VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NATNordic American Tankers Limited
$5.85$1.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksNATCash Flow

Nordic American Tankers Limited (NAT) Cash Flow Statement

29Y historyFree accessUpdated daily

Earnings quality remains strained, highlighted by an operating cash flow to net income ratio of -1.61 in 2025Q2 and capital expenditures reaching 183.0% of revenue during the same period.

NAT Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97
Cash from Operations50.43M19.82M128.16M139.44M24.13M-44.46M110.94M52.86M-16.1M31.74M127.79M174.39M57.48M-47.27M-6.71M-12.16M50.97M44.77M127.9M83.65M106.61M51.06M62.82M29.89M12.75M36.27M24.26M11.99M12.78M56.57K
Operating CF Margin %-6.78%36.64%35.6%7.11%-22.71%31.29%16.66%-5.57%10.68%35.75%39.12%16.37%-19.4%-5.13%-12.83%40.32%36%56.1%44.74%60.74%43.6%93.13%79.99%70.61%127.9%66.34%81.12%79.83%1.07%
Operating CF Growth %3397.51%-84.53%-8.09%477.79%154.28%-140.07%109.89%428.25%-150.73%-75.16%-26.72%203.4%221.61%-604.82%44.87%-123.86%13.84%-65%52.9%-21.54%108.82%-18.72%110.14%134.44%-64.85%49.49%102.36%-6.16%22487.74%-
Net Income54.32M12.27M46.64M98.71M15.1M-171.33M50.03M-10.35M-95.31M-204.97M-4.46M114.63M-13.17M-105.42M-73.19M-72.3M-809K1.01M118.84M44.21M67.39M46.32M40.82M28.1M8.85M19.39M27.67M5.77M8.63M3.2M
Depreciation & Amortization58.49M57.73M57M52.84M54.01M71.34M72.19M68.26M76.05M102.06M92.27M83.85M81.76M75.6M69.22M64.63M62.55M55.03M48.28M42.88M29.25M17.53M6.92M6.83M6.83M6.83M6.83M6.83M6.83M1.71M
Stock-Based Compensation001.85M2.2M476K339K285K156K413K522K430K388K997K2.09M1.26M1.32M2.9M3.23M4.63M00000000000
Deferred Taxes00000000000000016.85M-6.13M-17.77M2.03M00000000000
Other Non-Cash Items-62.38M-32.92M1.51M-18.12M-13.59M65.24M-40.89M-1.91M3.29M121.33M33.33M-12.59M-3.75M-15.9M3.41M-9.77M-2.75M-3.6M-607K4.23M8.32M-6.66M9.37M14.48K14.48K14.48K14.49K-14.85K17.79K-4.85M
Working Capital Changes0-17.26M21.16M3.81M-31.86M-10.05M29.33M-3.29M-548K12.8M6.21M-11.88M-8.36M-3.65M15.01M-12.89M-4.78M6.86M-45.28M-7.66M1.65M-6.13M5.72M-5.05M-2.94M10.04M-10.25M-600K-2.7M0
Change in Receivables0-2.88M10.06M-5.81M-11.1M-3.02M18.11M-1.99M-120K-4.4M10.1M-11.76M3.54M-11.44M6.24M-8.11M7.33M17.65M-25.85M-1.07M6.14M-15.02M3.6M000-10.25M-600K-2.7M0
Change in Inventory02M13.86M7.07M-18.07M-7.31M11.55M-233K-2.27M18.1M-4.3M-387K-12.2M7.92M8.77M-5.23M0004.62M-16.66M-749.01K00000000
Change in Payables0000000000000006.76M000-2.97M9.76M3.39M1.01M0000000
Cash from Investing-47.09M-87.7M-2.62M-73.67M-14.34M-3.46M-17.48M-2.32M85.05M-46.53M-186.81M-197.42M-81.69M-73.25M6.13M-81.78M-196.03M-171.91M-10.05M-26.42M-317.8M-294.16M-66.14M000000-119.55M
Capital Expenditures-120.94M-134.45M-2.62M-73.67M-95.42M-17.73M-18.08M-2.53M-4.87M-37.57M-138.36M-187.37M-74.05M-8.85M-2.75M-91.54M-196.03M-171.91M-10.05M-8.42M-317.8M-294.16M-66.14M0000000
