With no reported revenue and operating losses persisting at -$82.9M in 2026Q3 alongside SG&A of $48.8M, the income statement suggests overhead remains the dominant drag and that reported net income is not a reliable guide to underlying profitability.
Nextdecade Corp (NEXT) annual income statement — 12-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 |
|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 6.06M | 12.12M | 12.71M | 6.31M | 162K | 184K | 1.8M | 2.29M | 1.27M | 1.09M | 100K | 0 | 0 |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | -6.06M | -12.12M | -12.71M | -6.31M | -162K | -184K | -1.8M | -2.29M | -1.27M | -1.09M | -100K | 0 | 0 |
| Gross Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | - | 4.6% | -101.39% | -3794.44% | 11.96% | 89.77% | 21.44% | -80.31% | -16.84% | -987% | - | - | - |
| Operating Expenses | 232.33M | 213.81M | 158.37M | 116.36M | 54.31M | 19.32M | 20.21M | 32.71M | 43.02M | 34.55M | 539.57K | 338.53K | 2.89M |
| OpEx % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 168.22M | 202.28M | 150.11M | 111.47M | 50.21M | 17.71M | 20.21M | 22.55M | 35.18M | 34.55M | 539.57K | 222.4K | 2.48M |
| SG&A % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research & Development | 10.72M | 8.01M | 8.26M | 4.89M | 4.1M | 1.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 2M | 3.52M | 0 | 0 | 0 | 0 | -18K | 69K | 1.27M | 0 | 0 | 0 | 411K |
| Operating Income | -238.38M | -225.93M | -171.07M | -122.67M | -54.48M | -19.51M | -22.01M | -35M | -43.02M | -35.64M | -690K | -339K | -2.89M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | - | -32.07% | -39.46% | -125.18% | -179.26% | 11.38% | 37.11% | 18.63% | -20.7% | -5064.93% | -103.54% | 88.25% | - |
| EBITDA | -206.96M | -213.81M | -164.4M | -119.52M | -53.56M | -18.77M | -20.59M | -33.8M | -42.84M | -35.53M | -590K | -259K | -2.81M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | 3.1% | -30.05% | -37.55% | -123.16% | -185.3% | 8.81% | 39.09% | 21.12% | -20.58% | -5922.37% | -127.8% | 90.79% | - |
| D&A (Non-Cash Add-back) | 31.42M | 12.12M | 6.68M | 3.15M | 918K | 735K | 1.43M | 1.21M | 171K | 106K | 100K | 80K | 74K |
| EBIT | 423.89M | -340.1M | 299.65M | -212.75M | -60.07M | -22.04M | -14.33M | -35.87M | -41.96M | -35.36M | -7.64M | -263K | -2.55M |
| Net Interest Income | -314.63M | -170.01M | -87.54M | -84.66M | -5.75M | 2K | 243K | 1.72M | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 2K | 243K | 1.72M | 1.02M | 343K | 254.87K | 75.34K | 1K |
| Interest Expense | 314.63M | 170.01M | 87.54M | 84.66M | 5.75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 627.99M | -203.71M | 448.52M | -98.97M | -5.6M | -2.53M | 7.68M | -870K | 1.05M | 312K | 63K | 9K | -2K |
| Pretax Income | 389.61M | -429.64M | 277.45M | -221.64M | -60.07M | -22.04M | -14.33M | -35.87M | -41.96M | -35.33M | -8.44M | -263K | -2.89M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36K | -343K | -100K | -80K | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -0.09% | 0.97% | 1.18% | 30.42% | 0% |
| Net Income | -93.73M | -306.43M | -61.75M | -162.26M | -60.07M | -22.04M | -14.33M | -35.87M | -41.96M | -35.33M | -435K | -263K | -2.89M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | 51.55% | -396.24% | 61.94% | -170.12% | -172.57% | -53.81% | 60.05% | 14.51% | -18.78% | -8020.92% | -65.4% | 90.89% | - |
| Net Income (Continuing) | 389.61M | -429.64M | 277.45M | -221.64M | -60.07M | -22.04M | -14.33M | -35.87M | -41.96M | -35.33M | -8.44M | -263K | -2.89M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 3.64B | 2.21B | 1.37B | 452.51M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.33 | -1.17 | -0.24 | -0.94 | -0.65 | -0.34 | -0.24 | -0.45 | -0.39 | -0.35 | -0.10 | -0.06 | -1.06 |
| EPS Growth % | 45.95% | -387.5% | 74.47% | -44.62% | -91.18% | -41.67% | 46.67% | -15.38% | -11.43% | -262.32% | -49.07% | 93.89% | - |
| EPS (Basic) | - | -1.17 | -0.24 | -0.94 | -0.65 | -0.34 | -0.24 | -0.45 | -0.39 | -0.35 | -0.10 | -0.06 | -1.06 |
| Diluted Shares Outstanding | 281.05M | 262.16M | 258.54M | 194.59M | 130.14M | 119.2M | 117.52M | 109.06M | 106.56M | 100.93M | 4.5M | 4.06M | 2.64M |
| Basic Shares Outstanding | 266.85M | 262.16M | 258.54M | 194.59M | 130.14M | 119.2M | 117.52M | 109.06M | 106.56M | 100.93M | 4.5M | 4.06M | 2.64M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying NEXT stock.
