Financial leverage has increased materially, with the debt-to-equity ratio rising from 0.53 in Q4 2024 to 0.85 in Q2 2026 alongside a growing total debt load of $406.6 million, potentially constraining future financial flexibility.
Nordic American Tankers Limited (NAT) balance sheet — 29-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 |
|---|
| Total Current Assets | 224.08M | 150.87M | 98.77M | 108.91M | 142.66M | 107.11M | 99.52M | 129.37M | 112.94M | 126.99M | 163.71M | 115.17M | 176.5M | 131.4M | 78.57M | 83.1M | 71.64M | 110.2M | 94.12M | 44.8M | 44.48M | 39.39M | 36.75M | 8.81M | 3.67M | 914.48K | 12.27M | 2.65M | 3.81M | 1.61M |
| Cash & Short-Term Investments | 133.29M | 45.86M | 39.18M | 31.08M | 59.58M | 34.74M | 57.85M | 49.67M | 49.33M | 58.36M | 82.17M | 29.89M | 100.74M | 65.67M | 56.06M | 24.59M | 17.22M | 30.5M | 31.38M | 13.34M | 11.73M | 14.24M | 30.73M | 565.92K | 277.78K | 630.87K | 1.92M | 2.51M | 3.64M | 19.5K |
| Cash Only | 133.29M | 45.86M | 39.18M | 31.08M | 59.58M | 34.74M | 57.85M | 48.85M | 49.33M | 58.36M | 82.17M | 29.89M | 100.74M | 65.67M | 55.51M | 24.01M | 17.22M | 30.5M | 31.38M | 13.34M | 11.73M | 14.24M | 30.73M | 565.92K | 277.78K | 630.87K | 1.92M | 2.51M | 3.64M | 19.5K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 825K | 0 | 0 | 0 | 0 | 0 | 0 | 549K | 583K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 21.81M | 19.04M | 16.22M | 26.29M | 20.47M | 9.37M | 6.35M | 24.58M | 22.59M | 22.47M | 18.07M | 28.6M | 16.41M | 18.8M | 12.92M | 19.16M | 11.05M | 22.68M | 40.34M | 14.49M | 13.42M | 19.56M | 4.54M | 8.14M | 3.28M | 170.18K | 10.23M | 0 | 100K | 1.5M |
| Days Sales Outstanding | 19.64 | 23.76 | 16.93 | 24.5 | 22.02 | 17.48 | 6.53 | 28.29 | 28.53 | 27.61 | 18.45 | 23.42 | 17.06 | 28.16 | 36.07 | 73.77 | 31.89 | 66.58 | 64.57 | 28.28 | 27.9 | 60.95 | 24.56 | 79.53 | 66.23 | 2.19 | 102.07 | - | 2.28 | 103.97 |
| Inventory | 33.95M | 37.5M | 28.5M | 42.36M | 49.43M | 20.87M | 19.41M | 22.48M | 20.29M | 23.09M | 20.89M | 14.84M | 22.22M | 24.28M | 4.05M | 7.59M | 0 | 0 | 0 | 9.22M | 5.11M | 3.15M | 0 | 0 | 28.95K | 70K | 0 | 143.23K | 0 | 95.84K |
| Days Inventory Outstanding | 55.67 | 58.35 | 42.7 | 64.18 | 63.44 | 28.83 | 27.69 | 30.19 | 24.19 | 25.47 | 25.66 | 17.6 | 23.69 | 28.34 | 8.6 | 20.6 | - | - | - | 27.67 | 20.6 | 19.23 | - | - | - | - | - | - | - | - |
| Other Current Assets | 18.73M | 40.07M | 8.64M | 4.87M | 7.2M | 37.27M | 10.44M | 29.26M | 1.83M | 4.38M | 2.49M | 3.13M | 31.61M | 17.2M | 1.18M | 29.05M | 0 | 0 | 0 | 7.75M | 2.74M | 2.45M | 0 | 0 | 0 | 70K | 57.91K | 0 | 70.21K | 4.16K |
| Total Non-Current Assets | 693.42M | 751.3M | 718.82M | 770.29M | 737.22M | 744.04M | 874.83M | 901.53M | 958.17M | 1.14B | 1.19B | 1.13B | 992.52M | 1.01B | 1.01B | 1.04B | 1.01B | 836.38M | 719.76M | 759.83M | 755.7M | 466.45M | 187.45M | 128.08M | 134.91M | 141.74M | 148.58M | 155.41M | 162.24M | 169.07M |
