Revenue increased 15.0% year-over-year to $54.1M in Q1 2026, yet operating income remained flat at $12.7M, demonstrating negative operating leverage and margin compression from 41.1% gross margin in Q1 2024 to 34.9%.
Nathan's Famous, Inc. (NATH) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Mar'26 | Mar'25 | Mar'24 | Mar'23 | Mar'22 | Mar'21 | Mar'20 | Mar'19 | Mar'18 | Mar'17 | Mar'16 | Mar'15 | Mar'14 | Mar'13 | Mar'12 | Mar'11 | Mar'10 | Mar'09 | Mar'08 | Mar'07 | Mar'06 | Mar'05 | Mar'04 | Mar'03 | Mar'02 | Mar'01 | Mar'00 | Mar'99 | Mar'98 | Mar'97 |
|---|
| Sales/Revenue | 169.13M | 162.06M | 148.18M | 138.61M | 130.78M | 114.88M | 75.84M | 103.33M | 101.85M | 104.2M | 96.65M | 100.89M | 99.11M | 82.6M | 71.07M | 65.65M | 56.45M | 50.88M | 49.22M | 47.4M | 45.73M | 41.36M | 34.11M | 30.68M | 33.93M | 44.4M | 47.17M | 30.5M | 24.5M | 23.5M | 26.6M |
| Revenue Growth % | 12.44% | 9.37% | 6.91% | 5.98% | 13.84% | 51.48% | -26.6% | 1.45% | -2.26% | 7.81% | -4.2% | 1.79% | 19.99% | 16.23% | 8.26% | 16.3% | 10.95% | 3.36% | 3.85% | 3.64% | 10.57% | 21.25% | 11.19% | -9.58% | -23.58% | -5.88% | 54.67% | 24.49% | 4.26% | -11.65% | 0.76% |
| Cost of Goods Sold | 120.17M | 113.13M | 96.2M | 89.36M | 81.14M | 70.82M | 37.1M | 60.14M | 58.81M | 62.26M | 55.42M | 61.55M | 65.7M | 56.21M | 47.57M | 42.11M | 34.57M | 28.51M | 28.77M | 27.07M | 27.27M | 25.41M | 20.33M | 18.58M | 22.37M | 29.43M | 31.49M | 27.82M | 21.1M | 20.8M | 19.5M |
| COGS % of Revenue | - | 69.81% | 64.92% | 64.47% | 62.04% | 61.65% | 48.92% | 58.21% | 57.74% | 59.75% | 57.34% | 61.01% | 66.29% | 68.05% | 66.94% | 64.14% | 61.24% | 56.04% | 58.46% | 57.12% | 59.64% | 61.42% | 59.59% | 60.57% | 65.93% | 66.29% | 66.76% | 91.22% | 86.12% | 88.51% | 73.31% |
| Gross Profit | 48.96M | 48.93M | 51.98M | 49.25M | 49.64M | 44.06M | 38.74M | 43.18M | 43.04M | 41.94M | 41.24M | 39.34M | 33.41M | 26.39M | 23.5M | 23.54M | 21.88M | 22.36M | 20.45M | 20.32M | 18.46M | 15.96M | 13.78M | 12.1M | 11.56M | 14.97M | 15.68M | 2.68M | 3.4M | 2.7M | 7.1M |
| Gross Margin % | 28.95% | 30.19% | 35.08% | 35.53% | 37.96% | 38.35% | 51.08% | 41.79% | 42.26% | 40.25% | 42.66% | 38.99% | 33.71% | 31.95% | 33.06% | 35.86% | 38.76% | 43.96% | 41.54% | 42.88% | 40.36% | 38.58% | 40.41% | 39.43% | 34.07% | 33.71% | 33.24% | 8.78% | 13.88% | 11.49% | 26.69% |
| Gross Profit Growth % | - | -5.87% | 5.54% | -0.78% | 12.66% | 13.74% | -10.29% | 0.34% | 2.61% | 1.71% | 4.83% | 17.72% | 26.63% | 12.31% | -0.2% | 7.6% | -2.16% | 9.37% | 0.6% | 10.13% | 15.68% | 15.76% | 13.93% | 4.66% | -22.78% | -4.54% | 485.51% | -21.24% | 25.93% | -61.97% | 4.41% |
