Operating cash flow covered net income at 1.67x in 2026Q1, but the 2025Q4 net loss of $27.4M and minimal buybacks ($447K) indicate fragile capital generation and a conservative capital return policy.
Northfield Bancorp, Inc. (NFBK) cash flow statement — 22-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'99 |
|---|
| Cash from Operations | 64.05M | 53.7M | 31.11M | 46.97M | 83.33M | 64.76M | 55.21M | 51.15M | 52.79M | 43.62M | 37.7M | 32.31M | 25.71M | 30.01M | 27.98M | 27.46M | 25.57M | 15.16M | 5.33M | 11.41M | 10.77M | 18.94M | 1.59M |
| Operating CF Growth % | 384.56% | 72.63% | -33.78% | -43.63% | 28.68% | 17.29% | 7.94% | -3.1% | 21.01% | 15.71% | 16.68% | 25.67% | -14.32% | 7.26% | 1.88% | 7.37% | 68.66% | 184.34% | -53.27% | 6.01% | -43.16% | 1091.62% | - |
| Net Income | 4.76M | 796K | 29.95M | 37.67M | 61.12M | 70.65M | 36.99M | 40.23M | 40.08M | 24.77M | 26.13M | 19.53M | 20.27M | 19.15M | 16.03M | 16.82M | 13.79M | 12.07M | 15.83M | 10.51M | 10.84M | 13.16M | 370.36K |
| Depreciation & Amortization | 7.95M | 8.01M | 8.3M | 8.53M | 8.45M | 8.48M | 8.39M | 8.9M | 3.35M | 3.62M | 4.04M | 3.6M | 4.06M | 4.07M | 3.2M | 2.43M | 2.08M | 2.02M | 1.87M | 1.82M | 2.29M | 1.56M | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.88M | -2.9M | -4.94M | -1K | -10.4M | -526K | 462K | -28.92K |
| Other Non-Cash Items | 41.62M | 44.17M | -2.01M | 2.82M | 12.63M | -11.77M | 8.22M | -5.42M | 1.8M | -3.39M | -2.59M | -2.24M | -1.9M | 5.41M | 2.23M | 8.83M | 8.66M | 4.89M | 1.25M | 3.38M | -132K | 1.36M | 925.97K |
| Working Capital Changes | 4.92M | -4.28M | -9.38M | -6.42M | -2.99M | -6.26M | -1.6M | 1.86M | -207K | 9.95M | 565K | 2.54M | -1.37M | -3.66M | 2.61M | -1.61M | 131K | -2.49M | -14.26M | 6.09M | -1.71M | 2.4M | 321.94K |
| Cash from Investing | 59.47M | -128.35M | -118.49M | 193.87M | -280.21M | 85M | -131.93M | -522.73M | -406.36M | -190.53M | -97.61M | -211.62M | -296.92M | 12.55M | -244.8M | 10.62M | -180.82M | -236.58M | -337.41M | -106.03M | 137M | 84.51M | -13.38M |
| Purchase of Investments | -706.66M | -859.65M | -1.19B | -73.73M | -180.26M | -752.06M | 0 | -637.96M | -451.17M | -137.63M | -105.86M | -7.66M | -4.5M | -289.56M | -801.49M | -476.92M | -845.78M | -655.76M | -424.4M | -309.4M | -40.53M | -109.73M | -7.64M |
| Sale/Maturity of Investments | 587.68M | 579.36M | 895.76M | 247.46M | 347.23M | 785.26M | 0 | 323.34M | 151M | 120.56M | 207.36M | 225.94M | 174.07M | 591.09M | 660.25M | 587.49M | 804.4M | 565.47M | 368.15M | 245.12M | 204.88M | 261.48M | 1.6M |
| Net Investment Activity | -118.99M | -280.29M | -293.13M | 173.72M | 166.97M | 33.2M | 0 | -314.62M | -300.17M | -17.07M | 101.5M | 218.28M | 169.56M | 301.52M | -141.25M | 110.57M | -41.38M | -90.29M | -56.25M | -64.27M | 164.35M | 151.75M | -6.04M |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 72.88M | 0 | 0 | 0 | 55.48M | 0 | 0 | 0 | 4.72M | 77.45M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | 179.53M | 153.08M | 175.8M | 23.75M | -444.63M | 53.43M | -201.74M | -204.48M | -103.31M | -171.39M | -253.66M | -429.1M | -465.67M | -286.06M | -100.24M | -171.31M | -134.07M | -140.83M | -278.5M | -42.33M | -26.26M | -66.53M | -7.33M |
