VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NATHNathan's Famous, Inc.
$102.08$418M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksNATHCash Flow

Nathan's Famous, Inc. (NATH) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains highly sensitive to working capital volatility, evidenced by a $9.6 million outflow in 2025Q1 followed by a $4.5 million inflow in 2025Q2.

NATH Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricMar'26Mar'25Mar'24Mar'23Mar'22Mar'21Mar'20Mar'19Mar'18Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12Mar'11Mar'10Mar'09Mar'08Mar'07Mar'06Mar'05Mar'04Mar'03Mar'02Mar'01Mar'00Mar'99Mar'98Mar'97
Cash from Operations18.23M25.24M20M19.84M16.48M11.77M12.35M11.16M18.86M10.41M12.48M13.29M2.88M9.49M9.61M7.23M7.18M4.1M4.85M8.19M4.06M3.31M5.28M2.3M-3.08M4.15M1.98M6.8M2.3M800K
Operating CF Margin %11.25%17.03%14.43%15.17%14.34%15.51%11.95%10.95%18.1%10.77%12.37%13.4%3.48%13.36%14.64%12.8%14.11%8.33%10.24%17.91%9.82%9.7%17.2%6.77%-6.94%8.8%6.48%27.76%9.79%3.01%
Operating CF Growth %-27.76%26.19%0.83%20.39%40.04%-4.72%10.69%-40.85%81.16%-16.57%-6.06%361.93%-69.71%-1.23%33.02%0.65%75.05%-15.48%-40.76%101.7%22.76%-37.3%129.79%174.52%-174.26%109.86%-70.93%195.65%187.5%300%
Net Income20.02M24.03M19.62M19.62M13.6M11.07M13.44M21.49M2.63M7.49M6.1M11.7M8.33M7.47M279K2.21M5.57M7.48M6.55M5.54M5.68M2.74M1.89M-13.97M1.25M1.61M-1.27M2.7M1.5M800K
Depreciation & Amortization925K957K1.14M1.14M1.05M1.18M1.23M1.21M1.35M1.3M1.25M1.25M1.16M940K965K915K843K874K1.2M1.39M1.38M1.42M1.36M2.27M2.55M2.63M2.07M1.5M1.5M1.5M
Stock-Based Compensation1.13M993K733K258K74K116K116K162K398K582K722K859K721K627K274K378K428K428K000000000000
Deferred Taxes-88K-235K165K207K-444K-147K580K396K-339K760K-13K111K1.65M497K2.04M-1.96M-267K-63K682K-180K175K915K945K-585K509K313K-958K-1M-100K200K
Other Non-Cash Items199K817K525K1.26M2.07M912K994K-10.39M10.77M1.26M1.34M253K-2.2M275K6.44M1.16M717K-3.46M-2.13M-140K-2.58M101K-4K15.16M-89K547K2.49M300K-100K0
Working Capital Changes-3.95M-1.32M-2.17M-2.64M130K-1.37M-4.01M-1.72M4.06M-974K3.08M-894K-6.78M-313K-105K5.09M-111K-1.16M-1.45M1.57M-591K-1.86M1.08M-584K-7.3M-947K-355K3.3M-500K-1.7M
Change in Receivables-5.91M392K-74K-2.15M-1.91M-645K-1.01M229K-1.59M-280K740K-2.42M-927K-397K-501K-951K-536K-1.21M000000000000
Change in Inventory330K-379K-303K-17K102K-246K157K-151K195K108K135K125K99K79K14K-110K-350K160K-32K27K-129K55K-354K203K-69K20K3K0-100K0
Change in Payables2.24M-1.23M-1.23M377K1.7M-287K-2.03M-3.37M7.09M-673K-293K1.78M2.33M-838K247K6.17M158K-50K000000000000
Cash from Investing-370K-225K-313K-584K-636K-551K-870K12.33M-550K-1.13M5.99M2.22M4.92M496K3.17M-1.21M-434K-961K2.97M-6.03M-3.8M-4.8M-2.13M3.7M2.08M-1.94M184K-5.9M-1.6M-900K
Capital Expenditures-370K-225K-313K-626K-636K-551K-870K-447K-563K-1.13M-1.13M-1.54M-4.34M-998K-1.36M-1.25M-2.18M-513K-972K-545K-2.14M-588K-449K-562K-2.08M-1.46M-3.56M-1.5M-1.7M-900K
CapEx % of Revenue0.23%0.15%0.23%0.48%0.55%0.73%0.84%0.44%0.54%1.17%1.12%1.55%5.25%1.4%2.07%2.21%4.29%1.04%2.05%1.19%5.18%1.72%1.46%1.66%4.69%3.09%11.69%6.12%7.23%3.38%
Acquisitions00042K00012.78M13K0133K02.71M449K0003.96M1.69M03.62M11K489K781K0-1.04M0000
Investments------------------------------
Other Investing000000012.78M13K0133K3.76M8.59M-6K-447K-4.87M215K406K1.93M487K3.97M342K1.29M1.05M4.16M551K3.75M-4.4M100K0
Cash from Financing-21.26M-18.24M-28.52M-39.45M-46.84M-7.27M-9.81M-5.38M-17.89M-2.6M-19.63M13.81M881K-2.62M-15.69M-8.69M-3.81M-8.84M-372K1.76M-185K977K-1.11M-6.41M-1.49M-278K-1.93M000
Debt Issued (Net)-2.4M-9.63M-20M-30M-40.66M000150M0-60K135M0000000-39K-827K-173K-187K-553K-1.35M-278K-1.93M000
Equity Issued (Net)00-362K-1.89M-7K-1.5M-4.97M-1M0-1.27M-19.23M-1.92M-1.49M-3.08M-15.8M-9.05M-6.39M-9.71M-1M722K642K1.15M-928K-5.86M-135K00000
Dividends Paid-18.4M-8.17M-8.16M-7.56M-6.17M-5.76M-5.91M-4.34M-21.07M-375K-375K-115.11M000000000000000000
Share Repurchases00-362K-1.89M-7K-1.5M-4.97M-1M-157K-1.27M-19.23M-1.92M-1.49M-3.08M-15.87M-9.25M-6.39M-9.71M-1.93M00-237K-928K-5.86M-135K00000
Other Financing-459K-437K000-6K1.07M-40K-146.81M-950K32K-4.17M2.37M469K113K356K2.58M870K632K1.08M0000000000
Net Change in Cash-3.4M6.78M-8.83M-20.2M-31M3.95M1.67M18.11M424K6.69M-1.17M29.32M8.67M7.37M-2.91M-2.67M2.93M-5.7M7.45M3.92M74K-514K2.03M-419K-2.49M1.93M232K900K700K-200K
Free Cash Flow17.86M25.02M19.69M19.21M15.84M11.21M11.48M10.71M18.3M9.28M11.36M11.75M-1.46M8.5M8.25M5.98M5M3.59M3.88M7.65M1.92M2.72M4.83M1.73M-5.16M2.69M-1.59M5.3M600K-100K
FCF Margin %11.02%16.88%14.2%14.69%13.79%14.79%11.11%10.51%17.56%9.61%11.25%11.85%-1.77%11.95%12.57%10.6%9.82%7.29%8.19%16.72%4.64%7.97%15.73%5.11%-11.63%5.7%-5.21%21.63%2.55%-0.38%
FCF Growth %-28.59%27.05%2.49%21.27%41.25%-2.3%7.19%-41.48%97.1%-18.24%-3.34%902.94%-117.22%2.93%38%19.74%39.21%-7.53%-49.25%298.23%-29.41%-43.65%178.37%133.59%-291.86%269.46%-129.96%783.33%700%97.06%
FCF per Share4.336.114.824.703.852.722.722.544.342.212.542.56-0.321.851.631.090.870.580.601.210.290.450.850.29-0.730.38-0.231.110.13-0.02
FCF Conversion (FCF/Net Income)0.91x1.05x1.02x1.01x1.21x1.06x0.92x0.52x7.17x1.39x2.05x1.14x0.35x1.27x1.56x3.27x1.29x0.55x0.74x1.48x0.19x1.21x2.79x-0.16x-2.47x2.58x-1.56x2.52x1.53x1.00x
Interest Paid2.88M5.48M5.48M8.06M10.56M9.94M9.94M9.94M9.04M13.5M13.69M01.1M00000000000000000
Taxes Paid8.19M8.49M8.31M7.16M4.98M4.77M3.87M6.28M3.58M4.05M848K4.54M3.46M2.55M1.94M2.64M2.24M3.19M2.94M00000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Working Capital Volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2025Q4)