| Operating Expenses | 18.98M | 18.83M | 15.49M | 16.75M | 15.2M | 14.2M | 13.22M | 16.01M | 15.06M | 14.84M | 14.96M | 14.37M | 13.46M | 12.62M | 11.38M | 13.63M | 14.13M | 13.82M | 13.03M | 13M | 10.29M | 9.63M | 9.52M | 8.75M | 10.19M | 11.84M | 11.61M | 10.3M | 6.2M | 6.3M | 5.6M |
| OpEx % of Revenue | - | 11.62% | 10.45% | 12.08% | 11.62% | 12.36% | 17.44% | 15.5% | 14.79% | 14.24% | 15.47% | 14.25% | 13.58% | 15.27% | 16.01% | 20.77% | 25.04% | 27.17% | 26.47% | 27.44% | 22.51% | 23.27% | 27.91% | 28.52% | 30.04% | 26.67% | 24.61% | 33.76% | 25.31% | 26.81% | 21.05% |
| Selling, General & Admin | 16.65M | 17.9M | 14.53M | 15.61M | 14.06M | 13.14M | 12.04M | 14.78M | 13.85M | 13.49M | 13.66M | 13.12M | 12.2M | 11.46M | 10.44M | 12.67M | 13.22M | 9.71M | 9.3M | 12.21M | 9.25M | 8.55M | 8.34M | 7.52M | 8.6M | 9.29M | 8.98M | 8.22M | 4.7M | 4.8M | 4.1M |
| SG&A % of Revenue | - | 11.05% | 9.81% | 11.26% | 10.75% | 11.44% | 15.88% | 14.3% | 13.6% | 12.95% | 14.13% | 13% | 12.31% | 13.87% | 14.69% | 19.3% | 23.41% | 19.08% | 18.89% | 25.76% | 20.23% | 20.68% | 24.45% | 24.51% | 25.35% | 20.93% | 19.03% | 26.96% | 19.18% | 20.43% | 15.41% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 1.46M | 925K | 957K | 1.14M | 1.14M | 1.05M | 1.18M | 1.23M | 209K | 99K | 85K | 99K | 87K | 1.16M | 940K | 965K | 915K | 4.12M | 3.73M | 797K | 1.04M | 1.07M | 1.18M | 1.23M | 1.59M | 2.55M | 2.63M | 2.07M | 1.5M | 1.5M | 1.5M |
| Operating Income | 29.98M | 30.1M | 36.5M | 32.51M | 34.45M | 29.86M | 25.52M | 27.17M | 27.98M | 27.1M | 26.28M | 24.96M | 19.96M | 14.1M | 12.59M | 9.91M | 7.75M | 8.54M | 7.42M | 7.32M | 8.16M | 6.33M | 4.26M | 3.35M | 1.37M | 3.13M | 4.07M | -7.62M | -2.8M | -3.6M | 1.5M |
| Operating Margin % | 17.73% | 18.57% | 24.63% | 23.45% | 26.34% | 25.99% | 33.64% | 26.3% | 27.47% | 26.01% | 27.19% | 24.74% | 20.14% | 17.07% | 17.72% | 15.1% | 13.73% | 16.79% | 15.07% | 15.45% | 17.85% | 15.3% | 12.49% | 10.91% | 4.03% | 7.04% | 8.63% | -24.98% | -11.43% | -15.32% | 5.64% |
| Operating Income Growth % | - | -17.52% | 12.28% | -5.63% | 15.34% | 17.04% | -6.1% | -2.87% | 3.23% | 3.12% | 5.28% | 25.08% | 41.59% | 11.94% | 27.05% | 27.92% | -9.27% | 15.11% | 1.34% | -10.29% | 28.95% | 48.53% | 27.31% | 144.84% | -56.28% | -23.21% | 153.45% | -172.07% | 22.22% | -340% | 123.08% |
| EBITDA | 30.91M | 31.03M | 37.45M | 33.64M | 35.58M | 30.92M | 26.7M | 28.41M | 29.19M | 28.45M | 27.58M | 26.22M | 21.21M | 15.25M | 13.53M | 10.88M | 8.66M | 9.38M | 8.29M | 8.52M | 9.55M | 7.71M | 5.68M | 4.71M | 3.64M | 5.68M | 6.7M | -5.54M | -1.3M | -2.1M | 3M |
| EBITDA Margin % | 18.28% | 19.14% | 25.28% | 24.27% | 27.21% | 26.91% | 35.2% | 27.49% | 28.66% | 27.3% | 28.53% | 25.99% | 21.4% | 18.47% | 19.04% | 16.57% | 15.35% | 18.44% | 16.85% | 17.97% | 20.89% | 18.64% | 16.65% | 15.34% | 10.72% | 12.78% | 14.21% | -18.18% | -5.31% | -8.94% | 11.28% |
