The company has improved its financial position post-bankruptcy, successfully reducing total liabilities from $157.4 million in 2024Q4 to $123.9 million by 2026Q1 while maintaining a current ratio of 1.82.
| Metric | TTM | Jan'26 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 |
|---|
| Total Current Assets | 125.8M | 177.9M | 177.9M | 143.8M | 164.4M | 158.4M | 199.9M | 254.3M | 230.9M | 212.6M | 221.1M | 209.8M | 172.4M | 265.5M | 220.7M | 184M | 175.1M | 180.4M | 167.4M | 127.1M | 72.2M |
| Cash & Short-Term Investments | 51.6M | 75.1M | 75.2M | 34.6M | 64.5M | 101.5M | 180.6M | 73.4M | 75.6M | 59.5M | 68.7M | 85.4M | 80.6M | 126M | 106.6M | 80.1M | 74.4M | 91.1M | 69.2M | 29.9M | 6.7M |
| Cash Only | 51.6M | 75.1M | 75.1M | 34.6M | 63.8M | 101.2M | 180.3M | 55.9M | 75.6M | 59.5M | 68.7M | 85.4M | 80.6M | 126M | 72.4M | 65.9M | 74.4M | 91.1M | 69.2M | 20.8M | 6.7M |
| Short-Term Investments | 0 | 0 | 100K | 0 | 700K | 300K | 300K | 17.5M | 0 | 0 | 0 | 0 | 0 | 0 | 34.2M | 14.2M | 0 | 0 | 0 | 9.1M | 0 |
| Accounts Receivable | 70.1M | 85.3M | 85.3M | 96.6M | 92M | 53M | 14.3M | 177.4M | 161.6M | 165M | 168.5M | 155.6M | 115.1M | 118.8M | 106.8M | 98.6M | 100.7M | 89.3M | 95.8M | 94.9M | 63.9M |
| Days Sales Outstanding | 102.24 | 128.02 | 129.3 | 213.43 | 134.75 | 168.8 | 57.74 | 145.57 | 133.63 | 141.34 | 137.41 | 127.2 | 106.63 | 93.69 | 86.86 | 82.66 | 85.98 | 85.62 | 94.63 | 112.35 | 106.35 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.2M | -12M | -16.5M | -31.5M | -45.5M | 0 | 0 | 1.8M | -3.9M | -3M | 1.6M | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.95 | - | - | 5.28 | - | - |
| Other Current Assets | 4.1M | 17.5M | 17.4M | 8.4M | 7.9M | 3.9M | 1.9M | 3.5M | 0 | 0 | 400K | 300K | 18.6M | 4.2M | 4.9M | 3.5M | 3.9M | 3M | 800K | 400K | 1.6M |
| Total Non-Current Assets | 342.9M | 390.7M | 390.7M | 423.9M | 628M | 659M | 686.3M | 875.7M | 910.9M | 935.5M | 836.3M | 874.5M | 819M | 801.8M | 589.8M | 636.2M | 679.4M | 447.8M | 442.2M | 336.5M | 17.8M |
| Property, Plant & Equipment | 26.8M | 16.4M | 16.4M | 20.1M | 29.9M | 40.1M | 27.5M | 54.7M | 33.6M | 30.7M | 29.6M | 25.1M | 22.4M | 25.6M | 25.7M | 24.6M | 19.8M | 23.7M | 28M | 22.2M | 12.6M |
| Fixed Asset Turnover | 10.97x | 14.83x | 14.68x | 8.22x | 8.33x | 2.86x | 3.29x | 8.13x | 13.14x | 13.88x | 15.12x | 17.79x | 17.59x | 18.08x | 17.46x | 17.70x | 21.59x | 16.06x | 13.20x | 13.89x | 17.40x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 300.8M | 350.8M | 350.8M | 394.3M | 586.7M | 606.3M | 627.8M | 643.7M | 684.5M | 717.2M | 560.5M | 566.7M | 488.6M | 492M | 280.3M | 274.9M | 275.2M | 134.2M | 111.8M | 0 | 0 |
| Long-Term Investments | 24.1M | 3.8M | 3.8M | 700K | 1.2M | 1.8M | 2M | 8.5M | 13.2M | 19.7M | 26.2M | 45.9M | 48M | 1.1M | 18.3M | 18.2M | 6.7M | 7.4M | 0 | 0 | 0 |
| Other Non-Current Assets | 6.4M | 19.7M | 19.7M | 8.8M | 10.2M | 10.8M | 29M | 6.7M | 5.7M | 6.9M | 10.9M | 25.9M | 32.7M | 38.9M | 1.2M | 13.2M | 22M | 14.8M | 12M | 20.5M | 5.2M |