| Property, Plant & Equipment | 690.63M | 748.21M | 715.27M | 770.13M | 735.13M | 742.15M | 872.34M | 900M | 953.89M | 1.1B | 1.14B | 1.03B | 911.09M | 912.56M | 964.86M | 1.02B | 988.26M | 825.45M | 707.85M | 740.63M | 752.48M | 463.93M | 187.3M | 128.08M | 134.91M | 141.74M | 148.58M | 155.41M | 162.24M | 169.07M |
| Fixed Asset Turnover | 0.51x | 0.39x | 0.49x | 0.51x | 0.46x | 0.26x | 0.41x | 0.35x | 0.30x | 0.27x | 0.31x | 0.43x | 0.39x | 0.27x | 0.14x | 0.09x | 0.13x | 0.15x | 0.32x | 0.25x | 0.23x | 0.25x | 0.36x | 0.29x | 0.13x | 0.20x | 0.25x | 0.10x | 0.10x | 0.03x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.98M | 18.98M | 18.98M | 18.98M | 18.98M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.2M | 12.16M | 16.55M | 64.88M | 55.22M | 64.13M | 271K | 61K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 2.79M | 3.09M | 3.54M | 155K | 2.09M | 1.9M | 2.48M | 1.53M | 83K | 15.97M | 10.15M | 15.91M | 5M | 5M | 41.92M | 19.43M | 23.18M | 10.93M | 11.91M | 19.19M | 3.22M | 2.52M | 150.79K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 917.5M | 902.16M | 817.59M | 879.2M | 880.74M | 851.15M | 974.35M | 1.03B | 1.07B | 1.27B | 1.35B | 1.24B | 1.17B | 1.14B | 1.09B | 1.13B | 1.08B | 946.58M | 813.88M | 804.63M | 800.18M | 505.84M | 224.2M | 136.9M | 138.58M | 142.66M | 160.84M | 158.06M | 166.05M | 170.68M |
| Asset Turnover | 0.41x | 0.32x | 0.43x | 0.45x | 0.39x | 0.23x | 0.36x | 0.31x | 0.27x | 0.23x | 0.26x | 0.36x | 0.30x | 0.21x | 0.12x | 0.08x | 0.12x | 0.13x | 0.28x | 0.23x | 0.22x | 0.23x | 0.30x | 0.27x | 0.13x | 0.20x | 0.23x | 0.09x | 0.10x | 0.03x |
| Asset Growth % | 20.47% | 10.34% | -7.01% | -0.17% | 3.48% | -12.64% | -5.49% | -3.75% | -15.7% | -5.88% | 8.72% | 6.21% | 2.87% | 4.68% | -3.53% | 3.91% | 14.42% | 16.3% | 1.15% | 0.56% | 58.19% | 125.62% | 63.78% | -1.21% | -2.86% | -11.31% | 1.76% | -4.81% | -2.72% | - |
| Total Current Liabilities | 68.43M | 67.42M | 59.78M | 70.48M | 72.41M | 67.64M | 39.68M | 59.03M | 36.29M | 25.33M | 21.52M | 17.85M | 24.04M | 19.26M | 14.97M | 17.95M | 6.99M | 6.81M | 6.21M | 24.36M | 14.73M | 4.97M | 2.34M | 31.19M | 216.46K | 38.67K | 43.5K | 79.33K | 721.16K | 1.18M |
| Accounts Payable | 3.56M | 2.53M | 4.26M | 3.45M | 6.96M | 6.55M | 4.1M | 8.4M | 3.58M | 3.22M | 4.29M | 4.25M | 6.66M | 6.45M | 4.63M | 5.3M | 2.93M | 3.36M | 1.95M | 7.29M | 3.01M | 1.56M | 411.37K | 0 | 996 | 0 | 0 | 0 | 675.38K | 0 |
| Days Payables Outstanding | 6.24 | 3.93 | 6.38 | 5.22 | 8.93 | 9.05 | 5.85 | 11.29 | 4.26 | 3.55 | 5.27 | 5.04 | 7.1 | 7.53 | 9.84 | 14.4 | 9.77 | 11.46 | 7.57 | 21.88 | 12.12 | 9.54 | 10.86 | - | - | - | - | - | - | - |
| Short-Term Debt | 35.4M | 35.4M | 21.56M | 31.9M | 39.7M | 37.55M | 22.09M | 23.54M | 18.69M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30M | 0 | 0 | 0 | 0 | 43.78K | 0 |