| EBITDA Growth % | -15.25% | -17.16% | 11.33% | -5.45% | 15.08% | 15.8% | -6.01% | -2.68% | 2.59% | 3.17% | 5.18% | 23.61% | 39.06% | 12.72% | 24.42% | 25.55% | -7.67% | 13.14% | -2.62% | -10.87% | 23.96% | 35.73% | 20.68% | 29.39% | -35.92% | -15.31% | 220.89% | -326.46% | 38.1% | -170% | 173.17% |
| D&A (Non-Cash Add-back) | 936K | 925K | 957K | 1.14M | 1.14M | 1.05M | 1.18M | 1.23M | 1.21M | 1.35M | 1.3M | 1.25M | 1.25M | 1.16M | 940K | 965K | 915K | 843K | 874K | 1.2M | 1.39M | 1.38M | 1.42M | 1.36M | 2.27M | 2.55M | 2.63M | 2.07M | 1.5M | 1.5M | 1.5M |
| EBIT | 30.89M | 31.05M | 36.87M | 32.81M | 34.55M | 28.67M | 25.93M | 28.61M | 40.2M | 17.7M | 26.47M | 25.01M | 20.22M | 13.7M | 12.59M | 10.48M | 3.38M | 8.29M | 7.42M | 7.32M | 6.69M | 6.33M | 4.36M | 3.57M | 1.37M | 3.07M | 4.04M | 410K | 2.26M | 1.78M | 1.5M |
| Net Interest Income | -2.08M | -2.08M | -3.43M | -4.97M | -7.3M | -10.03M | -10.24M | -9.24M | -9.95M | -13.43M | -14.56M | -14.58M | -640K | 190K | -61K | 96K | 782K | 916K | 1.06M | 1.08M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 710K | 780K | 672K | 383K | 440K | 110K | 364K | 1.36M | 840K | 166K | 104K | 52K | 176K | 325K | 392K | 573K | 808K | 916K | 1.06M | 1.08M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 2.79M | 2.86M | 4.11M | 5.36M | 7.74M | 10.13M | 10.6M | 10.6M | 10.79M | 13.59M | 14.66M | 14.63M | 816K | 135K | 453K | 477K | 63K | 0 | 0 | 0 | 75K | 49K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -1.88M | -1.91M | -3.74M | -5.05M | -7.64M | -11.33M | -10.19M | -9.16M | 1.43M | -22.99M | -14.48M | -14.58M | -553K | 2.64M | 21K | 96K | -4.43M | -250K | 2.46M | 0 | 0 | -1.78M | -33K | -109K | -3.16M | -861K | -1.01M | -1.93M | 5.11M | 5.4M | -100K |
| Pretax Income | 28.1M | 28.19M | 32.76M | 27.45M | 26.8M | 18.54M | 15.32M | 18.01M | 29.41M | 4.11M | 11.8M | 10.38M | 19.41M | 13.56M | 12.14M | 10.01M | 3.32M | 8.29M | 7.42M | 7.32M | 8.13M | 6.3M | 4.23M | 2.99M | -1.79M | 2.21M | 3.02M | -1.52M | 2.3M | 1.8M | 1.4M |
| Pretax Margin % | 16.61% | 17.39% | 22.11% | 19.8% | 20.49% | 16.13% | 20.21% | 17.43% | 28.88% | 3.95% | 12.21% | 10.29% | 19.58% | 16.42% | 17.08% | 15.24% | 5.88% | 16.29% | 15.07% | 15.45% | 17.77% | 15.23% | 12.39% | 9.76% | -5.27% | 4.98% | 6.41% | -4.98% | 9.39% | 7.66% | 5.26% |
| Income Tax | 8.18M | 8.17M | 8.73M | 7.83M | 7.18M | 4.94M | 4.25M | 4.58M | 7.92M | 1.48M | 4.32M | 4.29M | 7.7M | 5.23M | 4.67M | 3.85M | 1.11M | 2.72M | 2.46M | 2.47M | 2.92M | 2.35M | 1.48M | 1.1M | -283K | 962K | 1.42M | -250K | -400K | 300K | 600K |
| Effective Tax Rate % | 29.1% | 28.98% | 26.66% | 28.54% | 26.79% | 26.65% | 27.73% | 25.42% | 26.92% | 36.04% | 36.59% | 41.29% | 39.69% | 38.6% | 38.48% | 38.46% | 33.34% | 32.82% | 33.17% | 33.77% | 35.9% | 37.36% | 35.05% | 36.74% | 15.82% | 43.51% | 46.86% | 16.45% | -17.39% | 16.67% | 42.86% |