| Total Assets | 468.7M | 568.6M | 568.6M | 567.7M | 792.4M | 817.4M | 886.2M | 1.13B | 1.14B | 1.43B | 1.06B | 1.08B | 991.4M | 1.07B | 810.5M | 820.2M | 854.5M | 628.2M | 609.6M | 463.6M | 90M |
| Asset Turnover | 0.50x | 0.43x | 0.42x | 0.29x | 0.31x | 0.14x | 0.10x | 0.39x | 0.39x | 0.30x | 0.42x | 0.41x | 0.40x | 0.43x | 0.55x | 0.53x | 0.50x | 0.61x | 0.61x | 0.67x | 2.44x |
| Asset Growth % | -33.44% | 0% | 0.16% | -28.36% | -3.06% | -7.76% | -21.58% | -1.03% | -20.42% | 35.68% | -2.48% | 9.37% | -7.11% | 31.68% | -1.18% | -4.01% | 36.02% | 3.05% | 31.49% | 415.11% | - |
| Total Current Liabilities | 69.3M | 73.5M | 73.5M | 58.4M | 1.2B | 69.8M | 50M | 119.5M | 110.5M | 109.7M | 120.6M | 125.2M | 107.2M | 131.5M | 91.1M | 115.6M | 111.9M | 803.3M | 71.7M | 59.9M | 74.6M |
| Accounts Payable | 26.1M | 23M | 23M | 21.7M | 25M | 16.3M | 13.7M | 20.7M | 18M | 19.3M | 17.4M | 14.9M | 13.3M | 20.5M | 15.7M | 14.3M | 37M | 11.7M | 11.3M | 6.6M | 5.4M |
| Days Payables Outstanding | 52.84 | 49.56 | 49.97 | 98.88 | 77.4 | 77.37 | 114.95 | 56.17 | 175.67 | 217.42 | 211.7 | 176.57 | 183.88 | 137.29 | 39.63 | 39.33 | 106.59 | 213.53 | 37.29 | 30.38 | 11.94 |
| Short-Term Debt | 1.5M | 0 | 0 | 0 | 1.12B | 5.3M | 2.7M | 4.3M | 2.7M | 0 | 0 | 0 | 0 | 14M | 0 | 0 | 26.5M | 4.3M | 0 | 0 | 0 |
| Deferred Revenue (Current) | 78.1M | 23.6M | 23.6M | 0 | 10.2M | 12.6M | 0 | 7.6M | 7.3M | 7.1M | 10.3M | 10.2M | 8.5M | 4.7M | 5.7M | 5.8M | 3.8M | 2.8M | 3.6M | 3.3M | 3.4M |
| Other Current Liabilities | 8.9M | 26.9M | 8M | 16.4M | 36.3M | 27.7M | 13.6M | 73.1M | 67.2M | 72.2M | 80.7M | 81M | 65.6M | 4.4M | 4.2M | 37.6M | 200K | 47.5M | 32.3M | 29.2M | 53.9M |
| Current Ratio | 1.82x | 2.42x | 2.42x | 2.46x | 0.14x | 2.27x | 4.00x | 2.13x | 2.09x | 1.94x | 1.83x | 1.68x | 1.61x | 2.02x | 2.42x | 1.59x | 1.56x | 0.22x | 2.33x | 2.12x | 0.97x |
| Quick Ratio | 1.82x | 2.42x | 2.42x | 2.46x | 0.14x | 2.27x | 4.00x | 2.13x | 2.18x | 2.05x | 1.97x | 1.93x | 2.03x | 2.02x | 2.42x | 1.58x | 1.60x | 0.23x | 2.31x | 2.12x | 0.97x |
| Cash Conversion Cycle | 49.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 48.28 | - | - | 62.62 | - | - |
| Total Non-Current Liabilities | 54.6M | 83.9M | 83.9M | 74.8M | 53.3M | 1.13B | 1.1B | 1.13B | 1.12B | 1.04B | 1.12B | 1.13B | 1.09B | 1.08B | 1.08B | 1.05B | 1.17B | 318M | 1.06B | 976.1M | 11.9M |
| Long-Term Debt | 12M | 22.5M | 10M | 10M | 0 | 1.09B | 1.05B | 923.9M | 920.9M | 923.3M | 924.3M | 925.4M | 892M | 876M | 879M | 794M | 775M | 799M | 799M | 784M | 10M |
| Capital Lease Obligations | 31.2M | 0 | 12.5M | 5M | 18M | 20.4M | 22.6M | 24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46.8M | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.3M | 49.6M | 54.2M | 61.9M | 59.3M | 57M | 68.1M | 53.3M | 54.1M | 55.4M | 0 |
| Other Non-Current Liabilities | 33.8M | 61.4M | 61.4M | 59.8M | 35.3M | 16.4M | 32.6M | 183.8M | 199.6M | 214.9M | 166M | 145.2M | 146.7M | 144M | 137.5M | 153.6M | 217.9M | 176.8M | 211.1M | 136.7M | 1.9M |
