VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
NEXT
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
NEXTNextdecade Corp
$5.80$1.5B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksNEXTCash Flow

Nextdecade Corp (NEXT) Cash Flow Statement

12Y historyFree accessUpdated daily

Operating cash flow of $111.4M in 2026Q3 was dwarfed by capital expenditure of roughly -$1.2B, leaving free cash flow near -$1.1B and suggesting the company remains entirely dependent on external financing with no dividends or meaningful buybacks.

Income StatementBalance SheetCash FlowRatios

NEXT Cash Flow Statement

Annual statement

NEXT Cash Flow Statement

Nextdecade Corp (NEXT) cash flow statement — 12-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14
Cash from Operations-36.37M-169.4M-95.58M-73.62M-40.08M-17.96M-26.25M-40.7M-23.29M-12.83M-483.14K-433.88K-2.2K
Operating CF Margin %-------------
Operating CF Growth %-265.46%-77.22%-29.84%-83.7%-123.14%31.59%35.5%-74.79%-81.49%-2555.53%-11.35%-19612.99%-
Net Income-93.73M-429.64M277.45M-221.64M-60.07M-22.04M-14.33M-35.87M-41.96M-35.33M-434.7K-263.19K-2.89K
Depreciation & Amortization31.42M12.12M6.68M3.15M918K735K1.43M1.21M171K106K100K8074
Stock-Based Compensation40.44M39.21M19.91M26.55M7.47M-4.31M-341K-9.65M16.84M22.69M00687
Deferred Taxes0000000000000
Other Non-Cash Items-542.36M172.09M-419.73M122.46M6.1M3.95M-6.09M2.55M-50K22.91M-254.73K-74.89K53
Working Capital Changes44.52M36.82M20.12M-4.14M5.5M3.71M-6.92M1.06M1.71M-303K206.29K-95.8K-127
Change in Receivables000000000000-40
Change in Inventory0000000000000
Change in Payables-4.76M2.17M-2.22M4.06M684K-26K-370K207K124K-137K113.64K17.26K0
Cash from Investing-5.37B-4.85B-2.57B-1.75B-40.89M-18.53M18.52M-16.69M-86.16M11.86M122.02K-117.3M-392
Capital Expenditures-3.46B-4.85B-2.57B-1.74B-33.75M-12.11M-32.35M-20.3M-18.66M-14.83M-19.39M-33.21K-392
CapEx % of Revenue-------------
Acquisitions0000000018.66M26.77M000
Investments-------------
Other Investing-1.9B-6.1M-6.4M-15.16M-7.13M-6.43M-10.91M-6.88M-18.66M26.77M122.02K-117.3M0
Cash from Financing5.25B5.34B2.77B2.06B118.2M39.44M14.6M69.96M76.91K50.92K60K118.06M2.93K
Debt Issued (Net)3.69B4.69B2.19B1.85B00000060K00
Equity Issued (Net)-6.08M-16.95M-6.7M244.77M125.5M40.06M070.94M76.92M24.15M000
Dividends Paid000-53K-75K-67K-50K-42K-400-1.04K-1.07K
Share Repurchases-6.08M-16.95M-6.7M-9.63M0000-35K0000
Other Financing1.57B668.18M589.78M-36.61M-7.22M-552K14.65M-943K000119.1M4K
Net Change in Cash-151.67M314.33M98.28M231.69M37.24M2.94M6.87M12.57M-32.53M23.18M-301.13K323.88K341
Free Cash Flow-3.5B-5.02B-2.66B-1.81B-73.83M-30.07M-58.6M-61M-41.94M-27.66M-19.88M-467.1K-2.59K
FCF Margin %-------------
FCF Growth %5.73%-88.34%-47.05%-2353.31%-145.56%48.7%3.93%-45.44%-51.62%-39.18%-4155.04%-17913.73%-
FCF per Share-12.45-19.13-10.30-9.31-0.57-0.25-0.50-0.56-0.39-0.27-4.42-0.11-0.00
FCF Conversion (FCF/Net Income)37.33x0.55x1.55x0.45x0.67x0.81x1.83x1.13x0.55x0.36x1.11x1.65x0.00x
Interest Paid00023.36M000000000
Taxes Paid0000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityWeak
Balance SheetMixed
Cash FlowMixed
Top Statement Risk

Net income disconnected from operating cash

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Net Income Diverges From Operating Cash

As reported in quarterly cash flow statements, NEXT's operating cash flow to net income ratio swung from -0.18 to 0.81 across ten quarters, a volatility that makes reported earnings a weak guide to underlying cash generation.

