VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NC
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
NCNACCO Industries, Inc.
$51.71$385M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksNCCash Flow

NACCO Industries, Inc. (NC) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow generation remains highly inconsistent, ranging from a negative $52.8 million in 2023Q4 to a positive $19.9 million in 2025Q3, largely due to lumpy capital expenditures that reached 77.9% of revenue in 2023Q4.

NC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations50.91M50.91M22.29M54.49M67.73M74.88M-2.49M52.78M54.62M41.3M93.94M108M19.8M53.06M143.1M155.2M63.1M157M4.9M81.6M173.5M75.2M126.2M123.3M173.9M136M133M129.1M144.3M209.1M241.4M
Operating CF Margin %-18.37%9.38%25.37%28.02%39.03%-1.94%37.44%40.35%39.42%10.97%11.79%2.21%5.69%16.38%4.66%2.35%6.79%0.13%2.27%5.18%2.38%4.54%4.99%6.82%5.16%4.63%4.96%5.69%9.31%10.62%
Operating CF Growth %1052.73%128.4%-59.1%-19.55%-9.54%3111.87%-104.71%-3.36%32.24%-56.03%-13.02%445.49%-62.69%-62.92%-7.8%145.96%-59.81%3104.08%-94%-52.97%130.72%-40.41%2.35%-29.1%27.87%2.26%3.02%-10.53%-30.99%-13.38%652.02%
Net Income21.51M17.57M33.74M-39.59M74.16M48.13M14.79M39.63M34.78M28.46M29.61M21.98M-38.12M44.45M42.2M162.1M79.4M8.4M-437.6M89.3M106.2M62.5M47.9M52.8M42.4M-36M67.7M54.3M102.3M61.8M50.6M
Depreciation & Amortization18.48M25.28M029.39M3.72M23.02M28.18M16.03M3.04M2.12M3.88M3.99M3.3M3.67M19.1M47.7M52.2M060.5M62.8M64.9M67M67.6M68.4M92.7M117.6M106.1M104M89M88.6M85.3M
Stock-Based Compensation08.28M5.83M5.16M7.54M5.56M3.08M4.92M3.96M4.52M5.2M2.4M2.4M1.5M5.2M0000000000000000
Deferred Taxes58K58K1.52M-21.11M-8.47M-3.55M7.52M8.7M9.28M4.09M12.7M-6.94M-41.35M-7.65M14.6M14.4M10.5M24.7M20.3M4.1M8.7M-7.6M-1.9M10.9M17.8M-5M-12.5M3.3M-13.2M-24.3M-3.2M
Other Non-Cash Items19.69M22.51M25.8M75.09M8.68M1.97M-3.45M-7.07M3.14M16.29M2.25M2.84M14.9M-13.96M12.9M2.7M-38.5M9.4M437.7M8.6M17.6M-1.2M13.2M8.6M12M700K100K-1.1M8.6M-100K-3.7M
Working Capital Changes0-22.79M-44.6M5.55M-17.89M-256K-52.6M-9.43M419K-8.46M12.52M68.25M-41.48M2.26M-6.5M-73.6M-48.9M114.5M-95.9M-75.4M22.4M-45.5M-600K-14.1M9M26.2M-14M-30.2M-42.4M83.1M112.4M
Change in Receivables02.92M-11.72M2.46M-13.22M-13.69M42K8.22M-3.01M-9.31M-10.42M66.49M-22.51M-2.78M-19.1M-49.1M-110.4M126.8M15.1M0-17.1M-33.5M-26.4M-37.5M0000000
Change in Inventory0-11.44M-27.25M-12.97M-6.83M-6.53M-9.36M-9.26M-1.19M-1.13M4.9M24.15M-879K-14.87M-2.8M-33.4M-109.3M163M36.5M-41.9M-6.3M-41.4M-77.5M900K-2.6M41.4M-26M-23M-32.7M-1.3M87.3M
Change in Payables02.67M1.96M3.15M252K7.45M-10.62M-388K60K1.05M27.1M-28.87M-2.96M4.85M23.9M4.3M145M-109.6M-108.8M032.8M30.4M96.7M18.6M0000000
Cash from Investing-64.18M-64.18M-71.29M-81.6M-33.15M-44.15M-45.98M-20.26M-18.39M-15.01M-9.82M-8.29M-74.93M-60.73M-74.2M-32.7M-5.8M23.1M-71.4M-59.9M-35.3M-56.3M-40.3M-42.8M-19.6M-95.1M-234.2M-161.4M-121.8M-78M-122.8M