| Total Liabilities | 123.9M | 157.4M | 157.4M | 133.2M | 1.26B | 1.2B | 1.15B | 1.25B | 1.23B | 1.15B | 1.24B | 1.26B | 1.2B | 1.21B | 1.17B | 1.17B | 1.17B | 1.12B | 1.14B | 1.04B | 86.5M |
| Total Debt | 22.3M | 22.5M | 24.2M | 16M | 1.14B | 1.12B | 1.08B | 952.2M | 923.6M | 923.3M | 924.3M | 936M | 892M | 890M | 879M | 794M | 775M | 803.3M | 799M | 784M | 10M |
| Net Debt | -29.3M | -52.6M | -50.9M | -18.6M | 1.08B | 1.02B | 896.4M | 896.3M | 848M | 863.8M | 855.6M | 850.6M | 811.4M | 764M | 806.6M | 728.1M | 700.6M | 712.2M | 729.8M | 763.2M | 3.3M |
| Debt / Equity | 0.06x | 0.05x | 0.06x | 0.04x | - | - | - | - | 4.87x | 3.19x | 15.33x | 14.72x | - | 14.33x | - | - | - | - | - | - | 2.86x |
| Debt / EBITDA | 1.12x | 0.94x | 1.06x | - | 29.72x | - | - | 4.72x | 4.76x | 4.82x | 4.43x | 5.19x | 4.85x | 3.89x | 4.14x | 3.74x | 3.72x | 4.37x | 4.30x | 4.66x | - |
| Net Debt / EBITDA | -1.47x | -2.19x | -2.22x | - | 28.06x | - | - | 4.45x | 4.37x | 4.51x | 4.10x | 4.72x | 4.41x | 3.34x | 3.80x | 3.43x | 3.36x | 3.87x | 3.93x | 4.54x | - |
| Interest Coverage | -10.50x | -23.17x | -12.00x | 25.97x | 0.17x | -0.83x | 1.64x | 2.71x | 2.87x | 6.58x | 3.02x | 2.10x | 2.12x | 3.08x | 2.38x | 3.75x | 4.18x | 3.77x | 2.33x | 1630.00x | -11.60x |
| Total Equity | 344.8M | 411.2M | 411.2M | 434.5M | -464M | -383.5M | -268.6M | -121.2M | 189.6M | 289.7M | 60.3M | 63.6M | -9.2M | 62.1M | -356.4M | -346.8M | -226M | -470.1M | -526.3M | -572.4M | 3.5M |
| Equity Growth % | -25.86% | 0% | -5.36% | 193.64% | -20.99% | -42.78% | -121.62% | -163.92% | -34.55% | 380.43% | -5.19% | 791.3% | -114.81% | 117.42% | -2.77% | -53.45% | 51.93% | 10.68% | 8.05% | -16454.29% | - |
| Book Value per Share | 3.70 | 4.37 | 4.29 | 8.95 | -56.61 | -48.02 | -34.46 | -15.58 | 23.44 | 44.08 | 9.95 | 10.67 | -1.56 | 10.97 | -64.77 | -63.48 | -47.99 | -111.67 | -125.19 | -135.70 | 0.37 |
| Total Shareholders' Equity | 344.8M | 411.2M | 411.2M | 434.5M | -515.3M | -526.7M | -473.1M | -379.5M | -89.2M | 2M | -181.2M | -171.7M | -208.7M | -146.1M | -439.1M | -427.9M | -318.4M | -493.1M | -526.3M | -572.4M | 3.5M |
| Common Stock | 2.5M | 2.5M | 2.5M | 2.6M | 1.3M | 800K | 800K | 800K | 800K | 800K | 600K | 600K | 600K | 600K | 500K | 500K | 500K | 400K | 400K | 400K | 0 |
| Retained Earnings | 204.3M | 280.9M | 280.9M | 316.6M | -370.4M | -332M | -266.4M | -171.1M | -153.6M | -303.5M | -215.6M | -186.1M | -147.4M | -80M | -70.5M | -34.9M | -20.5M | -14.5M | 1.8M | 24.8M | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | -207.5M | 0 | -62.5M | -70.4M | -64.1M | -64.1M | -400K | -3.2M | -6.7M | -17.3M | -17.5M | -11.8M | -14.7M | -16.5M | 3.5M |
| Minority Interest | 0 | 0 | 0 | 0 | 51.3M | 143.2M | 204.5M | 258.3M | 278.8M | 287.7M | 241.5M | 235.3M | 199.5M | 208.2M | 82.7M | 81.1M | 92.4M | 23M | 0 | 0 | 0 |
High Seasonal Revenue Volatility
As reported in recent SEC filings, NCMI has successfully transitioned to a leaner capital structure, with total liabilities declining from $157.4 million in 2024Q4 to $123.9 million by 2026Q1, signaling a deliberate effort to reduce financial obligations following the company's emergence from Chapter 11 bankruptcy proceedings.