For fiscal year 2025, Nextdecade Corp (NEXT) reported total revenue of $0.0M.
Nextdecade Corp (NEXT) reported a net loss of $306.4M for the fiscal year ending 2025.
Key Metrics
Top Statement Risk
Negative operating income persistence
Metrics are mathematically derived from official filings.
Revenue Absent, Growth Metrics Unmeasurable
Based on EDBL's reported quarterly figures, NEXT recorded no reported revenue across the ten-quarter window, so revenue growth cannot be meaningfully measured and the trajectory analysis rests on operating expense and earnings trends instead.
The revenue line is blank or zero for every period in the supplied data, so any statement about accelerating or decelerating top-line growth would be unsupported. The reported revenue growth field is likewise empty, which means data is unavailable for a conventional growth assessment. Investors should therefore treat earnings and expense trends as the only observable operating signals and monitor whether revenue recognition begins, since that would be the first prerequisite for evaluating growth durability.
Operating Losses Persist Despite Cost Control
As reported in the quarterly income statements, NEXT's operating loss ranged from roughly -$39.5M to -$82.9M, with SG&A consistently between $30M and $66M, indicating overhead remains the dominant drag on operating results.
With no gross profit to absorb overhead, SG&A flows directly into the operating loss, so operating leverage cannot be assessed in the conventional sense. The swings in SG&A, from $33.9M in 2024Q2 to $66.1M in 2025Q3, suggest overhead is driven by discrete items rather than a stable run-rate. Investors should monitor whether SG&A stabilizes as project milestones are reached, since sustained overhead at this scale would weigh heavily on any future operating profitability.
Net Income Diverges Sharply From Operations
Based on EDBL's reported figures, NEXT posted net income of $155.4M in 2026Q3 against an operating loss of -$82.9M, a gap that suggests large non-operating items drove reported earnings rather than core activity.
A positive net result alongside a deep operating loss in 2026Q3 and 2024Q4 indicates that non-operating or financing-related items, rather than operations, are shaping reported net income. The EPS series swings from -0.51 to 0.54 across adjacent quarters, which appears inconsistent with a business whose operating line is consistently negative. This warrants further investigation into the composition of non-operating gains before any net income figure is treated as representative of underlying performance.
Stock Compensation Consumes Significant Share of Losses
As reported in financial statements, NEXT's stock-based compensation reached $17.3M in 2026Q3 and $13.1M in 2025Q3, equal to a material fraction of the operating losses in those periods.
Stock-based compensation is a meaningful non-cash component of expense, and its volatility, from $4.4M to $17.3M, suggests equity awards are lumpy rather than steady. Because cash-based operating costs are not separately disclosed here, it is difficult to isolate the true cash burn from the expense base. Investors should monitor whether equity-based compensation continues to expand relative to operating activity, as that would increase dilution pressure on shareholders.
Net Income Gains May Not Be Repeatable
Based on reported quarterly figures, NEXT's positive net income in 2026Q3 and 2024Q4 sits against persistent operating losses, so the headline profitability may reflect one-time items that investors could not reasonably extrapolate.
The strongest challenge to any bullish reading is that reported profitability rests on episodic gains rather than recurring earnings, since operating income was negative in every quarter of the window. Short-sellers would likely focus on the repeated pattern of operating losses and the absence of revenue as evidence that earnings are not yet backed by a commercial operating base. This interpretation is an analytical inference from the supplied data and should be validated against the full filing footnotes before drawing conclusions.