Earnings Quality and Cash Conversion

As reported in recent financial statements, NATH's operating cash flow to net income ratio has fluctuated significantly, dropping to -0.02 in 2025Q1 before recovering, which suggests that reported earnings are frequently decoupled from actual cash generation due to the timing of working capital movements.

The wide variance in the OCF/NI ratio indicates that net income is a poor proxy for immediate liquidity, likely driven by the lumpy nature of royalty receipts and seasonal inventory builds. Investors should monitor whether this divergence reflects genuine operational friction or merely the accounting recognition of licensing revenue versus actual cash collection.

FCF Volatility and Margin Sensitivity

Based on quarterly filings, NATH's free cash flow margins have demonstrated extreme volatility, ranging from a negative 0.7% in 2025Q1 to a peak of 23.7% in 2024Q2, highlighting the company's sensitivity to seasonal demand and the inherent unpredictability of its Branded Product Program cash flows.

The inability to maintain consistent FCF margins suggests that the business model, while capital-light, remains vulnerable to operational shocks that impact cash conversion. This inconsistency warrants further investigation into whether the company's cost structure is sufficiently flexible to protect cash flow during periods of revenue contraction.

Working Capital as Cash Driver

According to historical cash flow data, working capital changes have been the primary driver of quarterly cash flow swings, with a notable $9.6 million outflow in 2025Q1 followed by a $4.5 million inflow in 2025Q2, indicating significant reliance on inventory and receivables management.

The substantial swings in working capital suggest that the company's cash position is highly sensitive to the timing of payments from major licensees and the seasonal stocking requirements of the Branded Product Program. This pattern implies that NATH's liquidity is less a function of steady operations and more a reflection of cyclical inventory and collection cycles.

Capital Allocation and Shareholder Returns

As evidenced by recent financial disclosures, NATH has prioritized returning capital to shareholders through dividends and buybacks, with $12.3 million paid out in 2025Q3, even as operating cash flow remains subject to significant quarterly volatility and seasonal pressures.

The aggressive return of capital suggests management's confidence in the long-term stability of the licensing model, yet the reliance on cash reserves to fund these distributions during lower-cash quarters may limit future flexibility. Investors should monitor whether this payout strategy remains sustainable if commodity-driven margin compression persists.

NATH — Frequently Asked Questions

Quick answers to the most common questions about buying NATH stock.

How much cash does Nathan's Famous, Inc. (NATH) generate from operations?

Nathan's Famous, Inc. (NATH) generated $18.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Nathan's Famous, Inc.'s free cash flow?

Nathan's Famous, Inc. (NATH) generated $17.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Nathan's Famous, Inc.'s capital expenditure (CapEx)?

Nathan's Famous, Inc. (NATH) spent $0.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Nathan's Famous, Inc. distribute cash to shareholders?

In 2025, Nathan's Famous, Inc. (NATH) returned $18.4M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.