Conversion Cycle80.8570.7593.4676.2479.6776.18111.2499.7888.1758.7974.991.2273.1685.7773.8755.8967.2556.3371.1559.27103.5468.2673.5561.2360.9150.8978.6861.1563.7641.0774.91
Total Non-Current Liabilities52.65M54.71M56.28M29.5M33.59M18.13M21.02M3.16M2.68M1.19M1.24M863K220K359K493K719K906K2.16M1.36M5.69M7.31M4.45M4.92M2.51M1.77M3.79M4.53M4.4M2.1M1.6M1.7M
Long-Term Debt8.39M8.63M8.93M9.21M9.49M000000000000598K02.76M4.6M2.98M3.84M2.39M1.58M3.57M3.35M900K1M1.1M1.3M
Capital Lease Obligations180.22M45.97M46.47M18.96M21.41M16.48M18.78M000000000000000000000000
Deferred Tax Liabilities00001.22M001.02M532K00000000001.62M1.26M0717K000766K600K500K500K400K
Other Non-Current Liabilities149K111K881K1.33M1.46M1.65M2.24M2.14M2.68M1.19M1.24M863K220K359K493K719K0505K1.3M1.31M1.45M1.47M360K121K3.09M225K-349K2.9M600K00
Total Liabilities91.77M83.51M79.75M45.38M57.48M40.2M48.83M17.41M16.96M11.46M20.45M9.96M9.82M6.3M7.33M5.67M5.54M10.41M17.01M17.36M29.16M17.22M18.34M9.95M7.9M9.46M14.39M13.5M15.3M9M6.4M
Total Debt65.17M59.03M60.29M30.93M31.84M16.48M28.78M00000000001.27M2.73M4.58M15.94M3.84M4.67M2.96M2.16M4.7M8.38M1M1.1M1.3M1.6M
Net Debt55.97M46.7M48.31M17.33M10.01M-15.65M-1.7M-25.04M-23.61M-27.84M-19.75M-18.55M-19.51M-16.7M-14.48M-15.46M-8.55M-2.73M-788K-295K13.78M1.92M-2.82M-2.53M1.52M4.2M7.56M-100K-3.6M-2.2M-300K
Debt / Equity1.03x0.86x0.73x0.35x0.36x0.21x0.40x----------0.05x0.09x0.15x0.48x0.14x0.19x0.14x0.11x0.30x0.41x0.04x0.04x0.07x0.09x
Debt / EBITDA-19.12x--2.62x1.55x0.92x11.75x----------0.36x0.68x-2.05x0.60x0.77x0.81x0.80x16.60x--0.10x0.42x0.25x
Net Debt / EBITDA-16.42x--1.47x0.49x-0.87x-0.69x-2.66x-1.90x-2.30x-1.41x-2.82x-3.43x-3.22x-1.57x-2.79x-1.29x-0.77x-0.20x-1.78x0.30x-0.47x-0.69x0.57x14.84x---0.32x-0.71x-0.05x
Interest Coverage-7.19x-7.93x-25.22x8.88x165.57x103.75x7.33x275.24x1381.44x3371.33x-359.92x243.55x111.16x60.45x41.52x28.77x0.40x-------------
Total Equity63.11M68.43M82.59M88.77M88.52M80.08M71.38M76.08M68.25M61.15M53.73M43.86M42.44M40.34M39.87M35.48M30.61M26.03M30M30.02M33.29M26.92M24.13M20.78M19.61M15.6M20.49M25.1M27.7M18.7M17.2M
Equity Growth %-63.99%-17.15%-6.96%0.28%10.54%12.2%-6.19%11.48%11.61%13.81%22.49%3.35%5.2%1.18%12.37%15.9%17.59%-13.23%-0.07%-9.82%23.68%11.56%16.13%5.96%25.66%-23.83%-18.38%-9.39%48.13%8.72%29.32%
Book Value per Share10.4711.5114.0715.1014.3812.5510.6610.729.919.198.096.446.185.865.704.984.313.694.264.184.914.163.833.453.382.703.564.284.813.333.12
Total Shareholders' Equity63.11M68.43M82.59M88.77M88.52M80.08M71.38M76.08M68.25M61.15M53.73M43.86M42.44M40.34M39.87M35.48M30.61M26.03M30M30.02M33.29M26.92M24.13M20.78M19.61M15.6M20.49M25.1M27.7M18.7M17.2M
Common Stock94K93K93K91K89K88K87K87K85K79K77K75K74K73K72K72K72K71K71K69K67K61K60K61K61K60K60K100K000
Retained Earnings52.24M59.39M72.97M80.18M77.66M66.95M56.18M57.38M50.84M45.79M38.55M29.01M25.66M23.67M22.1M17.94M12.85M8.73M12.81M13.18M18.46M15.79M13.59M10.59M9.49M5.61M10.5M15M17.9M12M10.9M
Treasury Stock-23.34M-23.25M-23.08M-22.86M-21.35M-15.85M-11.7M-7.96M-6.58M-6.07M-5.36M-4.71M-2.69M-2.63M-1.93M-1.52M-1.1M-1.1M-1.1M-375K-293K-293K-293K-1.3M-1.3M-1.28M-1.28M-1.1M000
Accumulated OCI15K-1.42M-22K-83K1.7M-561K-1.18M292K-578K-905K-680K-766K-469K-430K99K-365K-415K-565K-261K-184K-276K-137K-96K-17.08M-15.23M-89K-61K-100K-7.2M-5.8M-4.6M
Minority Interest0000000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Rapidly deteriorating liquidity profile

