VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
NFLX
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
NFLXNetflix, Inc.
$76.01$322.3B
Overview & Tools
OverviewChart Terminal ↗AnalysisVisualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksNFLXCash Flow

Netflix, Inc. (NFLX) Cash Flow Statement

25Y historyFree accessUpdated daily

Free cash flow margin improved to 41.6% in 2026Q1 from 13.5% in 2024Q4, but cash conversion is volatile (OCF/NI swung from 0.47 to 1.11), and buybacks of $4.7B in 2026Q2 exceeded FCF of $1.4B, funded by balance sheet cash.

Income StatementBalance SheetCash FlowRatios

NFLX Cash Flow Statement

Annual statement

NFLX Cash Flow Statement

Netflix, Inc. (NFLX) cash flow statement — 25-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01
Cash from Operations11.81B10.15B7.36B7.27B2.03B392.61M2.43B-2.89B-2.68B-1.79B-1.47B-749.44M16.48M97.83M22.77M317.71M276.4M325.06M284.04M291.82M247.86M162.98M147.57M89.79M40.11M4.85M
Operating CF Margin %-22.46%18.87%21.57%6.41%1.32%9.71%-14.32%-16.97%-15.27%-16.69%-11.05%0.3%2.24%0.63%9.91%12.78%19.46%20.81%24.21%24.87%23.89%29.15%32.98%26.25%6.39%
Operating CF Growth %114.25%37.87%1.2%259%416.1%-83.82%184.06%-7.72%-50.09%-21.16%-96.68%-4646.74%-83.15%329.74%-92.83%14.95%-14.97%14.44%-2.67%17.74%52.08%10.44%64.35%123.84%727.6%-
Net Income13.65B10.98B8.71B5.41B4.49B5.12B2.76B1.87B1.21B558.93M186.68M122.64M266.8M112.4M17.15M226.13M160.85M115.86M83.03M66.95M49.08M42.03M21.59M6.51M-21.95M-38.62M
Depreciation & Amortization17.67B16.76B15.63B14.55B14.36B12.44B10.92B9.32B7.66B6.33B4.92B3.55B2.78B2.24B1.7B839.62M338.69M257.53M242.84M224.99M157.14M107M88.2M50.99M26.48M29.8M
Stock-Based Compensation487.33M368.45M272.59M339.37M575.45M403.22M415.18M405.38M320.66M182.21M173.68M124.72M115.24M73.1M73.95M61.58M28M12.62M12.26M11.98M14.33M14.33M16.59M09.83M0
Deferred Taxes-2.29M-442.06M-590.7M-459.36M-166.55M199.55M70.07M-94.44M-85.52M-208.69M-46.85M-58.66M-30.06M-22.04M-30.07M-15.11M-962K6.33M-8.43M-661K16.15M-34.91M176K0-9.83M0
Other Non-Cash Items-20.26B-17.06B-16.63B-12.45B-16.48B-17.52B-11.71B-14.43B-12.08B-8.71B-6.9B-4.66B-3.25B-2.43B-1.77B-904.65M-477.55M-21.63M-21.6M-41.43M-23.96M-3.58M-2.46M9.22M19.58M6.73M
Working Capital Changes271.29M-456.22M-33.08M-116.15M-758.09M-241.98M-31.87M43.04M293.77M58.98M192.38M172.89M137.1M119.87M26M110.15M227.37M-45.65M-24.06M30M35.13M38.1M23.47M23.07M16M6.94M
Change in Receivables-704.64M0000000000000000000000000
Change in Inventory00000000000000000000000000
Change in Payables100.1M-8.04M121.35M93.5M-158.54M145.12M-41.6M96.06M199.2M74.56M32.25M51.62M83.81M18.37M-3.76M24.31M139.98M-2.26M7.11M-1.22M8.25M13.72M17.12M06.63M0
Cash from Investing-1.21B1.04B-2.18B541.75M-2.08B-1.34B-505.35M-387.06M-339.12M34.33M49.77M-179.19M-42.87M-255.97M-245.92M-265.81M-116.08M-246.08M-144.96M-450.81M-185.87M-138.72M-68.38M-64.68M-67.3M-12.67M
