VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NEXTNextDecade Corporation
$7.46$2.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksNEXTBalance Sheet

NextDecade Corporation (NEXT) Balance Sheet

12Y historyFree accessUpdated daily

Financial leverage has reached a critical juncture, with total debt climbing to $9.5 billion and a debt-to-equity ratio of 4.01 as of 2026Q1.

NEXT Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14
Total Current Assets487.52M718.05M412.57M314.52M63.94M26.39M23.28M78.8M76.93M42.87M44.28K371.68K1.11K
Cash & Short-Term Investments465.06M143.78M148.14M38.24M62.79M25.55M22.61M77.94M75.62M40.77M23.86K324.99K1.11K
Cash Only465.06M143.78M148.14M38.24M62.79M25.55M22.61M15.74M3.17M35.7M23.86K324.99K1.11K
Short-Term Investments000000062.21M72.45M5.06M000
Accounts Receivable0000000000000
Days Sales Outstanding-------------
Inventory0000000000000
Days Inventory Outstanding-------------
Other Current Assets22.46M574.27M264.44M274.19M107K314K267K381K835K1.84M000
Total Non-Current Assets12.74B11.71B5.99B3.01B248.49M195.72M178.39M142.39M92.07M73.23M117.51M117.44M115.77K
Property, Plant & Equipment11.8B10.73B5.19B2.62B220.12M174.41M162.09M135.65M92.07M73.23M56.23M01.37M
Fixed Asset Turnover0.00x------------
Goodwill0000000000000
Intangible Assets00000354K1.8M3.17M00000
Long-Term Investments1.36B532.25M472.06M0000000000
Other Non-Current Assets443.93M444.73M333.35M393.18M28.37M20.96M14.49M3.58M0061.27M117.44M-1.25M
Total Assets13.23B12.43B6.4B3.32B312.43M222.1M201.67M221.19M169M116.09M117.55M117.81M116.89K
Asset Turnover0.00x------------
Asset Growth %346.63%94.03%92.67%963.85%40.67%10.13%-8.83%30.88%45.58%-1.24%-0.22%100693.9%-
Total Current Liabilities1.21B1.34B595.08M552.39M25.36M8.23M5.14M21.54M12.09M8.4M130.9K17.26K93.21K
Accounts Payable298.12M443.95M244.64M243.13M1.08M281K207K11.91M719K726K130.9K17.26K43.21K
Days Payables Outstanding11.27K13.37K7.03K14.07K2.44K557.42421.9K206.64243.78477.79--
Short-Term Debt00000000000050K
Deferred Revenue (Current)000000000000-218K
Other Current Liabilities907.5M19.74M13.43M275.67M12.05M2.3M3.94M2.5M2.01M3.32M-1.96M00
Current Ratio0.40x0.54x0.69x0.57x2.52x3.21x4.53x3.66x6.36x5.10x0.34x21.54x0.01x
Quick Ratio0.40x0.54x0.69x0.57x2.52x3.21x4.53x3.66x6.36x5.10x0.34x21.54x0.01x
Cash Conversion Cycle-------------
Total Non-Current Liabilities9.66B8.79B4.06B2.03B30.25M25.59M23.79M12.04M7.44M4.6M4.38M4.33M50K
Long-Term Debt9.36B8.51B3.92B1.82B00000060K00
Capital Lease Obligations546.38M142.27M144.16M145.96M465K003K00000
Deferred Tax Liabilities0000000000000
Other Non-Current Liabilities184.35M135.52M068.72M29.79M25.59M23.79M12.03M7.44M4.6M4.33M4.33M0
Total Liabilities10.87B10.12B4.66B2.58B55.62M33.81M28.93M33.58M19.53M13M4.52M4.34M93.21K
Total Debt9.47B8.66B4.07B1.97B1.56M596K432K701K0060K050K
Net Debt9.01B8.51B3.92B1.93B-61.23M-24.96M-22.18M-15.04M-3.17M-35.7M36.13K-324.99K48.88K
Debt / Equity4.01x3.76x2.33x2.65x0.01x0.00x0.00x0.00x--0.00x-2.11x
Debt / EBITDA-43.61x------------
Net Debt / EBITDA-41.47x------------
Interest Coverage-1.20x-2.00x3.42x-2.51x-10.45x--------
Total Equity2.36B2.3B1.74B740.43M256.81M188.29M172.74M187.62M149.47M103.09M113.04M113.47M23.68K
Equity Growth %203.72%31.91%135.59%188.32%36.39%9.01%-7.93%25.52%44.99%-8.8%-0.38%479144.36%-
Book Value per Share8.918.786.753.811.971.581.471.721.401.0225.1227.930.01
Total Shareholders' Equity-30.71M95.34M377.64M287.92M256.81M188.29M172.74M187.62M149.47M103.09M113.04M113.47M23.68K
Common Stock27K26K26K26K14K12K12K12K11K11K108.04M108.04M303
Retained Earnings-896.36M-759.96M-453.52M-391.77M-230.14M-170.07M-148.03M-133.7M-97.62M-55.62M-699.21K-264.51K-1.32K
Treasury Stock-37.88M-37.86M-20.92M-14.21M-4.59M-1.31M-1.03M-685K-35K0000
Accumulated OCI00000000-66.25M-40K-27K00
Minority Interest2.39B2.21B1.37B452.51M000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetStrained
Cash FlowBurning
Top Statement Risk

