VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
NEXT
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
NEXTNextdecade Corp
$5.80$1.5B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksNEXTBalance Sheet

Nextdecade Corp (NEXT) Balance Sheet

12Y historyFree accessUpdated daily

Total debt rose from about $3.0B to $12.2B while equity stayed near breakeven at $111.8M, pushing the debt-to-equity ratio to 3.24 and indicating heavy reliance on borrowed capital to fund the asset build-out.

Income StatementBalance SheetCash FlowRatios

NEXT Balance Sheet

Annual statement

NEXT Balance Sheet

Nextdecade Corp (NEXT) balance sheet — 12-year assets, liabilities & shareholders' equity history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14
Total Current Assets642.68M718.05M412.57M314.52M63.94M26.39M23.28M78.8M76.93M42.87M44.28K371.68K1.11K
Cash & Short-Term Investments129.91M143.78M148.14M38.24M62.79M25.55M22.61M77.94M75.62M40.77M23.86K324.99K1.11K
Cash Only129.91M143.78M148.14M38.24M62.79M25.55M22.61M15.74M3.17M35.7M23.86K324.99K1.11K
Short-Term Investments000000062.21M72.45M5.06M000
Accounts Receivable0000000000000
Days Sales Outstanding-------------
Inventory0000000000000
Days Inventory Outstanding-------------
Other Current Assets485.88M574.27M264.44M274.19M107K314K267K381K835K1.84M000
Total Non-Current Assets17.17B11.71B5.99B3.01B248.49M195.72M178.39M142.39M92.07M73.23M117.51M117.44M115.77K
Property, Plant & Equipment15.57B10.73B5.19B2.62B220.12M174.41M162.09M135.65M92.07M73.23M56.23M01.37M
Fixed Asset Turnover0.00x------------
Goodwill0000000000000
Intangible Assets00000354K1.8M3.17M00000
Long-Term Investments1.03B532.25M472.06M0000000000
Other Non-Current Assets1.6B444.73M333.35M393.18M28.37M20.96M14.49M3.58M0061.27M117.44M-1.25M
Total Assets17.81B12.43B6.4B3.32B312.43M222.1M201.67M221.19M169M116.09M117.55M117.81M116.89K
Asset Turnover0.00x------------
Asset Growth %357.27%94.03%92.67%963.85%40.67%10.13%-8.83%30.88%45.58%-1.24%-0.22%--
Total Current Liabilities1.81B1.34B595.08M552.39M25.36M8.23M5.14M21.54M12.09M8.4M130.9K17.26K93.21K
Accounts Payable437.65M443.95M244.64M243.13M1.08M281K207K11.91M719K726K130.9K17.26K43.21K
Days Payables Outstanding22.71K13.37K7.03K14.07K2.44K557.42421.9K206.64243.78477.79--
Short-Term Debt00000000000050K
Deferred Revenue (Current)000000000000-218K
Other Current Liabilities019.74M13.43M275.67M12.05M2.3M3.94M2.5M2.01M3.32M-1.96M00
Current Ratio0.36x0.54x0.69x0.57x2.52x3.21x4.53x3.66x6.36x5.10x0.34x21.54x0.01x
Quick Ratio0.36x0.54x0.69x0.57x2.52x3.21x4.53x3.66x6.36x5.10x0.34x21.54x0.01x
Cash Conversion Cycle-------------
Total Non-Current Liabilities12.25B8.79B4.06B2.03B30.25M25.59M23.79M12.04M7.44M4.6M4.38M4.33M50K
Long-Term Debt11.06B8.51B3.92B1.82B00000060K00
Capital Lease Obligations1.43B142.27M144.16M145.96M465K003K00000
Deferred Tax Liabilities0000000000000
Other Non-Current Liabilities144.41M135.52M068.72M29.79M25.59M23.79M12.03M7.44M4.6M4.33M4.33M0
Total Liabilities14.06B10.12B4.66B2.58B55.62M33.81M28.93M33.58M19.53M13M4.52M4.34M93.21K
Total Debt12.17B8.66B4.07B1.97B1.56M596K432K701K0060K050K
Net Debt12.04B8.51B3.92B1.93B-61.23M-24.96M-22.18M-15.04M-3.17M-35.7M36.13K-324.99K48.88K
Debt / Equity3.24x3.76x2.33x2.65x0.01x0.00x0.00x0.00x--0.00x-2.11x
Debt / EBITDA-58.82x------------
Net Debt / EBITDA-58.19x------------
Interest Coverage1.35x-2.00x3.42x-2.51x-10.45x--------
Total Equity3.75B2.3B1.74B740.43M256.81M188.29M172.74M187.62M149.47M103.09M113.04M113.47M23.68K
Equity Growth %209.79%31.91%135.59%188.32%36.39%9.01%-7.93%25.52%44.99%-8.8%-0.38%--
Book Value per Share13.368.786.753.811.971.581.471.721.401.0225.1227.930.01
Total Shareholders' Equity111.85M95.34M377.64M287.92M256.81M188.29M172.74M187.62M149.47M103.09M113.04M113.47M23.68K
Common Stock27K26K26K26K14K12K12K12K11K11K108.04M108.04M303
Retained Earnings-806.41M-759.96M-453.52M-391.77M-230.14M-170.07M-148.03M-133.7M-97.62M-55.62M-699.21K-264.51K-1.32K
Treasury Stock-42.58M-37.86M-20.92M-14.21M-4.59M-1.31M-1.03M-685K-35K0000
Accumulated OCI00000000-66.25M-40K-27K00
Minority Interest3.64B2.21B1.37B452.51M000000000

