New Pacific Metals Corp. (NEWP) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 | Q1'21 | Q4'20 |
|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 39.19K | 44.62K | 47.09K | 48.41K | 48.41K | 49.78K | 49.94K | 59.14K | 49.19K | 54.34K | 50.61K | 56.87K | 50.47K | 51.18K | 55.01K | 51.52K | 41.04K | 69.49K | 11.96K | 10.29K |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | -39.19K | -44.62K | -47.09K | -48.41K | -48.41K | -49.78K | -49.94K | -59.14K | -49.19K | -54.34K | -50.61K | -56.87K | -50.47K | -51.18K | -55.01K | -51.52K | -41.04K | -69.49K | -11.96K | -10.29K |
| Gross Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | 19.04% | 10.36% | 5.7% | 18.14% | 1.6% | 8.4% | 1.33% | -3.98% | 2.52% | -6.18% | 7.99% | -10.39% | -22.96% | 26.34% | -359.92% | -400.52% | -270.54% | -513.02% | -12.92% | -92.13% |
| Operating Expenses | 1.52M | 1.42M | 1.27M | 1.37M | 1.31M | 1.54M | 1.57M | 1.75M | 1.67M | 1.81M | 1.82M | 1.83M | 2.33M | 1.88M | 2M | 2.24M | 1.48M | 1.3M | 1.58M | 1.43M |
| OpEx % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 1.52M | 1.16M | 1.09M | 1.25M | 1.63M | 1.43M | 1.73M | 1.8M | 2.04M | 2.05M | 2.08M | 2.11M | 2.55M | 1.59M | 1.64M | 2.2M | 1.09M | 1.1M | 1.36M | 1.18M |
| SG&A % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 265.32K | 183.54K | 121.53K | -320.68K | 108.03K | -158.23K | -48.27K | -365.84K | -239.74K | 285.67K | 243.41K | 440.4K | 77.56K | 108.54K | 92.1K | 240.62K | 146.06K | 103.47K | 248.03K |
| Operating Income | -1.56M | -1.47M | -1.32M | -1.42M | -1.36M | -1.59M | -1.62M | -1.81M | -1.72M | -1.82M | -1.87M | -1.89M | -2.38M | -1.93M | -2.06M | -2.29M | -1.52M | -1.36M | -1.6M | -1.44M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | -14.64% | 7.65% | 18.84% | 21.64% | 21.02% | 12.53% | 13.18% | 4.49% | 27.56% | 5.65% | 9.25% | 17.44% | -55.93% | -41.27% | -28.93% | -59.65% | 4.98% | -9.03% | -4.93% | 9.86% |
| EBITDA | -1.52M | -1.42M | -1.27M | -1.37M | -1.31M | -1.54M | -1.57M | -1.75M | -1.67M | -1.76M | -1.82M | -1.84M | -2.33M | -1.88M | -2M | -2.24M | -1.48M | -1.3M | -1.59M | -1.43M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | -15.89% | 7.56% | 19.25% | 21.76% | 21.59% | 12.66% | 13.51% | 4.76% | 28.1% | 5.98% | 9.28% | 18.08% | -56.85% | -44.89% | -26.43% | -57.19% | 6.73% | -4.69% | -4.87% | 10.32% |
| D&A (Non-Cash Add-back) | 39.19K | 44.62K | 47.09K | 48.41K | 48.41K | 49.78K | 49.94K | 59.14K | 49.19K | 54.34K | 50.61K | 56.87K | 50.47K | 51.18K | 55.01K | 51.52K | 41.04K | 69.49K | 11.96K | 10.29K |
| EBIT | -1.56M | -1.47M | -1.32M | -1.42M | -1.36M | -1.59M | -1.61M | -1.81M | -1.72M | -1.57M | -1.87M | -1.89M | -2.38M | -1.93M | -2.06M | -2.29M | -1.52M | -1.36M | -1.6M | -1.44M |
| Net Interest Income | 286.54K | 246.04K | 100.67K | 125.42K | 153.85K | 197.32K | 264.6K | 288K | 319.17K | 276.59K | 24.13K | 40.35K | 79.52K | 116.58K | 133.65K | 68.8K | 30.5K | 24.97K | 27.84K | 27.3K |
| Interest Income | 286.54K | 246.04K | 100.67K | 125.42K | 153.85K | 197.32K | 264.6K | 288K | 319.17K | 276.59K | 24.13K | 40.35K | 79.52K | 116.58K | 133.65K | 68.8K | 30.5K | 24.97K | 27.84K | 27.3K |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 696.4K | 0 | 571.2K | 522.47K | 496.82K | 0 | 353.29K | 324.45K | 451.69K | 291.69K | 122.02K | 27.26K | 100.75K | 54.7K | -26.78K | -67.09K | 88.42K | 67.94K | 216.45K | -399.62K |
| Pretax Income | -862.77K | -1.47M | -745.64K | -893.45K | -863K | -765K | -1.26M | -1.48M | -1.27M | -1.53M | -1.75M | -1.86M | -2.28M | -1.87M | -2.09M | -2.36M | -1.44M | -1.3M | -1.38M | -1.84M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 0 | 115.11K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | -7.83% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -862.77K | -1.58M | -745.64K | -893.45K | -863K | -721.9K | -1.26M | -1.48M | -1.27M | -1.52M | -1.75M | -1.86M | -2.28M | -1.87M | -2.08M | -2.34M | -1.41M | -1.3M | -1.38M | -1.83M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | 0.03% | -119.48% | 40.73% | 39.71% | 31.99% | 52.63% | 27.95% | 20.49% | 44.24% | 18.55% | 16.26% | 20.27% | -61.55% | -44.37% | -51.31% | -27.52% | 16.6% | 26.97% | -21.92% | -125.28% |
| Net Income (Continuing) | -862.77K | -1.58M | -745.64K | -893.45K | -863K | -743.08K | -1.27M | -1.48M | -1.27M | -1.53M | -1.75M | -1.86M | -2.28M | -1.87M | -2.09M | -2.36M | -1.44M | -1.3M | -1.38M | -1.84M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -217 | -503 | 0 | -214 | 0 | -425 | 0 | -182 | -6.02K | -7.21K | -240 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | -153.68K | -213.94K | -210.11K | -200.79K | -205.58K | -145.9K | -117.43K | -118.58K | -137.04K | -91.65K | -29.86K | 2.2K | -7.79K | -4.45K |
| EPS (Diluted) | -0.00 | -0.01 | -0.00 | -0.01 | -0.01 | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -11.85 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 |
| EPS Growth % | - | - | - | - | 50% | - | 34.23% | 99.93% | 0% | 11% | -11% | -78900% | 0% | 0% | - | -26.05% | 9.91% | 21.88% | - | -124.79% |
| EPS (Basic) | -0.00 | -0.01 | -0.00 | -0.01 | -0.01 | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -11.85 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 |
| Diluted Shares Outstanding | 184.26M | 181.18M | 172.05M | 171.9M | 171.79M | 171.53M | 171.42M | 171.24M | 171.2M | 170.94M | 157.73M | 157.32M | 157.1M | 156.87M | 156.69M | 156.37M | 155.91M | 155.54M | 154.71M | 154.71M |
| Basic Shares Outstanding | 184.26M | 181.18M | 172.05M | 171.9M | 171.79M | 171.53M | 171.42M | 171.26M | 171.2M | 170.94M | 157.74M | 157.33M | 157.1M | 156.87M | 156.69M | 156.37M | 155.92M | 155.54M | 154.72M | 154.08M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |