Total debt has more than doubled to $106.6M from $46.0M in 2021Q4 while equity stands at negative $33.4M, though cash of $110.8M lifted the current ratio from 1.09 to 1.44 — a liquidity cushion that may be depleted within five quarters at $22.3M of quarterly operating burn.
Nanobiotix S.A. (NBTX) balance sheet — 15-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 |
|---|
| Total Current Assets | 123.43M | 62.75M | 61.47M | 87.34M | 52.36M | 93.06M | 125.25M | 46.13M | 42.65M | 53.11M | 26.89M | 22.95M | 35.5M | 6.89M | 13.54M | 2.33M |
| Cash & Short-Term Investments | 110.85M | 52.75M | 49.74M | 75.28M | 41.39M | 84.17M | 119.15M | 35.09M | 36.2M | 47.21M | 21.06M | 17M | 32.99M | 5M | 12.36M | 898.52K |
| Cash Only | 110.85M | 52.75M | 49.74M | 75.28M | 41.39M | 83.92M | 119.15M | 35.09M | 36.2M | 47.21M | 21.06M | 17M | 32.99M | 5M | 12.36M | 898.52K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 9.37M | 7.68M | 8.54M | 2.97M | 2.84M | 3.89M | 3.88M | 1.26M | 997K | 844K | 5.21K | 707.38K | 62.91K | 61.79K | 8.29K | 1.35M |
| Days Sales Outstanding | 148.42 | 94.57 | -433.28 | 29.91 | 217.2 | 537.02 | 608.36 | 180.42 | 104.6 | 82.77 | 0.35 | 64.3 | 8.29 | 14.13 | 3.12 | 361.3 |
| Inventory | 0 | 0 | 0 | 200K | 2.98M | 0 | 0 | 2.67M | 1.09M | -4.9M | -5.03M | 1.21M | 473.94K | 199.54K | -1.07M | 87.81K |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 0 | 2K | -1K | 6.33M | 2.17M | 3.04M | 0 | 4.43M | 5.33M | 4.73M | 5.02M | 4.66M | 2.04M | 1.69M | 0 | 0 |
| Total Non-Current Assets | 4.85M | 5.01M | 5.95M | 6.56M | 7.41M | 8.71M | 8.78M | 10.08M | 3.54M | 4.36M | 3.51M | 3.47M | 1.55M | 544.95K | 484.73K | 580.46K |
| Property, Plant & Equipment | 4.41M | 4.57M | 5.54M | 6.11M | 7.12M | 8.19M | 8.26M | 9.39M | 2.88M | 2.99M | 2.43M | 2.43M | 1.29M | 467.73K | 416.13K | 510.79K |
| Fixed Asset Turnover | 3.53x | 6.49x | -1.30x | 5.93x | 0.67x | 0.32x | 0.28x | 0.27x | 1.21x | 1.24x | 2.23x | 1.65x | 2.14x | 3.41x | 2.33x | 2.66x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 7K | 10K | 7K | 8K | 1K | 4K | 21K | 163K | 102K | 135.97K | 4.45K | 7.53K | 9.94K | 9.07K | 0 | 6.51K |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 98K | 105K | 131K | 176K | 272.93K | 242.22K | 218.12K | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 433.82K | 434K | 406K | 443K | 291K | 421K | -1K | -1K | 382K | 0 | 0 | 0 | 247.35K | 68.14K | 68.6K | 63.16K |
| Total Assets | 128.28M | 67.76M | 67.42M | 93.9M | 59.77M | 101.77M | 134.03M | 56.2M | 46.2M | 57.47M | 30.4M | 26.42M | 37.05M | 7.44M | 14.02M | 2.91M |
| Asset Turnover | 0.22x | 0.44x | -0.11x | 0.39x | 0.08x | 0.03x | 0.02x | 0.05x | 0.08x | 0.06x | 0.18x | 0.15x | 0.07x | 0.21x | 0.07x | 0.47x |
| Asset Growth % | 108.39% | 0.51% | -28.2% | 57.1% | -41.27% | -24.07% | 138.47% | 21.67% | -19.61% | 89.02% | 15.08% | -28.7% | 398.12% | -46.96% | 381.38% | - |
| Total Current Liabilities | 85.9M | 57.51M | 58.94M | 49.87M | 37.94M | 36.84M | 19.04M | 14.35M | 11.6M | 9.35M | 8.25M | 7.1M | 4.42M | 3.28M | 2.16M | 1.41M |
| Accounts Payable | 6.16M | 6.58M | 4.48M | 6.7M | 4M | 5M | 5.57M | 6.15M | 4.54M | 5.14M | 4.37M | 3.59M | 2.23M | 1.35M | 279.36K | 399.82K |
| Days Payables Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short-Term Debt | 32.05M | 3.1M | 3.66M | 3.82M | 3.6M | 7.08M | 3.67M | 500K | 500K | 770K | 1.08M | 1.07M | 320.97K | 231.04K | 360.31K | 295.44K |
| Deferred Revenue (Current) | 126.76M | 36.22M | 18.16M | 18.23M | 16.57M | 16.77M | 0 | 7.11M | 93K | 2.96M | 2.23M | 1.79M | 1.43M | 1.04M | 1.52M | 719.35K |