| Cash from Financing | 14.43M | 70.86M | 25.62M | -57.13M | 151.61M | -146.23M | 16.44M | 541.63M | 373.49M | 108.66M | 104.14M | 154.46M | 286.68M | -110.08M | 280.32M | -16.67M | 156.55M | 213.83M | 357.12M | 59.08M | -125.51M | -159.38M | 9.01M |
| Dividends Paid | -21.05M | -21.15M | -21.83M | -22.8M | -24.13M | -24.3M | -21.48M | -20.2M | -18.67M | -15.65M | -14.07M | -12.18M | -12.88M | -26.86M | -1.72M | -3.7M | -3.31M | -2.96M | -738K | 0 | 0 | 0 | -87.92K |
| Share Repurchases | 4.65M | -15.35M | -18.68M | -37.17M | -30.88M | -53.32M | -10.4M | -15.81M | -5K | 0 | -2.2M | -48.45M | -138.7M | -3.63M | -4.34M | -37.82M | -8.21M | -19.93M | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.65M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | 4.65M | -15.35M | -18.68M | -37.17M | -30.88M | -53.32M | -10.4M | -15.81M | -5K | 0 | -2.2M | -48.45M | -138.7M | 51.02M | -4.34M | -37.82M | -8.21M | -19.93M | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | 2M | 1000K | -1000K | 1000K | 1000K | -1000K | -1000K | -44K | -255K | -224K | -204K | -179K | -272K | -289K | -251K | -217K | -187K | -160K | -136K | -114K | -151K | -1000K | 1000K |
| Other Financing | -1.77B | -126.45M | 259M | -272.58M | 145.74M | 101.42M | 313.53M | 577.69M | 392.43M | 124.53M | 120.62M | 215.26M | 438.53M | -133.96M | 286.63M | 25.07M | 168.26M | 236.88M | 357.99M | -30.48M | -125.36M | -135.89M | 198.71K |
| Net Change in Cash | 137.94M | -3.79M | -61.76M | 183.71M | -45.27M | 3.52M | -60.27M | 70.06M | 19.92M | -38.25M | 44.23M | -24.86M | 15.47M | -67.52M | 63.49M | 21.42M | 1.31M | -7.58M | 25.04M | -35.54M | 22.26M | -55.93M | -2.78M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 163.95M | 167.74M | 229.51M | 45.8M | 91.07M | 87.54M | 147.82M | 77.76M | 57.84M | 96.08M | 51.85M | 76.71M | 61.24M | 128.76M | 65.27M | 43.85M | 42.54M | 50.13M | 25.09M | 60.62M | 38.37M | 94.3M | 4.06M |
| Cash at End | 239.61M | 163.95M | 167.74M | 229.51M | 45.8M | 91.07M | 87.54M | 147.82M | 77.76M | 57.84M | 96.08M | 51.85M | 76.71M | 61.24M | 128.76M | 65.27M | 43.85M | 42.54M | 50.13M | 25.09M | 60.62M | 38.37M | 1.28M |
| Interest Paid | 109.93M | 112.05M | 126.79M | 80.4M | 19.28M | 17.45M | 39.58M | 51.63M | 35.82M | 23.77M | 22.04M | 19.74M | 15M | 17.18M | 23M | 25.01M | 24.46M | 29.33M | 27.32M | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 10.68M | 10.73M | 7.36M | 14.7M | 22.09M | 28.48M | 0 | 11.09M | 10.37M | 12.88M | 14.41M | 10.8M | 16.7M | 16.2M | 7.99M | 9.48M | 9.78M | 10.35M | 11.32M | 0 | 0 | 0 | 0 |
| Free Cash Flow | 62.97M | 52.55M | 29.95M | 43.37M | 80.78M | 63.12M | 52.16M | 47.53M | 49.91M | 41.56M | 36.77M | 31.51M | 24.9M | 27.09M | 19.94M | 21.38M | 20.21M | 9.71M | 2.67M | 11.41M | 9.67M | 18.23M | 1.57M |
| FCF Growth % | 78.22% | 75.45% | -30.93% | -46.32% | 27.97% | 21.03% | 9.73% | -4.77% | 20.09% | 13.03% | 16.69% | 26.54% | -8.09% | 35.85% | -6.72% | 5.8% | 108.14% | 263.46% | -76.59% | 18.01% | -46.94% | 1057.68% | - |
Quick answers to the most common questions about buying NFBK stock.