The 2026Q3 ratio of 0.72 on $155.4M of net income appears to be the exception rather than the trend, since most quarters show negative net income paired with negative operating cash flow. Because operating losses persisted in the income statement, the positive cash conversion in 2026Q3 may reflect working capital timing or non-operating items rather than a durable earnings improvement. Investors should monitor whether conversion stabilizes before treating the 2026Q3 result as evidence of earnings quality.

Free Cash Flow Remains Deeply Negative

Based on EDBL's reported figures, NEXT's free cash flow ran negative in every quarter of the ten-quarter window, with the 2026Q3 outflow of roughly -$1.1B representing the largest burn in the period.

With no reported revenue, free cash flow margins cannot be computed, so the trajectory must be judged against absolute dollar burn, which has been large and irregular. The shift from roughly -$0.5B to -$0.8B per quarter in 2024 and 2025 to around -$1.1B to -$2.3B in late 2025 and 2026 suggests spending scaled up sharply. This pattern warrants further investigation into how the company is funding sustained outflows.

Capital Spending Dominates Cash Outflows

As reported in financial statements, NEXT's capital expenditures reached -$2.3B in 2025Q4 and have been the primary driver of negative free cash flow, dwarfing depreciation of $3.0M to $29.8M per quarter.

Capex in the range of roughly -$0.5B to -$2.3B per quarter, against D&A of only a few million dollars, indicates the spending is overwhelmingly growth-oriented build-out rather than maintenance replacement of existing assets. The gap suggests the asset base is in an early phase where cash is being converted into long-lived infrastructure that has not yet begun contributing reported operating revenue. Whether that investment ultimately earns an adequate return cannot be assessed from the supplied data.

Outflows Funded Without Shareholder Returns

Based on reported quarterly figures, NEXT paid no dividends across the ten quarters and repurchased negligible stock, so capital deployment is concentrated entirely in capital expenditure.

The absence of dividends and the near-zero buybacks mean nearly all cash leaving the business is directed toward investment rather than shareholder distributions. This allocation is consistent with a company in build-phase, though the supplied data does not disclose how the spending is financed. Investors should monitor the financing sources required to sustain roughly $1B-plus quarterly outflows, as the data alone cannot confirm the funding mix.

Stock Compensation Masks Cash Reality

As reported in financial statements, NEXT's stock-based compensation of $17.3M in 2026Q3 and $13.1M in 2025Q3 adds a non-cash cost that flatters operating cash flow relative to the underlying economic burden.

Stock-based compensation is added back in operating cash flow, so the reported operating results may overstate cash generation when equity-based pay is a recurring cost to shareholders. Net income of $155.4M in 2026Q3 against an operating loss suggests large non-operating items drove reported earnings, which the cash flow statement does not explain. The positive operating cash flow in that quarter may therefore not be repeatable, and investors should avoid extrapolating it.

NEXT — Frequently Asked Questions

Quick answers to the most common questions about buying NEXT stock.

How much cash does Nextdecade Corp (NEXT) generate from operations?

Nextdecade Corp (NEXT) generated $-169.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Nextdecade Corp's free cash flow?

Nextdecade Corp (NEXT) reported negative free cash flow of $5.02B in 2025, indicating capital requirements exceeded cash from operations.

What is Nextdecade Corp's capital expenditure (CapEx)?

Nextdecade Corp (NEXT) spent $4.85B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Nextdecade Corp distribute cash to shareholders?

In 2025, Nextdecade Corp (NEXT) spent $16.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.