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2025Q3)

Balance Sheet Quality Rapidly Eroding

As reported in recent financial statements, NAII's equity base has contracted from $85.5M in 2023Q2 to $63.1M by 2025Q3, reflecting a consistent trend of value destruction driven by persistent operating losses and an inability to maintain capital stability within the current manufacturing-heavy business model.

The steady decline in retained earnings suggests that the company is consuming its internal capital to fund ongoing operations rather than generating organic growth. Investors should monitor whether this downward trajectory in equity will necessitate future dilutive financing to maintain minimum operating liquidity.

Leverage Spikes Amid Operational Stress

Based on the latest quarterly filings, NAII's debt-to-equity ratio has surged from 0.66 in 2023Q3 to 1.03 in 2025Q3, indicating that the company is increasingly relying on external credit facilities to bridge the gap created by its negative operating cash flow and margin compression.

The sharp increase in total debt, particularly the jump to $106.5M in 2025Q2, suggests that management is utilizing debt as a stop-gap measure to manage working capital volatility. This reliance on leverage in a period of negative profitability warrants significant caution regarding the company's long-term solvency.

Liquidity Buffer Facing Severe Pressure

According to the provided balance sheet data, NAII's cash position has dwindled to $9.2M in 2025Q3 from a peak of $16.6M in 2023Q2, while the current ratio has simultaneously compressed from 4.06 to 1.64 over the same period, signaling a tightening window for operational flexibility.

The rapid depletion of cash reserves relative to the company's fixed cost structure suggests that the current liquidity buffer may be insufficient to withstand prolonged periods of negative operating margins. The narrowing current ratio indicates that the company's ability to meet short-term obligations is becoming increasingly sensitive to the timing of customer payments.

Hidden Risks in Asset Composition

As indicated by the balance sheet, NAII maintains $89.9M in net PPE as of 2025Q3, which represents a significant portion of total assets, yet this asset-heavy profile appears to be generating minimal returns given the company's recent negative net margin performance.

The high concentration of capital in fixed assets suggests that the company may face significant impairment risks if manufacturing volumes do not recover to levels that justify the current carrying value of its facilities. This asset-heavy structure creates a high operating leverage trap where fixed costs continue to weigh on the balance sheet regardless of revenue fluctuations.

NAII — Frequently Asked Questions

Quick answers to the most common questions about buying NAII stock.

What are the total assets of Natural Alternatives International, Inc. (NAII)?

As of 2024, Natural Alternatives International, Inc. (NAII) had total assets of $151.9M including $59.3M in current assets.

How much debt does Natural Alternatives International, Inc. (NAII) have?

Natural Alternatives International, Inc. (NAII) carries total debt of $59.0M, offset by $12.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Natural Alternatives International, Inc.?

Natural Alternatives International, Inc. (NAII) has total shareholders' equity (book value) of $68.4M ($11.51 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Natural Alternatives International, Inc.'s current ratio and liquidity?

Natural Alternatives International, Inc. (NAII) reported a current ratio of 2.06x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.