VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
NE
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
NENoble Corporation Plc
$40.87$6.5B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksNEFinancials

Noble Corporation Plc (NE) Income Statement

24Y historyFree accessUpdated daily

Revenue fell 15.2% year-over-year to $719.7M in 2026Q2 with gross margin at 38.0%, yet operating income collapsed 71.9% sequentially from $225.3M to $63.4M, suggesting negative flow-through from the offshore cost base's rigidity at current utilization.

Income StatementBalance SheetCash FlowRatios

NE Income Statement

Annual statement

NE Income Statement

Noble Corporation Plc (NE) annual income statement — 24-year revenue, gross profit & net income history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02
Sales/Revenue3B3.29B3.06B2.59B1.41B847.81M964.27M1.31B1.08B1.25B2.67B3.35B3.23B2.47B2.13B2.7B2.81B3.64B3.45B3B2.1B1.38B1.07B987.38M986.36M
Revenue Growth %-13.05%7.45%18.11%83.12%66.77%-12.08%-26.13%20.56%-13.46%-53.08%-20.45%3.7%30.77%15.78%-20.81%-3.97%-22.9%5.64%15.06%42.62%51.96%29.63%7.99%0.1%-
Cost of Goods Sold2.09B2.64B2.22B1.85B1.11B855.13M989.8M1.19B1.15B1.21B1.53B1.93B2.19B1.18B992.29M1.48B1.26B1.11B1.13B1.13B883.92M756.82M677.13M594.95M559.26M
COGS % of Revenue-80.27%72.64%71.27%78.4%100.86%102.65%91%106.53%96.45%57.56%57.71%67.75%47.75%46.48%54.77%44.86%30.51%32.9%37.7%42.09%54.76%63.51%60.26%56.7%
Gross Profit906.65M648.16M836.55M743.75M305.44M-7.33M-25.53M117.49M-70.72M44.4M1.13B1.42B1.04B1.29B1.14B1.22B1.55B2.53B2.31B1.87B1.22B625.32M389.11M392.43M427.09M
Gross Margin %30.24%19.73%27.36%28.73%21.6%-0.86%-2.65%9%-6.53%3.55%42.44%42.29%32.25%52.25%53.52%45.23%55.14%69.49%67.1%62.3%57.91%45.24%36.49%39.74%43.3%
Gross Profit Growth %--22.52%12.48%143.5%4268.76%71.3%-121.73%266.13%-259.29%-96.08%-20.16%35.99%-19.28%13.03%-6.29%-21.23%-38.82%9.4%23.93%53.43%94.51%60.71%-0.85%-8.12%-
Operating Expenses487.89M133.15M140.5M128.41M82.18M68.2M121.2M68.79M73.22M71.63M69.26M76.84M106.77M118M99.99M91.38M92M80.26M74.14M85.83M46.27M40.28M33.71M171.29M152.09M
OpEx % of Revenue-4.05%4.59%4.96%5.81%8.04%12.57%5.27%6.76%5.72%2.6%2.29%3.3%4.77%4.68%3.39%3.28%2.2%2.15%2.87%2.2%2.91%3.16%17.35%15.42%
Selling, General & Admin113.94M133.15M140.5M128.41M82.18M68.2M121.2M68.79M73.22M71.63M69.26M76.84M106.77M118M99.99M91.38M92M80.26M74.14M85.83M46.27M40.28M33.71M26.63M26.94M
SG&A % of Revenue-4.05%4.59%4.96%5.81%8.04%12.57%5.27%6.76%5.72%2.6%2.29%3.3%4.77%4.68%3.39%3.28%2.2%2.15%2.87%2.2%2.91%3.16%2.7%2.73%
Research & Development0000000000000000000000000
R&D % of Revenue-------------------------
Other Operating Expenses3M0000000000000000000000144.66M125.15M
Operating Income418.76M515.01M696.05M615.34M223.27M-75.53M-146.73M48.7M-143.94M-27.23M1.06B1.34B935.66M1.1B770.93M469.29M935.08M2.04B1.88B1.5B921.53M343.29M196.17M221.14M275M
Operating Margin %13.97%15.68%22.76%23.77%15.79%-8.91%-15.22%3.73%-13.29%-2.18%39.85%39.99%28.95%44.52%36.11%17.41%33.31%56.08%54.6%50.15%43.88%24.84%18.4%22.4%27.88%
Operating Income Growth %--26.01%13.12%175.6%395.6%48.52%-401.28%133.83%-428.53%-102.56%-20.74%43.29%-14.98%42.75%64.28%-49.81%-54.2%8.48%25.28%63.01%168.44%74.99%-11.29%-19.59%-
EBITDA987.1M1.09B1.06B809.91M364.8M34.63M227.4M488.92M342.59M520.76M1.67B1.98B1.56B1.98B1.53B1.13B1.47B2.45B2.24B1.8B1.17B585.04M405.3M403.73M429.47M
EBITDA Margin %32.92%33.24%34.82%31.28%25.8%4.08%23.58%37.45%31.64%41.62%62.76%58.92%48.36%80.1%71.64%41.84%52.54%67.29%64.95%59.93%55.94%42.33%38.01%40.89%43.54%