| Deferred Revenue (Current) | 3.84M | 3.84M | 0 | 3.95M | 6.15M | 2.76M | 140K | 11.52M | 0 | 0 | 0 | 0 | 2.65M | 0 | 0 | 0 | 0 | 537K | 449K | 0 | 0 | 0 | 1.29M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 29.46M | 870K | 6.58M | 1.62M | 1.82M | 1.8M | 2.4M | -4.35M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1K | 0 | 537K | 537.28K | 0 | 1.15M | 0 | 0 | 0 | 0 | 2K | 0 |
| Current Ratio | 3.27x | 2.24x | 1.65x | 1.55x | 1.97x | 1.58x | 2.51x | 2.19x | 3.11x | 5.01x | 7.61x | 6.45x | 7.34x | 6.82x | 5.25x | 4.63x | 10.24x | 16.18x | 15.15x | 1.84x | 3.02x | 7.92x | 15.74x | 0.28x | 16.94x | 23.65x | 282.01x | 33.41x | 5.28x | 1.37x |
| Quick Ratio | 2.78x | 1.68x | 1.18x | 0.94x | 1.29x | 1.27x | 2.02x | 1.81x | 2.55x | 4.10x | 6.64x | 5.62x | 6.42x | 5.56x | 4.98x | 4.21x | 10.24x | 16.18x | 15.15x | 1.46x | 2.67x | 7.29x | 15.74x | 0.28x | 16.80x | 21.84x | 282.01x | 31.60x | 5.28x | 1.29x |
| Cash Conversion Cycle | 69.08 | 78.18 | 53.26 | 83.46 | 76.53 | 37.26 | 28.38 | 47.18 | 48.47 | 49.53 | 38.83 | 35.98 | 33.65 | 48.98 | 34.84 | 79.97 | - | - | - | 34.07 | 36.38 | 70.64 | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 371.44M | 389.22M | 248.99M | 270.41M | 267.49M | 285.28M | 335.54M | 376.45M | 432.79M | 404.67M | 457.33M | 343.05M | 262.91M | 262.19M | 261.27M | 239.88M | 83.13M | 5.68M | 19.08M | 108.17M | 173.5M | 130M | 1.7M | 30M | 32.02M | 30.78M | 30M | 30M | 30M | 0 |
| Long-Term Debt | 371.16M | 388.74M | 248.14M | 269.7M | 266.34M | 283.41M | 334.62M | 375.36M | 417.84M | 388.86M | 442.82M | 324.57M | 250M | 250M | 250M | 230M | 75M | 0 | 15M | 105.5M | 173.5M | 130M | 0 | 0 | 30M | 30M | 30M | 30M | 30M | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 535K | 1.15M | 730K | 934K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.95M | -15.81M | -14.51M | -13.05M | 0 | 37K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 278K | 483K | 845K | 717K | 615K | 724K | 197K | 153K | 14.95M | 15.81M | 14.51M | 0 | 12.91M | 36K | 11.27M | 0 | 8.13M | 5.68M | 4.08M | 2.67M | 0 | 0 | 0 | 0 | 2.02M | 778K | 0 | -2K | -2K | 0 |
| Total Liabilities | 439.87M | 456.64M | 308.77M | 340.89M | 340.75M | 352.93M | 375.22M | 435.48M | 469.08M | 430M | 478.86M | 360.89M | 286.95M | 281.45M | 276.24M | 257.82M | 90.13M | 12.49M | 25.29M | 132.52M | 188.23M | 134.97M | 2.34M | 31.19M | 32.23M | 30.82M | 30.04M | 30.08M | 30.72M | 1.18M |
| Total Debt | 406.57M | 424.14M | 269.7M | 301.6M | 306.04M | 320.96M | 356.71M | 399.83M | 436.53M | 388.86M | 442.82M | 330M | 250M | 250M | 250M | 230M | 75M | 0 | 15M | 105.5M | 173.5M | 130M | 0 | 30M | 30M | 30M | 30M | 30M | 30.04M | 0 |
| Net Debt | 273.27M | 378.28M | 230.53M | 270.52M | 246.45M | 286.22M | 298.86M | 350.99M | 387.2M | 330.5M | 360.65M | 300.11M | 149.26M | 184.32M | 194.49M | 205.99M | 57.78M | -30.5M | -16.38M | 92.16M | 161.77M | 115.76M | -30.73M | 29.43M | 29.72M | 29.37M | 28.08M | 27.49M | 26.41M | -19.5K |
| Debt / Equity | 0.85x | 0.95x | 0.53x | 0.56x | 0.57x | 0.64x | 0.60x | 0.67x | 0.73x | 0.46x | 0.51x | 0.37x | 0.28x | 0.29x | 0.31x | 0.27x | 0.08x | - | 0.02x | 0.16x | 0.28x | 0.35x | - | 0.28x | 0.28x | 0.27x | 0.23x | 0.23x | 0.22x | - |