Capital Expenditures-44.48M00-82.12M-42.52M-39.23M-30.19M-24.66M-20.93M-15.7M-16.17M-10.62M-57.5M-57.45M-44.7M-36.7M-26.3M-33.5M-71.9M-68.8M-74.6M-70.7M-57.2M-59.7M-55.5M-104.8M-93.3M-137.9M-116.9M-82.4M-124.5M
CapEx % of Revenue16.21%19.22%23.01%38.23%17.59%20.45%23.5%17.49%15.46%14.99%1.89%1.16%6.41%6.16%5.12%1.1%0.98%1.45%1.95%1.91%2.23%2.24%2.06%2.41%2.18%3.97%3.25%5.3%4.61%3.67%5.48%
Acquisitions-10.68M0-15.73M06.7M-5.33M-14.18M4.57M1.45M3.96M7.98M-413K-25M0-69.3M03M005.7M-10.2M4M000-3.9M-145.3M0000
Investments-------------------------------
Other Investing-9.02M-64.18M-55.56M525K2.67M414K384K-170K2.54M699K6.35M2.74M7.57M1.72M39.8M4M17.5M56.6M500K3.2M49.5M10.4M16.9M16.9M35.9M13.6M4.4M-23.5M-4.9M4.4M1.7M
Cash from Financing-9.86M-9.86M36.73M1.47M-9.84M-33.17M14.03M5.11M-52.58M-2.31M-55.71M-108.3M20.98M-36.78M-123.4M-42M-43.3M-64.1M-83.1M64.4M-105.8M-1.8M-4.1M-71.9M-166.4M-1.6M98.3M35.3M-12.1M-152.9M-103.5M
Debt Issued (Net)5.07M11K55.71M11.02M-3.83M-25.8M20.07M13.26M-46.73M-6.05M-22.56M-77.92M64.15M3.85M20.2M-21.7M-25.9M-48.5M-66.2M80.8M-85.7M15.1M9.7M-61M-121.6M6.5M107.7M36.7M-6.5M-145.4M-57.8M
Equity Issued (Net)-1.84M-2.53M-9.94M-3.1M00-1M-3.01M-1.29M0-6.04M-24.01M-35.08M-31.31M-3.2M-2.06M000000000000-4.7M-2.8M-40.4M
Dividends Paid-7.33M-7.33M-6.62M-6.45M-6.01M-5.62M-5.38M-5.13M-4.58M-6.68M-7.26M-7.3M-7.75M-8.1M-45.1M-17.8M-17.4M-17.1M-16.9M-16.4M-15.7M-15.2M-13.8M-10.3M-8M-7.6M-7.2M-7M-6.6M-6.3M-6.7M
Share Repurchases-1.84M-2.53M-9.94M-3.1M00-1M-3.01M-1.29M0-6.04M-24.01M-35.08M-31.31M-3.18M-2.1M000000000000-4.7M-2.8M-40.4M
Other Financing-5.75M0-2.42M00-1.75M332K-3K23K10.42M-19.84M922K-338K-1.22M3.6M-437K01.5M00-4.4M-1.7M0-600K-36.8M-500K-2.2M5.6M5.7M700K0
Net Change in Cash-12.18M-23.13M-12.28M-25.64M24.74M-2.44M-34.44M37.63M-16.34M32.29M28.15M-8.64M-34.26M-44.47M-13.8M76.7M5.7M118M-142.9M84.7M30.2M16.1M81.5M11.1M-7.8M38.2M-2.5M1.5M10.6M-23.7M16.9M
Free Cash Flow6.43M-2.38M-32.42M-27.63M25.21M35.65M-32.67M28.12M33.69M25.6M77.77M97.39M-37.7M-4.38M98.4M118.5M36.8M123.5M-67M12.8M98.9M4.5M69M63.6M118.4M31.2M39.7M-8.8M27.4M126.7M116.9M
FCF Margin %2.34%-0.86%-13.64%-12.86%10.43%18.58%-25.44%19.94%24.89%24.43%9.08%10.63%-4.2%-0.47%11.27%3.56%1.37%5.34%-1.82%0.36%2.95%0.14%2.48%2.57%4.65%1.18%1.38%-0.34%1.08%5.64%5.14%
FCF Growth %150.74%92.67%-17.32%-209.6%-29.27%209.1%-216.19%-16.54%31.6%-67.08%-20.15%358.31%-759.97%-104.46%-16.96%222.01%-70.2%284.33%-623.44%-87.06%2097.78%-93.48%8.49%-46.28%279.49%-21.41%551.14%-132.12%-78.37%8.38%385.12%
FCF per Share0.85-0.32-4.37-3.703.424.96-4.634.014.843.7211.3513.87-4.97-0.5411.6914.094.4114.89-8.091.5512.000.558.407.7514.443.814.86-1.083.3615.4813.10
FCF Conversion (FCF/Net Income)0.30x2.90x0.66x-1.38x0.91x1.56x-0.17x1.33x1.57x1.36x3.17x4.91x-0.52x1.19x1.32x0.96x0.79x5.05x-0.01x0.91x1.63x1.20x2.63x2.34x4.10x-3.78x1.96x2.43x1.41x3.38x4.77x
Interest Paid0000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Contractual and regulatory dependency