The reduction in total liabilities relative to total assets suggests a strengthening of the balance sheet, providing a more stable foundation for operations. However, investors should monitor whether this trajectory is sustainable given the ongoing volatility in net earnings and the reliance on seasonal advertising cycles.
Based on NCMI's reported figures, goodwill accounts for approximately $300.8 million of the $468.7 million in total assets as of 2026Q1, indicating that the company's asset base is heavily weighted toward intangible value rather than tangible property, plant, or equipment, which remains relatively minimal at $26.8 million.
This heavy concentration in goodwill warrants further investigation, as it suggests the company's valuation is highly sensitive to the long-term viability of its exclusive theater access agreements. Any impairment to these intangible assets could significantly impact the book value of equity, potentially altering the perceived health of the balance sheet.
According to financial statements, NCMI maintains a current ratio of 1.82 as of 2026Q1, which, while down from the 2.42 observed in 2024Q4, continues to provide a sufficient buffer against short-term operational shocks despite the inherent seasonality of the cinema advertising business model.
The fluctuation in the current ratio appears to mirror the company's seasonal cash requirements, suggesting that management is effectively managing working capital to meet obligations during lower-revenue periods. Nevertheless, the reliance on cash reserves to bridge these gaps necessitates close monitoring of cash burn rates during off-peak quarters.
As indicated by quarterly data, retained earnings have fluctuated significantly, dropping from $316.6 million in 2023Q4 to $204.3 million in 2026Q1, reflecting the impact of recent net losses and the ongoing challenges in maintaining consistent profitability following the company's comprehensive financial restructuring efforts.
The decline in retained earnings suggests that the company is currently struggling to generate organic growth in equity, relying instead on the post-bankruptcy reset to maintain its capital position. Investors should be cautious, as the lack of consistent positive earnings may limit the company's ability to reinvest in digital growth initiatives without further diluting shareholders.
Quick answers to the most common questions about buying NCMI stock.
As of 2025, National CineMedia, Inc. (NCMI) had total assets of $568.6M including $177.9M in current assets.
National CineMedia, Inc. (NCMI) carries total debt of $22.5M, offset by $75.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
National CineMedia, Inc. (NCMI) has total shareholders' equity (book value) of $411.2M ($4.37 book value per share). Book value represents the net worth of the company belonging to common stock holders.
National CineMedia, Inc. (NCMI) reported a current ratio of 2.42x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.