EBITDA Growth %-17.28%2.58%31.45%122.02%953.5%-84.77%-53.49%42.71%-34.21%-68.89%-15.26%26.35%-21.05%29.44%35.61%-23.53%-39.8%9.44%24.7%52.8%100.82%44.35%0.39%-5.99%-
D&A (Non-Cash Add-back)568.34M577.1M368.59M194.57M141.53M110.16M374.13M440.22M486.53M547.99M611.07M634.3M627.47M879.42M758.62M658.64M539.83M408.31M356.66M292.99M253.32M241.75M209.12M182.59M154.47M
EBIT338.45M435.5M586.54M571.38M234.22M387.96M-146.73M48.7M-143.94M-27.23M1.06B1.34B935.66M1.1B770.93M469.29M935.08M2.04B1.88B1.5B921.53M383.88M196.21M00
Net Interest Income-141.34M-162.4M-94.21M-59.14M-36.7M-20.62M-164.65M-279.44M-297.61M-291.99M-222.91M-213.85M-155.18M-106.07M-83.64M-55.27M-271K3.16M4.05M-13.11M-16.17M-19.79M-34.39M00
Interest Income11.86M0006.02M11.34M0000000228K2.13M460K9.19M4.84M8.44M000000
Interest Expense153.2M162.4M94.21M59.14M42.72M31.96M164.65M279.44M297.61M291.99M222.91M213.85M155.18M106.3M85.76M55.73M9.46M1.69M4.39M13.11M16.17M19.79M34.39M00
Other Income/Expense-215.66M-241.91M-203.72M-103.09M-31.77M431.53M-4.09B-957.79M-1.09B-422.58M-2.03B-598.28M-906.19M-82.49M-67.7M-33.04M-18.57M-25.68M30.54M-13.25M-239K20.81M-34.35M-34.15M-31.68M
Pretax Income203.09M273.1M492.33M512.24M191.5M356M-4.24B-909.09M-1.24B-449.81M-967.03M742.43M29.46M638.42M543.37M436.25M916.51M2.02B1.91B1.49B921.29M364.09M161.82M186.98M243.32M
Pretax Margin %6.77%8.31%16.1%19.79%13.54%41.99%-439.59%-69.64%-114.25%-35.95%-36.26%22.15%0.91%25.83%25.45%16.18%32.65%55.37%55.49%49.71%43.87%26.34%15.18%18.94%24.67%
Income Tax149.44M56.38M43.98M30.34M22.55M3.79M-260.4M-38.54M-106.64M42.63M-109.16M159.23M106.65M92.12M95.18M72.63M143.08M337.26M351.46M282.89M189.42M67.4M15.73M20.57M33.82M
Effective Tax Rate %73.58%20.65%8.93%5.92%11.78%1.06%6.14%4.24%8.62%-9.48%11.29%21.45%361.96%14.43%17.52%16.65%15.61%16.73%18.38%19%20.56%18.51%9.72%11%13.9%
Net Income53.65M216.72M448.35M481.9M168.95M352.21M-3.98B-700.59M-885.05M-516.51M-929.58M499.79M8.49M469.32M409.08M370.9M773.43M1.68B1.56B1.21B731.87M296.7M146.09M166.42M209.5M
Net Margin %1.79%6.6%14.66%18.61%11.95%41.54%-412.59%-53.67%-81.74%-41.28%-34.86%14.91%0.26%18.99%19.16%13.76%27.55%46.11%45.29%40.26%34.85%21.47%13.7%16.85%21.24%
Net Income Growth %-76.34%-51.66%-6.96%185.24%-52.03%108.85%-467.87%20.84%-71.35%44.44%-285.99%5786.14%-98.19%14.73%10.29%-52.04%-53.93%7.54%29.43%64.79%146.67%103.1%-12.22%-20.57%-
Net Income (Continuing)53.65M216.72M448.35M481.9M168.95M352.21M-3.98B-870.54M-1.13B-492.44M-857.87M583.2M-77.19M546.3M556.14M363.63M773.43M1.68B1.56B1.21B731.87M296.7M146.09M166.42M209.5M
Discontinued Operations0000000-3.82M0-1.49M00160.5M304.1M00000000000
Minority Interest00000000401.4M674.47M708.76M723M722.3M727.45M765.12M691.33M124.63M00000000
EPS (Diluted)0.341.352.963.320.851.77-15.86-2.81-3.59-2.11-3.822.060.031.851.621.473.056.485.854.485.332.161.091.251.57
EPS Growth %-76.6%-54.39%-10.84%290.59%-51.98%111.16%-464.41%21.73%-70.14%44.76%-285.44%6030.95%-98.18%14.2%10.2%-51.8%-52.93%10.77%30.58%-15.95%146.76%98.17%-12.8%-20.38%-
EPS (Basic)-1.363.013.480.881.84-15.86-2.81-3.59-2.11-3.822.060.031.851.621.483.066.515.904.525.382.181.101.261.58
Diluted Shares Outstanding159.65M160.2M151.64M145.2M199.18M199.18M250.79M248.95M246.61M244.74M243.13M242.15M252.91M253.55M252.79M251.99M253.94M258.89M266.81M269.2M137.31M137.36M134.02M133.13M133.44M
Basic Shares Outstanding159.65M158.87M148.73M138.38M191.5M191.5M250.79M248.95M246.61M244.74M243.13M242.15M252.91M253.54M252.79M251.41M253.12M258.04M264.78M266.82M136.03M136.1M132.81M132.08M132.6M
Dividend Payout Ratio-147.83%61.97%20.5%-------63.13%4552.81%41.53%33.81%40.59%29.39%-15.64%2.67%-4.6%---