Construction and financing execution

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Capital Intensity Outpacing Equity Base

As reported in recent financial statements, NEXT's total assets have surged to $13.2 billion by 2026Q1, yet this expansion is entirely debt-funded, resulting in a negative equity position of $30.7 million that signals a precarious financial trajectory during this intensive infrastructure development phase.

The rapid accumulation of assets reflects the ongoing construction of the Rio Grande LNG facility, but the erosion of equity suggests that the company is consuming its net worth to sustain operations. Investors should monitor whether this trend of negative equity persists, as it may limit future financing flexibility.

Leverage Escalation Amid Project Buildout

Based on the company's reported figures, total debt has climbed significantly to $9.5 billion in 2026Q1, driving the debt-to-equity ratio to 4.01, which indicates that the firm is heavily reliant on external capital to fund its multi-billion dollar liquefaction and carbon capture infrastructure.

This high leverage is a strategic necessity for a pre-revenue project developer, yet it creates substantial interest expense burdens that could pressure future cash flows. The reliance on debt financing warrants further investigation into the company's ability to manage refinancing risks if construction timelines face further delays.

Asset Concentration in Construction Progress

According to quarterly filings, net property, plant, and equipment now account for $11.8 billion of the company's $13.2 billion in total assets, confirming that the business model is almost entirely anchored to the successful completion of the Rio Grande LNG liquefaction facility.

The lack of diversified assets means that the company's valuation is binary and tied directly to the operational success of its primary project. Any impairment or delay in the construction of these assets would likely have a disproportionate impact on the firm's overall financial health.

Tight Liquidity Buffers During Construction

As indicated by the 2026Q1 data, the current ratio has compressed to 0.40, reflecting a significant liquidity mismatch where current liabilities far exceed available cash reserves of $465.1 million, leaving the company with a limited buffer against unexpected operational shocks or construction cost overruns.

The low current ratio appears to be a byproduct of the project-finance structure, but it nonetheless highlights the company's dependence on external funding rounds or credit facility draws. This liquidity profile suggests that the firm remains highly vulnerable to any disruption in its capital access.

NEXT — Frequently Asked Questions

Quick answers to the most common questions about buying NEXT stock.

What are the total assets of NextDecade Corporation (NEXT)?

As of 2025, NextDecade Corporation (NEXT) had total assets of $12.43B including $718.0M in current assets.

How much debt does NextDecade Corporation (NEXT) have?

NextDecade Corporation (NEXT) carries total debt of $8.66B, offset by $143.8M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of NextDecade Corporation?

NextDecade Corporation (NEXT) has total shareholders' equity (book value) of $95.3M ($8.78 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is NextDecade Corporation's current ratio and liquidity?

NextDecade Corporation (NEXT) reported a current ratio of 0.54x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.