VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NFLXNetflix, Inc.
$73.81$310.8B
Overview & Verdict
OverviewShould I Buy?
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksNFLXCash Flow

Netflix, Inc. (NFLX) Cash Flow Statement

25Y historyFree accessUpdated daily

Free cash flow conversion has improved significantly, with the company achieving a 41.6% FCF margin in 2026Q1 compared to 13.5% in 2024Q4.

NFLX Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01
Cash from Operations12.65B10.15B7.36B7.27B2.03B392.61M2.43B-2.89B-2.68B-1.79B-1.47B-749.44M16.48M97.83M22.77M317.71M276.4M325.06M284.04M291.82M247.86M162.98M147.57M89.79M40.11M4.85M
Operating CF Margin %-22.46%18.87%21.57%6.41%1.32%9.71%-14.32%-16.97%-15.27%-16.69%-11.05%0.3%2.24%0.63%9.91%12.78%19.46%20.81%24.21%24.87%23.89%29.15%32.98%26.25%6.39%
Operating CF Growth %236.51%37.87%1.2%259%416.1%-83.82%184.06%-7.72%-50.09%-21.16%-96.68%-4646.74%-83.15%329.74%-92.83%14.95%-14.97%14.44%-2.67%17.74%52.08%10.44%64.35%123.84%727.6%-
Net Income13.37B10.98B8.71B5.41B4.49B5.12B2.76B1.87B1.21B558.93M186.68M122.64M266.8M112.4M17.15M226.13M160.85M115.86M83.03M66.95M49.08M42.03M21.59M6.51M-21.95M-38.62M
Depreciation & Amortization17.17B16.76B15.63B14.55B14.36B12.44B10.92B9.32B7.66B6.33B4.92B3.55B2.78B2.24B1.7B839.62M338.69M257.53M242.84M224.99M157.14M107M88.2M50.99M26.48M29.8M
Stock-Based Compensation436.88M368.45M272.59M339.37M575.45M403.22M415.18M405.38M320.66M182.21M173.68M124.72M115.24M73.1M73.95M61.58M28M12.62M12.26M11.98M14.33M14.33M16.59M09.83M0
Deferred Taxes-219.31M-442.06M-590.7M-459.36M-166.55M199.55M70.07M-94.44M-85.52M-208.69M-46.85M-58.66M-30.06M-22.04M-30.07M-15.11M-962K6.33M-8.43M-661K16.15M-34.91M176K0-9.83M0
Other Non-Cash Items-17.85B-17.06B-16.63B-12.45B-16.48B-17.52B-11.71B-14.43B-12.08B-8.71B-6.9B-4.66B-3.25B-2.43B-1.77B-904.65M-477.55M-21.63M-21.6M-41.43M-23.96M-3.58M-2.46M9.22M19.58M6.73M
Working Capital Changes-256.17M-456.22M-33.08M-116.15M-758.09M-241.98M-31.87M43.04M293.77M58.98M192.38M172.89M137.1M119.87M26M110.15M227.37M-45.65M-24.06M30M35.13M38.1M23.47M23.07M16M6.94M
Change in Receivables-704.64M0000000000000000000000000
Change in Inventory00000000000000000000000000
Change in Payables268.54M-8.04M121.35M93.5M-158.54M145.12M-41.6M96.06M199.2M74.56M32.25M51.62M83.81M18.37M-3.76M24.31M139.98M-2.26M7.11M-1.22M8.25M13.72M17.12M06.63M0
Cash from Investing-225.85M1.04B-2.18B541.75M-2.08B-1.34B-505.35M-387.06M-339.12M34.33M49.77M-179.19M-42.87M-255.97M-245.92M-265.81M-116.08M-246.08M-144.96M-450.81M-185.87M-138.72M-68.38M-64.68M-67.3M-12.67M
Capital Expenditures-756.07M-688.22M-439.54M-348.55M-407.73M-524.59M-497.92M-253.03M-212.53M-227.02M-184.83M-169.21M-144.52M-120.07M-89.73M-134.84M-34.34M-239.18M-207.7M-44.81M-197.45M-30.62M-14.96M-64.49M-26.82M-12.08M
CapEx % of Revenue1.61%1.52%1.13%1.03%1.29%1.77%1.99%1.26%1.35%1.94%2.09%2.5%2.63%2.74%2.49%4.21%1.59%14.32%15.22%3.72%19.81%4.49%2.96%23.69%17.55%15.92%
Acquisitions-585.74M-17.19M00-757.39M-788.35M000-53.72M-77.18M-77.96M-74.79M-65.93M-48.27M-85.15M-110.98M11.16M12.37M-223.44M0-114.43M-102.97M000
Investments--------------------------
Other Investing-17.19M000-757.39M-26.92M-7.43M-134.03M-126.59M47.03M76.24M76.05M76.12M71.87M57.09M88.83M-70K71K12.37M21.94M11.58M6.33M5.13M1.49M2.54M-586K
Cash from Financing-7.55B-10.35B-4.07B-5.95B-664.25M-1.15B1.24B4.51B4.05B3.08B1.09B1.64B541.71M476.26M5.59M261.66M-100.05M-84.64M-176.63M-64M126.18M13.31M5.6M4.96M70.87M9.06M
Debt Issued (Net)-1.03B-1.83B1.39B0-700M-500M1.01B4.47B3.96B3.02B1B1.5B400M279.46M-2.61M195.98M-1.78M191.74M-823K00-79K-436K-1.33M-17.14M8.95M
Equity Issued (Net)-6.5B-8.46B-5.43B-5.88B35.75M-425.61M235.41M72.49M124.5M88.38M00003.66M19.89M-160.48M-289.06M-181.03M-90.25M112.96M13.39M6.04M6.3M88.01M113K
Dividends Paid00000000000000000000000000
Share Repurchases-6.86B-9.13B-6.26B-6.05B0-600.02M000000000-199.67M-210.26M-324.33M-199.9M-99.86M0000-6K-12K
Other Financing-17.98M-51.97M-38.03M-75.45M0-224.17M-7.56M-36.13M-37.83M-31.9M91.63M140.28M141.71M196.81M4.54M45.78M62.21M12.68M5.22M26.25M13.22M00000
Net Change in Cash5.06B1.23B688.82M1.95B-884.53M-2.18B3.2B1.23B989.25M1.36B-341.75M695.72M508.64M314.67M-217.76M313.55M60.27M-5.66M-37.56M-222.99M188.17M37.8M84.57M30.08M43.68M1.24M
Free Cash Flow11.89B9.46B6.92B6.93B1.62B-131.97M1.93B-3.14B-2.89B-2.01B-1.66B-918.64M-128.03M-22.24M-66.97M182.88M242.06M85.89M76.34M247.02M50.42M132.36M132.61M25.3M13.29M-7.24M
FCF Margin %25.37%20.94%17.75%20.54%5.12%-0.44%7.72%-15.58%-18.32%-17.22%-18.78%-13.55%-2.33%-0.51%-1.86%5.71%11.19%5.14%5.59%20.49%5.06%19.4%26.2%9.29%8.7%-9.53%
FCF Growth %59.74%36.68%-0.06%327.9%1326.39%-106.84%161.43%-8.55%-43.72%-21.35%-80.57%-617.51%-475.71%66.79%-136.62%-24.45%181.83%12.51%-69.1%389.96%-61.91%-0.19%424.15%90.33%283.68%-
FCF per Share2.772.191.581.540.36-0.030.42-0.70-0.64-0.45-0.38-0.21-0.03-0.01-0.020.050.060.020.020.050.010.030.030.000.00-0.01
FCF Conversion (FCF/Net Income)0.89x0.92x0.85x1.35x0.45x0.08x0.88x-1.55x-2.21x-3.20x-7.90x-6.11x0.06x0.87x1.33x1.41x1.72x2.81x3.42x4.36x5.05x3.88x6.83x13.79x-1.83x-0.13x
Interest Paid00674.5M684.5M701.69M763.43M762.9M599.13M375.83M213.31M138.57M111.76M41.09M19.11M-19.01M-19.39M20.1M3.88M00000000
Taxes Paid001.64B1.15B811.72M509.26M291.58M400.66M131.07M113.59M26.81M27.66M50.57M7.46M-28.85M-79.07M56.22M58.77M40.49M0000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Content cost inflation volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Reflects Operational Maturity