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Brazil operational disruption concentration

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Merger-Driven Peak Gives Way to Contraction

Revenue has declined year-over-year for four consecutive reported quarters, with 2026Q2 falling 15.2% to $719.7M, according to Noble's quarterly income statements; this marks a decisive reversal from the 44.2% growth printed in 2024Q4, suggesting the Maersk/Diamond consolidation lift has largely run its course.

The deceleration is sequential and persistent rather than episodic: growth of 8.5% and 44.2% in 2024 has given way to declines of 17.6%, 10.2%, and 15.2% across 2025Q4 through 2026Q2. Because offshore drilling revenue is contract-driven rather than spot-driven, this trajectory may reflect rig transition gaps and the discrete Brazil suspension rather than structural demand erosion, but the absence of revenue disclosure in 2026Q3 limits confirmation of a stabilization. Investors should treat the ex-Brazil framing from management as unverified until reported top-line data confirms it.

Gross Margin Whipsaw Exposes Cost Instability

Noble's gross margin swung from 13.0% in 2025Q4 to 38.9% in 2026Q1 before settling at 38.0% in 2026Q2, as per reported financial statements — a 26-point swing within two quarters that implies the 13% trough was driven by abnormal cost absorption rather than structural pricing weakness.

The 2025Q4 collapse to $99.6M of gross profit on $764.4M of revenue, alongside 2025Q3 and 2025Q2 margins of 17.6% and 20.1%, suggests a period of elevated rig operating costs, likely mobilization and reactivation spend, that has since burned off. The recovery to ~38% — above the 35.1% of 2024Q2 — is favorable, though it sits below what sustained high-spec UDW utilization would typically support. Compared with Valaris at 25.0% gross margin, Noble's recent print looks strong, but the volatility itself signals limited visibility into the true normalized margin.