Key Metrics

Growth RegimeExpanding
ProfitabilityWeak
Balance SheetStrained
Cash FlowBurning
Top Statement Risk

Leverage rising with thin liquidity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Asset Base Expanding Faster Than Equity

Based on EDBL's reported figures, NEXT's total assets rose from roughly $4.8B to $17.8B over ten quarters while equity stayed near breakeven, signaling growth funded almost entirely by liabilities rather than retained value creation.

The asset build is driven by property, plant and equipment climbing from about $3.9B to $15.6B, which reflects a capital-intensive project phase rather than operating scale. Equity swung between small positive and negative values, so the balance sheet is strengthening in size but not in loss-absorbing capacity. Investors should monitor whether the asset base converts into revenue-generating capacity, since the current structure leaves little margin for execution slippage.

Leverage Climbs Alongside Asset Build-Out

As reported in financial statements, NEXT's total debt grew from about $3.0B to $12.2B, and its debt-to-equity ratio remains above 3.0 in most recent quarters, indicating heavy reliance on borrowed capital.

Debt has expanded in step with the construction program, suggesting leverage is project-driven rather than discretionary, though the reported figures alone cannot confirm the terms or maturity profile of this borrowing. A debt-to-equity multiple above 3.0 leaves equity holders exposed to any shortfall in cash generation. The absence of reported revenue means debt service capacity cannot be assessed from the income statement, which warrants further investigation.

Thin Cash Buffer Against Large Liabilities

Based on reported quarterly figures, NEXT held only about $130M in cash against roughly $14.1B in total liabilities at 2026Q3, with a current ratio of 0.36, suggesting limited short-term coverage.

A current ratio well below 1.0 means current obligations substantially exceed liquid resources, a pattern that typically requires continued external financing to bridge. Cash has fluctuated in a narrow band despite multi-billion-dollar inflows of debt, implying that proceeds are being deployed quickly into capital projects. Without disclosed financing commitments in the supplied data, the adequacy of this buffer cannot be confirmed.

Equity Quality Clouded by Accumulated Deficit

As reported in financial statements, NEXT's retained earnings remain deeply negative, widening from about -$453M to -$806M, while book equity hovers near zero, indicating accumulated losses have eroded the equity base.

The persistent accumulated deficit reflects cumulative operating losses and stock-based compensation charges that have not been offset by sustained profits. Equity near zero limits the cushion available to absorb impairments or cost overruns in the asset base. The equity position appears more dependent on capital raises than on internally generated value, which investors should weigh against the dilution implications of any future issuance.

Asset Base May Overstate Economic Value

Based on reported figures, NEXT's $15.6B of net PP&E represents the bulk of total assets, yet the asset carries no reported revenue, so its recoverable value depends entirely on future project economics not yet visible in the data.

Headline asset growth can mislead when construction-in-progress assets are carried at cost before they generate cash flows, which may overstate near-term balance sheet strength. Because goodwill and deferred revenue are reported as zero, the balance sheet offers no forward contractual visibility to validate the carrying values. Investors should treat the reported asset total as a cost measure rather than evidence of earning power until operating output is demonstrated.

NEXT — Frequently Asked Questions

Quick answers to the most common questions about buying NEXT stock.

What are the total assets of Nextdecade Corp (NEXT)?

As of 2025, Nextdecade Corp (NEXT) had total assets of $12.43B including $718.0M in current assets.

How much debt does Nextdecade Corp (NEXT) have?

Nextdecade Corp (NEXT) carries total debt of $8.66B, offset by $143.8M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Nextdecade Corp?

Nextdecade Corp (NEXT) has total shareholders' equity (book value) of $95.3M ($8.78 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Nextdecade Corp's current ratio and liquidity?

Nextdecade Corp (NEXT) reported a current ratio of 0.54x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.