| Net Income | 19.92M | 20.02M | 24.03M | 19.62M | 19.62M | 13.6M | 11.07M | 13.44M | 21.49M | 2.63M | 7.49M | 6.1M | 11.7M | 8.33M | 7.47M | 6.16M | 2.21M | 5.57M | 7.48M | 6.55M | 5.54M | 21.27M | 2.74M | 1.89M | -13.97M | 1.25M | 1.61M | -1.27M | 2.7M | 1.5M | 800K |
| Net Margin % | 11.78% | 12.35% | 16.21% | 14.15% | 15% | 11.83% | 14.6% | 13% | 21.1% | 2.52% | 7.74% | 6.04% | 11.81% | 10.08% | 10.51% | 9.38% | 3.92% | 10.95% | 15.2% | 13.83% | 12.12% | 51.41% | 8.02% | 6.17% | -41.17% | 2.81% | 3.4% | -4.16% | 11.02% | 6.38% | 3.01% |
| Net Income Growth % | -15.86% | -16.67% | 22.48% | -0.04% | 44.33% | 22.76% | -17.57% | -37.49% | 717.22% | -64.86% | 22.79% | -47.91% | 40.54% | 11.5% | 21.27% | 178.26% | -60.26% | -25.57% | 14.14% | 18.26% | -73.93% | 676.95% | 44.51% | 113.56% | -1218.33% | -22.23% | 226.46% | -147.04% | 80% | 87.5% | 112.5% |
| Net Income (Continuing) | 19.92M | 20.02M | 24.03M | 19.62M | 19.62M | 13.6M | 11.07M | 13.44M | 21.49M | 2.63M | 7.49M | 6.1M | 11.7M | 8.33M | 7.47M | 6.16M | 2.21M | 5.57M | 4.96M | 4.85M | 5.21M | 3.94M | 2.8M | 2.04M | -1.51M | 1.39M | 1.58M | -1.27M | 2.73M | 1.5M | 800K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 4.82 | 4.85 | 5.87 | 4.80 | 4.80 | 3.30 | 2.69 | 3.19 | 5.09 | 0.62 | 1.78 | 1.37 | 2.55 | 1.81 | 1.63 | 1.22 | 0.40 | 0.97 | 1.21 | 1.01 | 0.87 | 0.87 | 0.45 | 0.33 | -2.34 | 0.18 | 0.23 | -0.18 | 0.57 | 0.32 | 0.17 |
| EPS Growth % | -16.29% | -17.38% | 22.29% | 0% | 45.45% | 22.68% | -15.67% | -37.33% | 720.97% | -65.17% | 29.93% | -46.27% | 40.88% | 11.04% | 33.61% | 205% | -58.76% | -19.83% | 19.8% | 16.09% | 0% | 93.33% | 36.36% | 114.1% | -1400% | -21.74% | 227.78% | -131.58% | 78.13% | 88.24% | 112.59% |
| EPS (Basic) | - | 4.89 | 5.88 | 4.81 | 4.80 | 3.30 | 2.69 | 3.19 | 5.13 | 0.63 | 1.79 | 1.38 | 2.61 | 1.87 | 1.70 | 1.26 | 0.41 | 1.00 | 1.27 | 1.08 | 0.95 | 1.02 | 0.52 | 0.36 | -2.34 | 0.18 | 0.23 | -0.18 | 0.58 | 0.32 | 0.17 |
| Diluted Shares Outstanding | 4.13M | 4.12M | 4.09M | 4.09M | 4.09M | 4.12M | 4.12M | 4.22M | 4.22M | 4.22M | 4.21M | 4.46M | 4.59M | 4.61M | 4.59M | 5.05M | 5.5M | 5.72M | 6.18M | 6.5M | 6.34M | 6.55M | 6.08M | 5.68M | 5.98M | 7.08M | 7.1M | 7.04M | 4.79M | 4.69M | 4.72M |
| Basic Shares Outstanding | 4.09M | 4.09M | 4.09M | 4.08M | 4.09M | 4.12M | 4.12M | 4.22M | 4.19M | 4.18M | 4.17M | 4.43M | 4.49M | 4.45M | 4.4M | 4.91M | 5.4M | 5.56M | 5.9M | 6.08M | 5.84M | 5.58M | 5.31M | 5.31M | 5.98M | 7.05M | 7.06M | 7.04M | 4.7M | 4.69M | 4.72M |
| Dividend Payout Ratio | - | 91.92% | 34.01% | 41.6% | 38.54% | 45.4% | 52.02% | 44% | 20.18% | 801.25% | 5.01% | 6.15% | 983.59% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying NATH stock.