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Lacks Cash Conversion

Based on reported financial data, the relationship between net income and operating cash flow is highly erratic, with OCF/NI ratios swinging from a negative 2.97 in 2025Q4 to a positive 3.19 in 2025Q3, indicating that accounting profits frequently fail to translate into realized cash inflows.

The extreme volatility in the conversion ratio suggests that accruals and non-operating items are significantly distorting the company's reported earnings. Investors should monitor this disconnect, as it implies that the firm's core operational performance is not consistently generating the cash required to sustain its long-term service-provider model.

Free Cash Flow Remains Highly Volatile

As reported in recent filings, NACCO Industries' free cash flow trajectory is characterized by sharp, unpredictable swings, ranging from a negative $52.8 million in 2023Q4 to a positive $19.9 million in 2025Q3, reflecting a lack of consistent cash generation across the company's diverse mining and royalty segments.

This inconsistency in free cash flow suggests that the company's capital-intensive projects and cyclical royalty streams are not yet synchronized to provide a stable cash yield. The frequent periods of negative free cash flow warrant further investigation into whether the current diversification strategy is creating sustainable value or merely consuming capital.

Capital Intensity Obscures Operational Efficiency

According to quarterly cash flow statements, capital expenditures have fluctuated significantly, reaching as high as 77.9% of revenue in 2023Q4, which suggests that the company's heavy reliance on machinery and infrastructure requires substantial, lumpy reinvestment that periodically overwhelms the cash generated by its core mining service contracts.

The high capital intensity relative to revenue appears to be a structural burden that complicates the company's ability to maintain positive free cash flow. Analysts should evaluate whether these expenditures are primarily maintenance-focused or growth-oriented, as the current data suggests that asset replacement costs may be outpacing operational cash inflows.

Conservative Capital Allocation Amidst Uncertainty

Based on the provided cash flow data, NACCO Industries maintains a disciplined approach to capital deployment, consistently prioritizing dividend payments of approximately $1.7 million to $1.9 million per quarter while limiting share repurchases, which appears to reflect a defensive posture in the face of significant operational volatility.

The company's commitment to dividends despite inconsistent cash flow suggests a management focus on shareholder stability, though this may limit the capital available for more aggressive growth initiatives. Investors should monitor whether this conservative allocation strategy remains viable if the core coal mining contracts face further regulatory or operational headwinds.

NC — Frequently Asked Questions

Quick answers to the most common questions about buying NC stock.

How much cash does NACCO Industries, Inc. (NC) generate from operations?

NACCO Industries, Inc. (NC) generated $50.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is NACCO Industries, Inc.'s free cash flow?

NACCO Industries, Inc. (NC) reported negative free cash flow of $2.4M in 2025, indicating capital requirements exceeded cash from operations.

What is NACCO Industries, Inc.'s capital expenditure (CapEx)?

NACCO Industries, Inc. (NC) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does NACCO Industries, Inc. distribute cash to shareholders?

In 2025, NACCO Industries, Inc. (NC) returned $7.3M to shareholders via cash dividends and spent $2.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.