| Debt / EBITDA | 2.49x | 4.89x | 2.02x | 1.68x | 3.53x | - | 2.39x | 4.17x | 14.14x | 7.14x | 3.19x | 1.57x | 3.37x | - | 18.73x | 23.93x | 1.18x | - | 0.09x | 1.10x | 1.70x | 1.94x | - | 0.82x | 1.72x | 1.08x | 0.83x | 2.11x | 1.95x | - |
| Net Debt / EBITDA | 1.68x | 4.36x | 1.73x | 1.51x | 2.85x | - | 2.00x | 3.66x | 12.54x | 6.07x | 2.60x | 1.42x | 2.01x | - | 14.57x | 21.43x | 0.91x | -0.53x | -0.10x | 0.96x | 1.59x | 1.72x | -0.62x | 0.80x | 1.70x | 1.06x | 0.78x | 1.94x | 1.71x | -0.00x |
| Interest Coverage | 3.48x | 1.34x | 2.52x | 4.24x | 1.56x | -3.53x | 2.59x | 0.76x | -0.78x | -8.31x | 4.75x | 11.63x | -0.10x | -8.15x | -11.50x | -32.94x | 0.59x | 1.56x | 36.04x | 5.57x | 11.45x | 14.41x | 20.37x | - | 6.00x | - | - | 4.65x | - | - |
| Total Equity | 477.62M | 445.52M | 508.81M | 538.3M | 539.98M | 498.22M | 599.13M | 595.42M | 602.03M | 840.52M | 871.05M | 880.72M | 882.08M | 854.98M | 809.38M | 867.56M | 992.96M | 934.08M | 788.59M | 672.11M | 611.95M | 370.87M | 221.87M | 105.71M | 106.35M | 111.84M | 130.8M | 127.98M | 135.33M | 169.5M |
| Equity Growth % | -32.5% | -12.44% | -5.48% | -0.31% | 8.38% | -16.84% | 0.62% | -1.1% | -28.37% | -3.5% | -1.1% | -0.15% | 3.17% | 5.63% | -6.71% | -12.63% | 6.3% | 18.45% | 17.33% | 9.83% | 65% | 67.16% | 109.89% | -0.6% | -4.91% | -14.49% | 2.2% | -5.43% | -20.16% | - |
| Book Value per Share | 2.26 | 2.10 | 2.42 | 2.58 | 2.67 | 3.07 | 4.01 | 4.18 | 4.24 | 8.09 | 9.41 | 9.88 | 10.33 | 13.34 | 15.40 | 18.40 | 21.33 | 22.13 | 24.09 | 23.75 | 28.49 | 24.30 | 22.01 | 10.89 | 10.96 | 11.52 | 13.48 | 12.80 | 11.45 | 14.30 |
| Total Shareholders' Equity | 477.62M | 445.52M | 508.81M | 538.3M | 539.98M | 498.22M | 599.13M | 595.42M | 602.03M | 840.52M | 871.05M | 880.72M | 882.08M | 854.98M | 809.38M | 867.56M | 992.96M | 934.08M | 788.59M | 672.11M | 611.95M | 370.87M | 221.87M | 105.71M | 106.35M | 111.84M | 130.8M | 127.98M | 135.33M | 169.5M |
| Common Stock | 0 | 2.12M | 2.12M | 2.09M | 2.09M | 1.84M | 1.51M | 1.47M | 1.42M | 1.42M | 1.02M | 892K | 892K | 754K | 529K | 473K | 469K | 422K | 344K | 300K | 269K | 166.44K | 130.68K | 97.07K | 97.07K | 97.07K | 97.07K | 97.07K | 97.07K | 118.14K |
| Retained Earnings | 0 | 1.4M | -10.87M | -57.52M | -156.23M | -171.33M | 0 | -10.35M | -308.8M | -209.43M | -4.46M | 0 | -12.81M | -105.42M | -73.19M | 854.43M | -809K | 0 | -117.02M | -180.32M | -117.17M | -61.98M | -44.01M | -37.63M | -36.13M | -31.87M | -13.69M | 0 | 0 | 169.38M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | -1.16M | -1.82M | -2.09M | -1.81M | -1.58M | -1.32M | -1.4M | -1.32M | -1.19M | -1.04M | -972K | -8.03M | -160K | -84K | -212K | -295.53M | -238.56M | -185.95M | -138.76M | -96.4M | -17.53M | 0 | -1.15M | -2.02M | -778K | -170.78M | -15.4M | -8.5M | -1.7M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying NAT stock.