| Other Current Liabilities | 6.14M | 430K | 8.27M | 760K | 7.41M | 5.39M | 7.06M | -6.7M | 567K | 807.47K | 556.3K | -790.5K | -778.44K | -233.09K | 577.59K | 645.81K |
| Current Ratio | 1.44x | 1.09x | 1.04x | 1.75x | 1.38x | 2.53x | 6.58x | 3.22x | 3.68x | 5.68x | 3.26x | 3.23x | 8.03x | 2.10x | 6.27x | 1.65x |
| Quick Ratio | 1.44x | 1.09x | 1.04x | 1.75x | 1.30x | 2.53x | 6.58x | 3.03x | 3.58x | 6.20x | 3.87x | 3.06x | 7.92x | 2.04x | 6.76x | 1.59x |
| Cash Conversion Cycle | 148.42 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 75.75M | 94.74M | 74.19M | 45.87M | 48.88M | 38.13M | 44.52M | 43.77M | 20.36M | 4.19M | 4.76M | 3.7M | 2.31M | 974.93K | 1.17M | 573.18K |
| Long-Term Debt | 73.25M | 89.12M | 43.01M | 41.66M | 44.04M | 32.42M | 39.12M | 37.62M | 20.02M | 3.75M | 4.58M | 3.53M | 2M | 875.17K | 1.07M | 526.77K |
| Capital Lease Obligations | 8.51M | 1.89M | 2.97M | 3.88M | 4.57M | 5.39M | 4.99M | 5.81M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1.23M | 3.73M | 28.21M | 325K | 270K | 318K | 414K | 332K | 334K | 446.27K | 175.21K | 173.91K | 312.33K | 99.77K | 95.37K | 46.41K |
| Total Liabilities | 161.65M | 152.24M | 133.12M | 95.74M | 86.81M | 74.98M | 63.56M | 58.11M | 31.95M | 13.54M | 13M | 10.81M | 6.74M | 4.26M | 3.33M | 1.99M |
| Total Debt | 106.57M | 95.32M | 50.9M | 50.56M | 53.17M | 46.02M | 48.98M | 44.53M | 20.52M | 4.73M | 5.67M | 4.6M | 2.32M | 1.11M | 1.43M | 822.21K |
| Net Debt | -4.28M | 42.57M | 1.17M | -24.72M | 11.78M | -37.9M | -70.17M | 9.43M | -15.68M | -42.48M | -15.39M | -12.4M | -30.66M | -3.9M | -10.93M | -76.31K |
| Debt / Equity | -3.19x | - | - | - | - | 1.72x | 0.70x | - | 1.44x | 0.11x | 0.33x | 0.29x | 0.08x | 0.35x | 0.13x | 0.89x |
| Debt / EBITDA | -1.46x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 0.06x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | -3.12x | -1.30x | -8.44x | -3.04x | -7.83x | -67.43x | -109.96x | -9.76x | -35.50x | -233.15x | -213.84x | -288.01x | -172.63x | -332.90x | -66.92x | -169.52x |
| Total Equity | -33.37M | -84.48M | -65.7M | -1.84M | -27.05M | 26.79M | 70.47M | -1.91M | 14.24M | 43.92M | 17.4M | 15.61M | 30.32M | 3.18M | 10.7M | 925.53K |
| Equity Growth % | -3656.67% | -28.58% | -3463.07% | 93.18% | -200.95% | -61.98% | 3791.36% | -113.4% | -67.57% | 152.45% | 11.45% | -48.5% | 852.78% | -70.25% | 1055.72% | - |
| Book Value per Share | -0.68 | -1.77 | -1.39 | -0.05 | -0.78 | 0.77 | 2.89 | -0.09 | 0.73 | 2.51 | 1.14 | 1.10 | 2.36 | 0.30 | 1.30 | 0.60 |
| Total Shareholders' Equity | -33.37M | -84.48M | -65.7M | -1.84M | -27.05M | 26.79M | 70.47M | -1.91M | 14.24M | 43.92M | 17.4M | 15.61M | 30.32M | 3.18M | 10.7M | 925.53K |
| Common Stock | 1.52M | 1.45M | 1.42M | 1.41M | 1.05M | 1.04M | 1.03M | 672K | 589K | 589K | 478.96K | 424.97K | 421.94K | 322.87K | 322.57K | 230.32K |
| Retained Earnings | 0 | -23.96M | -68.13M | -39.7M | -57.04M | -47M | -33.59M | -50.91M | -30.34M | -26.14M | -21.88M | -17M | -9.56M | -8.14M | -5.33M | -5.25M |
| Treasury Stock | -227.91K | -228K | -228K | -228K | -228K | -202K | -196K | -169K | -124K | -27K | -57.77K | -81.88K | -74.49K | -221.66K | -195.21K | 0 |
| Accumulated OCI | -431.37M | -376.14M | -311.51M | -276.07M | -226.58M | -182.82M | -152.51M | -104.64M | -78.68M | -54.28M | -35.44M | -20.36M | -12.32M | -4.33M | 385.57K | -9.66M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying NBTX stock.