For fiscal year 2025, Nathan's Famous, Inc. (NATH) reported total revenue of $162.1M. This represents a 509.3% increase compared to $26.6M in 1996.
Nathan's Famous, Inc. (NATH) is profitable, generating $20.0M in net income for the fiscal year ending 2025 with a net profit margin of 12.4%.
Nathan's Famous, Inc. (NATH) reported an operating income of $30.1M, resulting in an operating profit margin of 18.6%. This margin reflects the operational efficiency of the business before interest and taxes.
Nathan's Famous, Inc. (NATH) generated $48.9M in gross profit for the year, representing a gross profit margin of 30.2%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Earnings deterioration despite revenue growth
Metrics are mathematically derived from official filings.
Revenue Momentum Amid Profitability Divergence
Nathan's Famous reported a 15.0% year-over-year revenue increase for Q1 2026 to $54.1 million, marking its strongest quarterly growth in over a year, yet this top-line acceleration is occurring alongside persistent negative EPS growth, which declined 0.9% in the same period.
The revenue surge appears to be driven by pricing or volume gains, but the inability to translate this growth into bottom-line improvement suggests significant margin headwinds. The divergence between accelerating revenue growth and declining earnings per share implies that cost inflation or operational inefficiencies are intensifying, potentially eroding the value of the revenue gains for shareholders.
Volatile Gross Margin Signals Pricing Power Limits
Gross margin contracted 210 basis points year-over-year to 34.9% in Q1 2026, despite a prior peak of 41.1% in Q1 2024, indicating that input cost pressures may be outpacing the company's ability to pass them through to customers.
The significant margin volatility, swinging between 24.5% and 41.1% over ten quarters, points to a business with limited structural pricing power and high exposure to commodity or labor cost cycles. This cyclicality makes forecasting sustainable profitability challenging and suggests the company is more of a price-taker than a price-setter relative to peers like Shake Shack, which maintains a lower but more stable margin profile.
Negative Operating Leverage Undermines Growth
Operating income remained essentially flat at $12.7 million in Q1 2026 compared to $12.8 million in the prior year period, demonstrating a clear case of negative operating leverage as a 15.0% revenue increase failed to generate proportional profit growth.
This negative leverage is primarily driven by cost of goods sold expanding at a faster rate (18.9% YoY) than revenue, effectively absorbing the benefits of higher sales. While SG&A remained well-controlled at 7.9% of revenue, the core cost structure appears rigid, causing the company's profitability to be highly sensitive to even minor shifts in input costs or sales mix.
Erosion of Bottom-Line Quality Persists
Despite revenue growth, diluted EPS has declined year-over-year for five consecutive quarters, falling 0.9% to $2.14 in Q1 2026, which signals that reported earnings are being pressured by factors beyond the top line, including margin compression and rising stock-based compensation.
The deterioration in earnings quality is underscored by the growing disconnect between the income statement's top and bottom lines. While stock-based compensation remains a minor absolute figure, its consistent presence alongside margin declines suggests it is one of several headwinds, including unfavorable cost dynamics, that are systematically reducing the proportion of revenue that converts to shareholder earnings.
The Bull Case Cracks on Margin Sustainability
The strongest challenge to the investment narrative is the company's demonstrated inability to sustainably expand margins during periods of solid revenue growth, as evidenced by the 410-basis-point gross margin decline from Q1 2024 to Q1 2026 despite cumulative top-line expansion.
Short sellers would argue this pattern indicates a fundamental lack of pricing power and an uncompetitive cost structure within the casual dining landscape. The historical data shows that strong revenue quarters have not consistently led to margin expansion, raising concerns that current growth may be volume-driven at the expense of profitability, ultimately leading to capital destruction rather than value creation.