As reported in recent financial statements, Netflix's operating cash flow to net income ratio reached 1.00 in 2026Q1, signaling a significant improvement in earnings quality compared to the more volatile conversion metrics observed in previous periods, such as the 0.60 ratio recorded during the 2024Q2 fiscal quarter.

The convergence of net income and operating cash flow suggests that the company is successfully transitioning away from the heavy cash-burn phase that previously characterized its aggressive content acquisition strategy. Investors should monitor whether this alignment persists, as it indicates that accounting profits are increasingly backed by tangible cash generation rather than non-cash accruals.

Free Cash Flow Margin Expansion

Based on the provided quarterly data, Netflix achieved a robust 41.6% free cash flow margin in 2026Q1, a substantial increase from the 13.5% margin reported in 2024Q4, which underscores the company's growing ability to convert subscription revenue into discretionary cash after accounting for necessary content production expenditures.

This trajectory appears to validate the company's shift toward monetization of existing reach and disciplined content spending. The expansion of FCF margins suggests that the platform has reached a critical scale where incremental subscriber growth requires less proportional capital investment, potentially providing management with greater flexibility for future capital allocation.

Capital Intensity Remains Structurally Low

According to historical filings, Netflix maintained a capital expenditure to revenue ratio of just 1.6% in 2026Q1, demonstrating that the company's core streaming infrastructure requires minimal ongoing physical investment compared to the massive, non-capitalized content production costs that dominate the company's broader cash flow statement.

The low capital intensity highlights the platform's digital-first nature, where the primary investment is in intangible content assets rather than physical property or equipment. This structure allows the company to direct the vast majority of its cash flow toward content production or shareholder returns without the burden of heavy maintenance capex.

Aggressive Capital Return Strategy Emerges

As evidenced by the $1.3 billion in share repurchases during 2026Q1, Netflix has pivoted toward a capital return model, marking a departure from its historical reliance on external financing to fund the massive content production cycles that defined its earlier growth phase as a pure-play streaming entity.

The consistent use of share buybacks suggests that management views internal reinvestment opportunities as having reached a point of diminishing returns relative to the company's current valuation. Investors should investigate whether this shift indicates a long-term commitment to returning capital or if it is a temporary response to the current cash-rich environment.

NFLX — Frequently Asked Questions

Quick answers to the most common questions about buying NFLX stock.

How much cash does Netflix, Inc. (NFLX) generate from operations?

Netflix, Inc. (NFLX) generated $10.15B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Netflix, Inc.'s free cash flow?

Netflix, Inc. (NFLX) generated $9.46B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Netflix, Inc.'s capital expenditure (CapEx)?

Netflix, Inc. (NFLX) spent $688.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Netflix, Inc. distribute cash to shareholders?

In 2025, Netflix, Inc. (NFLX) spent $9.13B on share repurchases. This shows the company's commitment to returning capital to its equity investors.