Northfield Bancorp, Inc. (NFBK) generated $53.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Northfield Bancorp, Inc. (NFBK) generated $52.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Northfield Bancorp, Inc. (NFBK) spent $1.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Northfield Bancorp, Inc. (NFBK) returned $21.2M to shareholders via cash dividends and spent $15.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Multifamily credit concentration
Metrics are mathematically derived from official filings.
Earnings Retention Under Pressure
NFBK's operating cash flow covered net income at 1.67x in 2026Q1, but the 2025Q4 net loss of $27.4M, as reported in financial statements, underscores fragile capital generation.
The bank's ability to organically build capital appears constrained, with OCF/NI fluctuating widely from -0.59 to 2.14 over the past year. The 2025Q4 loss, driven by a $1.3M loan loss provision and negative net income, suggests that retained earnings may be insufficient to support growth without external funding. Investors should monitor whether the recent recovery in OCF is sustainable, as it may indicate a temporary reprieve rather than a structural improvement.
Securities Portfolio Churn Continues
Investment purchases outpaced sales by $30.3M in 2026Q1, according to cash flow data, indicating continued reinvestment despite a challenging rate environment and potential unrealized losses.
The bank has been actively managing its securities portfolio, with purchases and sales fluctuating significantly quarter to quarter. The net cash outflow from investments in 2026Q1 suggests a strategy of repositioning, possibly to extend duration or capture higher yields. However, given the AOCI concerns highlighted in prior analysis, this activity may be aimed at mitigating unrealized losses, but it also exposes the bank to further interest rate risk.
Loan Growth Slows Amid Deposit Pressures
Loan loss provisions averaged $1.3M per quarter over the last five quarters, as per cash flow data, while loan growth appears muted, suggesting a cautious approach to credit expansion.
The modest loan loss provisions, despite the bank's multifamily concentration, may indicate that credit quality remains stable for now. However, the lack of significant loan growth, coupled with a declining net interest margin, suggests that the bank is not aggressively originating new loans. This could be a defensive stance in response to funding cost pressures and economic uncertainty, but it also limits future revenue generation.
Dividends Stable, Buybacks Minimal
Dividends paid remained steady at $5.3M in 2026Q1, while buybacks were negligible at $447K, based on reported cash flow figures, indicating a conservative capital return policy.
The bank's commitment to its dividend appears intact, with quarterly payments consistent over the past year. However, the near-absence of share repurchases suggests management is prioritizing capital preservation over returning excess capital to shareholders. This is prudent given the earnings volatility and potential need to bolster capital ratios, but it may disappoint income-focused investors seeking higher total returns.
Deposit Costs Outpace Asset Yields
With net interest margin compressed to 0.6% and revenue down 26.7% YoY, as reported in financial statements, deposit betas appear to be rising faster than loan repricing.
The bank's core deposit franchise in Staten Island provides a stable funding base, but the current rate environment is pressuring margins. The rapid increase in deposit costs, while loan yields remain sticky due to long-duration multifamily assets, suggests that the bank's net interest income will continue to face headwinds. Management's ability to manage deposit betas will be crucial in stabilizing profitability.
Cash Flow Masks AOCI Erosion
Operating cash flow does not reflect unrealized securities losses, which may be eroding tangible equity, as noted in accounting nuances, despite positive OCF in 2026Q1.
The cash flow statement provides limited insight into the bank's true economic position, as AOCI losses on available-for-sale securities are not captured. These unrealized losses, which have been a concern for regional banks, could impair capital adequacy if realized. Investors should look beyond cash flow to the balance sheet to assess the full extent of the bank's interest rate risk and potential capital strain.