VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NEXANexa Resources S.A.
$12.85$1.7B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksNEXACash Flow

Nexa Resources S.A. (NEXA) Cash Flow Statement

12Y historyFree accessUpdated daily

Free cash flow remains highly volatile, swinging to a negative $127.3 million in 2026Q1 due to a significant $282.7 million working capital outflow that masks underlying operational profitability.

NEXA Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14
Cash from Operations543.58M403.84M349.72M256.2M266.63M492.99M291.7M122.82M347.6M378.94M585.06M414.6M392.26M
Operating CF Margin %-13.49%12.64%9.96%8.79%18.8%14.95%5.27%13.95%15.47%30.59%22.23%18.52%
Operating CF Growth %164.15%15.47%36.5%-3.91%-45.92%69%137.5%-64.67%-8.27%-35.23%41.12%5.69%-
Net Income210.08M132.63M-205.03M-296.08M227.38M309.29M-559.25M-215.88M131.9M271.46M208.89M-178.57M456K
Depreciation & Amortization347.13M356.61M380.39M310.48M290.94M258.71M240.81M317.89M267.19M270.45M275.03M295.26M319.03M
Stock-Based Compensation0000000000000
Deferred Taxes000102.94M0000-63.62M0000
Other Non-Cash Items34.49M101.95M155.97M37.64M-48.6M8.78M517.67M88.59M143.2M-77.82M-79.93M235.61M196.89M
Working Capital Changes-198.23M-187.35M18.39M101.23M-203.08M-83.8M92.46M-67.78M40.35M-85.15M181.07M62.3M-124.11M
Change in Receivables-134.74M-110.79M-85.21M58.07M2.22M-54.68M-68.99M-8.63M8.54M-63.17M-54.19M56.29M12M
Change in Inventory-80.66M-83.93M-34.73M127M-75.07M-102.07M8.88M-35.42M52.47M-15.68M-62.59M65.89M-22.31M
Change in Payables154.98M118.67M139.09M-451K-32.48M44.88M84.11M18.82M57.41M47.57M23.12M21.79M-110.45M
Cash from Investing-365.88M-320.88M-237.61M-270.35M-378.93M-469.27M-382.59M-335.39M-158.1M-328.37M-201.42M-156.66M-432.1M
Capital Expenditures-392.36M-353.86M-259.01M-310.15M-387.06M-485.2M-323.69M-396.67M-299.77M-197.64M-182.99M-187.07M-154.01M
CapEx % of Revenue12.09%11.82%9.36%12.05%12.76%18.5%16.59%17%12.03%8.07%9.57%10.03%7.27%
Acquisitions3.39M5.66M2.59M0-4.14M0-11.38M-64.48M0-81.61M-201.91M43.41M0
Investments-------------
Other Investing8.97M018.81M20.24M8.62M2.21M06.57M1.27M-64.15M-18.43M55.87M-278.08M
Cash from Financing-201.58M-200.35M61.94M-34.64M-149.23M-344.13M465.01M-119.29M-177.41M52.85M-92.24M-385.88M200.33M
Debt Issued (Net)-97.12M-110.42M85.91M14.15M-74.58M-291.61M529.06M73.51M-464K293.34M67.87M-257.26M202.31M
Equity Issued (Net)000-25M-6.13M00-8.1M-1.35M306.43M100.14M-117.51M40K
Dividends Paid-61.03M-34.27M-15.53M-23.71M-68.47M-52.34M-55.96M-113.39M-3.48M-61.55M-129.59M-13.35M-26.79M
Share Repurchases000-25M-6.13M00-8.1M-1.35M00-117.6M0
Other Financing-43.42M-55.66M-8.44M-74K-63K-178K-8.09M-71.31M-172.12M-546.93M-200.58M2.24M24.78M
Net Change in Cash-4.75M-104.67M163.28M-40.57M-245.99M-342.35M387.55M-334.32M13.9M103.46M294.16M-129.26M160.51M
Free Cash Flow151.58M51.97M90.71M-57.04M-120.43M7.78M-31.99M-273.85M47.83M181.3M402.07M227.53M238.25M
FCF Margin %4.67%1.74%3.28%-2.22%-3.97%0.3%-1.64%-11.74%1.92%7.4%21.02%12.2%11.25%
FCF Growth %324.84%-42.71%259.03%52.64%-1647.78%124.32%88.32%-672.61%-73.62%-54.91%76.71%-4.5%-
FCF per Share1.140.390.68-0.43-0.910.06-0.24-2.060.361.563.562.022.11
FCF Conversion (FCF/Net Income)0.72x3.04x-1.71x-0.88x5.37x4.31x-0.52x-0.85x4.64x2.99x6.28x-3.20x-11.59x
Interest Paid00139.71M0000000000
Taxes Paid0000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Working capital volatility

Earnings Quality Masked by Accruals

As reported in recent financial statements, Nexa's operating cash flow frequently diverges from net income, evidenced by a 2026Q1 OCF/NI ratio of -0.62, which suggests that accounting profits are not currently translating into immediate cash generation due to significant non-cash adjustments and working capital timing differences.

The persistent gap between net income and operating cash flow warrants caution, as it indicates that reported earnings may be sensitive to non-cash items or timing-related accruals. Investors should monitor whether this disconnect is a temporary byproduct of the Aripuanã ramp-up or a structural feature of the company's revenue recognition cycle.

FCF Volatility Reflects Operational Scaling

Based on the provided cash flow data, Nexa's free cash flow trajectory remains highly erratic, swinging from a positive $169.4 million in 2025Q4 to a negative $127.3 million in 2026Q1, highlighting the sensitivity of cash generation to the company's ongoing capital-intensive operational expansion and market price fluctuations.

The inconsistency in free cash flow suggests that the business is still in a phase where capital expenditures and working capital requirements can easily overwhelm operating cash inflows. This volatility implies that the company's ability to self-fund its operations remains fragile and highly dependent on the successful stabilization of its newer mining assets.

Capital Intensity Remains Elevated

According to recent SEC filings, Nexa's capital expenditure intensity, measured as a percentage of revenue, reached 8.1% in 2026Q1, reflecting a sustained commitment to infrastructure investment that continues to exert pressure on the company's overall free cash flow generation capacity during this growth phase.

The consistent level of capital spending suggests that management is prioritizing long-term asset development over immediate cash return. While this may be necessary for the Aripuanã project, it keeps the company in a capital-intensive cycle that limits the visibility of sustainable, recurring free cash flow.

Working Capital Swings Impair Liquidity

As indicated by the quarterly cash flow data, Nexa experienced a significant working capital outflow of $282.7 million in 2026Q1, which appears to be the primary driver behind the quarter's negative operating cash flow and suggests potential inefficiencies in inventory management or receivables collection cycles.

The magnitude of these working capital swings suggests that the company's cash position is highly sensitive to operational timing. Investors should investigate whether these outflows represent a temporary build-up of inventory to support the Aripuanã ramp-up or a more permanent challenge in managing the cash conversion cycle.

NEXA — Frequently Asked Questions

Quick answers to the most common questions about buying NEXA stock.

How much cash does Nexa Resources S.A. (NEXA) generate from operations?

Nexa Resources S.A. (NEXA) generated $403.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Nexa Resources S.A.'s free cash flow?

Nexa Resources S.A. (NEXA) generated $52.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Nexa Resources S.A.'s capital expenditure (CapEx)?

Nexa Resources S.A. (NEXA) spent $353.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Nexa Resources S.A. distribute cash to shareholders?

In 2025, Nexa Resources S.A. (NEXA) returned $34.3M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.