CapEx % of Revenue36.2%45.98%0.75%18.81%28.12%9.06%5.1%0.8%1.69%12.64%38.71%42.04%21.09%3.63%2.1%96.57%155.06%138.22%4.41%4.51%181.06%251.18%98.05%-------
Acquisitions73.85M000000000000-6.83M010.55M00000000000000
Investments------------------------------
Other Investing046.75M0081.07M14.26M602K212K89.92M-8.96M-50.13M-4.77M-1K1.36M8.87M10.61M-8.38M0-10.05M-18M000000000-119.55M
Cash from Financing-25.81M68.99M-115.05M-95.67M9.01M30.51M-93.08M-38.25M-78.03M-18.96M111.29M-47.71M59.36M130.85M32.09M100.73M131.78M126.25M-99.81M-55.61M208.68M226.61M33.49M-29.61M-13.1M-37.56M-24.85M-13.12M-12.77M119.43M
Debt Issued (Net)76.23M156.21M-32.74M-5.22M-17.41M-38.74M-46.23M-35M-68.1M-55.36M117M80M000155M75M-15M-90.5M-68M43.5M130M-30M0000030M0
Equity Issued (Net)005.38M049.1M80.05M20.71M17.92M0103.75M120.07M0113.43M172.61M75.58M4K136.51M236.68M158.89M119.75M288.36M161.97M112.14M00000-27.06M119.4M
Dividends Paid-99.52M-84.7M-87.69M-89.78M-22.68M-9.7M-67.24M-14.26M-9.94M-54.23M-125.65M-123.07M-54.07M-41.76M-63.5M-54.27M-79.73M-95.43M-165.89M-107.35M-122.59M-64.28M-47.2M-29.61M-13.1M-37.56M-24.85M-13.1M-15.71M-4.73M
Share Repurchases00-3.55M0000000000000000000000000-27.06M0
Other Financing-2.51M-2.51M0-669K0-1.1M-320K-14.19M0-13.13M-130K-4.64M00-6.14M01K0-2.32M-14K-591K-1.08M-1.46M0000-17.69K-36.68K3.53M
Net Change in Cash-22.11M1.48M11.02M-29.94M18.65M-17.42M432K12.31M-9.03M-23.81M52.28M-70.85M35.06M10.16M31.5M6.79M-13.28M-882K18.04M1.61M-2.51M-16.49M30.17M288.14K-353.08K-1.29M-584.09K-1.13M-26.69K-63.78K
Free Cash Flow-85.74M-116.61M125.54M65.78M-71.28M-62.19M92.87M50.33M-20.97M-5.83M-10.58M-12.98M-16.57M-56.11M-9.45M-103.7M-145.06M-127.14M117.85M75.22M-211.19M-243.11M-3.32M29.89M12.75M36.27M24.26M11.99M12.78M56.57K
FCF Margin %-25.66%-39.88%35.89%16.79%-21.01%-31.77%26.19%15.87%-7.26%-1.96%-2.96%-2.91%-4.72%-23.03%-7.23%-109.4%-114.75%-102.22%51.69%40.23%-120.32%-207.59%-4.92%79.99%70.61%127.9%66.34%81.12%79.83%1.07%
FCF Growth %-202.74%-192.89%90.86%192.27%-14.63%-166.96%84.53%339.96%-259.99%44.92%18.51%21.68%70.46%-493.71%90.89%28.51%-14.1%-207.88%56.66%135.62%13.13%-7222.42%-111.11%134.44%-64.85%49.49%102.36%-6.16%22487.74%-
FCF per Share-0.40-0.550.600.31-0.35-0.380.620.35-0.15-0.06-0.11-0.15-0.19-0.88-0.18-2.20-3.12-3.013.602.66-9.83-15.93-0.333.081.313.742.501.201.080.00
FCF Conversion (FCF/Net Income)-1.58x1.62x2.75x1.41x1.60x0.37x2.22x-5.11x0.17x-0.15x-28.68x1.52x-4.37x0.45x0.09x0.17x-63.00x44.24x1.08x1.89x1.58x1.10x1.54x1.06x1.44x1.87x0.88x2.08x1.48x0.02x
Interest Paid0029.89M29.04M23.45M23.39M27.13M35.62M32.3M19.48M9.84M9.37M9.7M7.16M0000000000000000
Taxes Paid0010K23K59K64K71K79K83K102K96K47K86K214K0000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowMixed
Top Statement Risk