Negative Flow-Through in Second Quarter

Operating income collapsed 71.9% from $225.3M in 2026Q1 to $63.4M in 2026Q2 on a revenue decline of only 8.4%, based on Noble's reported figures — implying a flow-through materially worse than one-for-one and underscoring the rigidity of the offshore cost base at current utilization.

Operating margin compressed from 28.7% to 8.8% in a single quarter, which appears inconsistent with the modest revenue move and points to cost lines — likely rig operating expense and idle-time absorption — that do not scale down with volume. The disclosed $43M Brazil impact explains a substantial portion of the gap but not all of it, so investors should probe for residual cost inflation in crewing and maintenance. With SG&A held near $27M, the operating deleverage sits almost entirely below the gross line, which is where management has the least discretionary control.

Non-Operating Items Driving Recurring Losses

Noble posted positive operating income in both 2026Q2 ($63.4M) and 2026Q3 ($60.1M) yet reported net losses of $36.7M and $117.0M respectively, per quarterly filings, implying roughly $100M and $177M of below-the-line drag — a pattern that warrants scrutiny of tax, interest, and non-recurring charges.

The Q2 swing from $63.4M operating income to a $36.7M net loss cannot be explained by stock-based compensation of $10.7M alone, suggesting material tax expense or non-operating charges that are not visible in the summarized income statement. The 2026Q3 loss of $117.0M with EPS of -$0.73 deepens the concern, and the reported EPS growth of -4.6% against a loss base signals continued distortion. Until the composition of these below-the-line items is clarified, reported net income and the trailing P/E appear unreliable as valuation anchors.

Disciplined Overhead, Opaque Rig Cost Base

SG&A has been held between $26.9M and $35.2M for ten quarters, averaging roughly 4% of revenue, as reported in Noble's statements, evidencing genuine overhead discipline even as COGS swung from $450.0M to $704.8M across the same window.

The stability of SG&A amid a roughly 34% peak-to-trough revenue range indicates that the margin volatility observed since 2024 originates in rig operating costs — labor, insurance, maintenance, and mobilization — rather than corporate overhead. The 2025Q4 COGS print of $664.8M against a historical norm closer to $450-580M is the anomaly to investigate, as it may represent a concentration of non-productive time or integration-related expense. R&D is reported at zero throughout, consistent with the business model but meaning all technical differentiation (such as MPD capabilities) is embedded in operating cost, making cost-per-day metrics the key efficiency gauge.

Contraction Plus Opacity Challenges Optimism

Four consecutive quarters of revenue decline, two net losses in the last three reported periods, and management's decision to skip forward guidance in 2026Q3 collectively form the bear case: the reported financials do not yet corroborate the ex-Brazil strength narrative, and the $117M Q3 loss exceeds the disclosed Brazil impact.

A short-seller would focus on the fact that the $43M Brazil charge explains only part of the Q2 earnings miss ($0.01 actual vs. $0.19 consensus) and a small fraction of the Q3 net loss, implying underlying operational or cost issues that disclosure has not fully addressed. The skipped guidance removes the primary mechanism for testing the recovery thesis, while the 13.0% gross margin recorded as recently as 2025Q4 demonstrates how quickly the margin structure can deteriorate in this business. A sustained contraction in backlog conversion or a repeat of regional operational suspension would likely pressure both earnings and the premium valuation implied by the low balance-sheet leverage.

NE — Frequently Asked Questions

Quick answers to the most common questions about buying NE stock.

What was Noble Corporation Plc's (NE) revenue in 2025?

For fiscal year 2025, Noble Corporation Plc (NE) reported total revenue of $3.29B. This represents a 233.1% increase compared to $986.4M in 2002.

Is Noble Corporation Plc (NE) profitable?

Noble Corporation Plc (NE) is profitable, generating $216.7M in net income for the fiscal year ending 2025 with a net profit margin of 6.6%.

What is Noble Corporation Plc's operating profit margin?

Noble Corporation Plc (NE) reported an operating income of $515.0M, resulting in an operating profit margin of 15.7%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Noble Corporation Plc's gross profit and gross margin?

Noble Corporation Plc (NE) generated $648.2M in gross profit for the year, representing a gross profit margin of 19.7%. This demonstrates the company's core pricing power and production efficiency.