As of 2025, Nordic American Tankers Limited (NAT) had total assets of $902.2M including $150.9M in current assets.
Nordic American Tankers Limited (NAT) carries total debt of $424.1M, offset by $45.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Nordic American Tankers Limited (NAT) has total shareholders' equity (book value) of $445.5M ($2.10 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Nordic American Tankers Limited (NAT) reported a current ratio of 2.24x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Dividend Payout Exceeds Sustainable Cash Generation
Leverage Rise Amid Asset Value Contraction
NAT's balance sheet has weakened materially over the past two years, with total debt rising from $269.7M in 2024Q4 to $406.6M in 2026Q2 while equity has eroded, resulting in a D/E ratio expanding from 0.53 to 0.85.
This trajectory suggests a shift from a conservative, net-cash-like position to a more leveraged stance, which is unusual for a cyclical shipping operator in a volatile market. The primary driver appears to be a combination of increased borrowing to fund operations or acquisitions and a reduction in equity, likely due to dividends exceeding retained earnings, creating a fragile financial profile as PPE values continue to decline.
Debt Load Doubles as Equity Buffer Shrinks
Based on reported balance sheet data, NAT's total debt has increased by approximately 50% since 2024Q3, reaching $406.6M in 2026Q2, while the debt-to-equity ratio has climbed from 0.54 to 0.85, indicating a notable increase in financial leverage.
The rising leverage, though still moderate relative to some peers, represents a significant departure from the company's historically conservative capital structure. This trend, coupled with the shrinking cash buffer, suggests management is financing its high dividend policy and operational needs through debt rather than cash flow, increasing refinancing risk if market conditions deteriorate.
Cash Surge Masks Tighter Operational Buffer
According to recent SEC filings, NAT's cash position surged to $133.3M in 2026Q2 from just $39.2M in 2024Q4, but this improvement appears driven by debt increases and asset sales rather than operational cash flow generation, which prior analysis flagged as volatile.
The current ratio has improved to a healthy 3.27, but this surge in cash likely provides only a temporary shield. Given that dividends paid over four quarters exceeded cumulative operating cash flow, the liquidity improvement may not be sustainable and could be depleted by ongoing dividend commitments or the need to service the higher debt load.
Accounting Treatment of Debt & Capital Returns
A critical non-obvious risk is that the combination of rapidly rising debt, shrinking equity, and the history of dividends exceeding operating cash flow suggests the balance sheet may be masking the true economic cost of maintaining the fleet and shareholder payouts.
The low reported D/E ratio earlier in the period was anomalous for the sector; its rapid climb may indicate a re-leveraging to fund returns of capital. Investors should scrutinize whether the recent cash accumulation is from operational strength or financial engineering, as this dynamic could make the headline balance sheet metrics misleading regarding the company's true financial flexibility and dividend sustainability.
Shrinking Fleet Value Erodes Asset Base
As reported in financial statements, NAT's net property, plant, and equipment has declined steadily from $754.5M in 2024Q1 to $690.6M in 2026Q2, reflecting depreciation on its aging vessel fleet without apparent replacement capital expenditure.
The consistent decline in PPE net value, representing over 75% of total assets, underscores the depreciating nature of the company's core assets. This trend implies the fleet is aging without significant reinvestment, which could lead to higher maintenance costs and lower charterability over time, potentially undermining the long-term earning power of the asset base.