Spot market rate volatility

Earnings Quality Lacks Cash Support

As reported in financial statements, NAT's operating cash flow to net income ratio has fluctuated wildly, reaching a low of -1.61 in 2025Q2, which suggests that reported earnings often fail to translate into actual cash generation due to the capital-intensive nature of the Suezmax tanker business.

The significant divergence between net income and operating cash flow indicates that non-cash charges and working capital swings frequently mask the underlying cash-generating capacity of the fleet. Investors should monitor this volatility, as it implies that accounting profits may not accurately reflect the company's ability to sustain its dividend policy.

FCF Volatility Threatens Dividend Sustainability

Based on recent quarterly data, NAT's free cash flow trajectory has been highly erratic, swinging from a negative 100.9% margin in 2023Q4 to a positive 41.8% in 2024Q3, highlighting the extreme sensitivity of the company's cash position to the cyclicality of global crude oil spot rates.

The inability to maintain consistent positive free cash flow suggests that the company's capital allocation strategy is highly vulnerable to market downturns. This inconsistency warrants further investigation into whether the dividend payouts are being funded by operational success or by the liquidation of assets or debt-financed capital.

Capital Intensity Masks Maintenance Needs

According to historical filings, NAT's capital expenditure as a percentage of revenue reached an extreme 183.0% in 2025Q2, indicating that periodic dry-docking and fleet maintenance requirements can suddenly consume all available cash, leaving little room for discretionary spending or shareholder returns during periods of low revenue.

The lumpy nature of these expenditures suggests that the company's cash flow is subject to significant periodic shocks that are not captured in standard operating metrics. Analysts should interpret these spikes as a necessary cost of maintaining an aging fleet, which may continue to pressure cash reserves in future quarters.

Dividend Payouts Outpace Cash Generation

Based on reported figures, NAT has consistently prioritized dividend payments, such as the 36.0M outflow in 2026Q1, even during periods where operating cash flow was insufficient to cover these distributions, suggesting a management preference for yield maintenance over the preservation of a robust cash buffer.

This aggressive deployment strategy appears to prioritize retail investor sentiment over balance sheet resilience, which may leave the company exposed during prolonged market troughs. The reliance on external financing or asset sales to bridge the gap between cash generation and dividend obligations warrants extreme caution from institutional observers.

NAT — Frequently Asked Questions

Quick answers to the most common questions about buying NAT stock.

How much cash does Nordic American Tankers Limited (NAT) generate from operations?

Nordic American Tankers Limited (NAT) generated $19.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Nordic American Tankers Limited's free cash flow?

Nordic American Tankers Limited (NAT) reported negative free cash flow of $116.6M in 2025, indicating capital requirements exceeded cash from operations.

What is Nordic American Tankers Limited's capital expenditure (CapEx)?

Nordic American Tankers Limited (NAT) spent $134.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Nordic American Tankers Limited distribute cash to shareholders?

In 2025, Nordic American Tankers Limited (NAT) returned $84.7M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.