As of 2025, Nanobiotix S.A. (NBTX) had total assets of $67.8M including $62.8M in current assets.
Nanobiotix S.A. (NBTX) carries total debt of $95.3M, offset by $52.8M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Nanobiotix S.A. (NBTX) has total shareholders' equity (book value) of $-84.5M ($-1.77 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Nanobiotix S.A. (NBTX) reported a current ratio of 1.09x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Negative equity with rising debt and operating burn
Equity Erosion Outpaces Asset Growth
Nanobiotix's equity balance deteriorated from positive $26.8M in 2021Q4 to negative $33.4M in 2026Q2, a nearly $60M swing, while total debt more than doubled from $46.0M to $106.6M over the same ten-quarter series, according to the company's reported balance sheet data.
The trajectory reveals a balance sheet that has become increasingly levered to debt rather than equity, as accumulated losses consistently consume more capital than the company raises through operations. The brief equity recovery from -$84.5M in 2025Q4 to -$33.4M in 2026Q2, alongside a cash injection that lifted liquidity from $52.8M to $110.8M, suggests a significant financing event occurred in early 2026, yet the fundamental problem of negative net worth persists. Investors should note that while the recent capital raise provided a temporary buffer, the underlying trajectory of persistent loss-making operations and rising liabilities means the balance sheet may remain structurally dependent on continued external financing.
Debt Load Doubles Without Equity Cushion
Total debt rose from $46.0M in 2021Q4 to $106.6M in 2026Q2 — a 132% increase — while equity moved into negative territory at -$33.4M, effectively eliminating any equity-based debt absorption capacity, as reported in Nanobiotix's quarterly balance sheet filings.
The composition of Nanobiotix's debt burden appears increasingly necessity-driven rather than strategic: with operating losses exceeding $20M per quarter in recent periods, debt has been the primary mechanism funding continued research and collaboration spending. The current ratio improvement from 0.63 to 1.44 between 2025Q2 and 2026Q2 provides short-term relief, but this was achieved through a cash injection rather than operational cash generation. The absence of a meaningful equity buffer means any covenant constraints or refinancing demands from creditors could compress operating flexibility rapidly, particularly if collaboration revenue does not materialize as contracted.
Cash Spike Masks Structural Burn Trajectory
Cash reserves surged from $52.8M at year-end 2025 to $110.8M in 2026Q2, lifting the current ratio from 1.09 to 1.44, though operating cash burn of $22.3M per quarter suggests the new liquidity may be consumed within five quarters absent additional financing, per Nanobiotix's reported figures.
The liquidity position improved materially on the surface, but the improvement appears to be a financing-driven event rather than an operational inflection. With quarterly operating cash outflows of approximately $22.3M and free cash flow burn of $23.0M in the most recent quarter, the $110.8M cash balance provides roughly five quarters of runway at current burn rates — before accounting for any debt servicing costs. The deferred revenue balance of $36.2M represents contracted cash already received, which may offer some downside protection, but investors should monitor whether this collaboration income continues to be recognized or whether contractual reversals like the 2024Q4 event recur.
Accumulated Losses Eliminate Shareholder Value Base
Retained earnings plunged from negative $47.0M in 2021Q4 to negative $336.4M by 2024Q2 before recovering to $0 in 2026Q2, while total equity remains deeply negative at -$33.4M, indicating the company's asset base is fully absorbed by liabilities, according to Nanobiotix's reported balance sheet.
The dramatic swings in retained earnings — including a $300M+ accumulated loss position at its peak — suggest either significant write-downs or recapitalization accounting events that have repeatedly reshaped the equity structure. The return to $0 in 2026Q2 alongside improved total equity implies a restructuring or debt-to-equity conversion occurred, but the fundamental reality remains that Nanobiotix's liabilities exceed its assets by $33.4M. For context, peer comparison shows Nanobiotix's current ratio of 1.44 sits between Novocure's 2.90 and Accuray's 1.65, but unlike those profitable or near-profitable peers, Nanobiotix's equity position reflects no cushion against further losses.
Deferred Revenue Concentration Masks Cash Quality Risk
Deferred revenue has remained flat at $36.2M across the last three quarters and represents nearly 27% of total assets, yet this contracted income stream coexists with zero COGS and a single reversal quarter that produced negative $16.5M revenue, per the company's financial statements.
The non-obvious balance sheet risk is that Nanobiotix's headline liquidity improvement — cash of $110.8M and current ratio of 1.44 — may be substantially dependent on the stability of collaboration agreements underpinning the deferred revenue balance. Given that 2024Q4 saw a full reversal of previously recognized collaboration income, investors should treat the deferred revenue figure as potentially volatile rather than a reliable floor. Additionally, the negligible goodwill balance of just $7K and declining PPE of $4.4M suggest the asset base offers minimal tangible value recovery in a downside scenario, meaning creditors and partners hold essentially all economic claims on a company that remains structurally loss-making despite recent financing.