Capital Expenditures-818.83M-688.22M-439.54M-348.55M-407.73M-524.59M-497.92M-253.03M-212.53M-227.02M-184.83M-169.21M-144.52M-120.07M-89.73M-134.84M-34.34M-239.18M-207.7M-44.81M-197.45M-30.62M-14.96M-64.49M-26.82M-12.08M
CapEx % of Revenue1.69%1.52%1.13%1.03%1.29%1.77%1.99%1.26%1.35%1.94%2.09%2.5%2.63%2.74%2.49%4.21%1.59%14.32%15.22%3.72%19.81%4.49%2.96%23.69%17.55%15.92%
Acquisitions-585.74M-17.19M00-757.39M-788.35M000-53.72M-77.18M-77.96M-74.79M-65.93M-48.27M-85.15M-110.98M11.16M12.37M-223.44M0-114.43M-102.97M000
Investments--------------------------
Other Investing19M000-757.39M-26.92M-7.43M-134.03M-126.59M47.03M76.24M76.05M76.12M71.87M57.09M88.83M-70K71K12.37M21.94M11.58M6.33M5.13M1.49M2.54M-586K
Cash from Financing-14.37B-10.35B-4.07B-5.95B-664.25M-1.15B1.24B4.51B4.05B3.08B1.09B1.64B541.71M476.26M5.59M261.66M-100.05M-84.64M-176.63M-64M126.18M13.31M5.6M4.96M70.87M9.06M
Debt Issued (Net)0-1.83B1.39B0-700M-500M1.01B4.47B3.96B3.02B1B1.5B400M279.46M-2.61M195.98M-1.78M191.74M-823K00-79K-436K-1.33M-17.14M8.95M
Equity Issued (Net)-9.67B-8.46B-5.43B-5.88B35.75M-425.61M235.41M72.49M124.5M88.38M00003.66M19.89M-160.48M-289.06M-181.03M-90.25M112.96M13.39M6.04M6.3M88.01M113K
Dividends Paid00000000000000000000000000
Share Repurchases-9.92B-9.13B-6.26B-6.05B0-600.02M000000000-199.67M-210.26M-324.33M-199.9M-99.86M0000-6K-12K
Other Financing-4.7B-51.97M-38.03M-75.45M0-224.17M-7.56M-36.13M-37.83M-31.9M91.63M140.28M141.71M196.81M4.54M45.78M62.21M12.68M5.22M26.25M13.22M00000
Net Change in Cash-3.89B1.23B688.82M1.95B-884.53M-2.18B3.2B1.23B989.25M1.36B-341.75M695.72M508.64M314.67M-217.76M313.55M60.27M-5.66M-37.56M-222.99M188.17M37.8M84.57M30.08M43.68M1.24M
Free Cash Flow10.99B9.46B6.92B6.93B1.62B-131.97M1.93B-3.14B-2.89B-2.01B-1.66B-918.64M-128.03M-22.24M-66.97M182.88M242.06M85.89M76.34M247.02M50.42M132.36M132.61M25.3M13.29M-7.24M
FCF Margin %22.73%20.94%17.75%20.54%5.12%-0.44%7.72%-15.58%-18.32%-17.22%-18.78%-13.55%-2.33%-0.51%-1.86%5.71%11.19%5.14%5.59%20.49%5.06%19.4%26.2%9.29%8.7%-9.53%
FCF Growth %29.34%36.68%-0.06%327.9%1326.39%-106.84%161.43%-8.55%-43.72%-21.35%-80.57%-617.51%-475.71%66.79%-136.62%-24.45%181.83%12.51%-69.1%389.96%-61.91%-0.19%424.15%90.33%283.68%-
FCF per Share2.582.191.581.540.36-0.030.42-0.70-0.64-0.45-0.38-0.21-0.03-0.01-0.020.050.060.020.020.050.010.030.030.000.00-0.01
FCF Conversion (FCF/Net Income)0.81x0.92x0.85x1.35x0.45x0.08x0.88x-1.55x-2.21x-3.20x-7.90x-6.11x0.06x0.87x1.33x1.41x1.72x2.81x3.42x4.36x5.05x3.88x6.83x13.79x-1.83x-0.13x
Interest Paid00674.5M684.5M701.69M763.43M762.9M599.13M375.83M213.31M138.57M111.76M41.09M19.11M-19.01M-19.39M20.1M3.88M00000000
Taxes Paid001.64B1.15B811.72M509.26M291.58M400.66M131.07M113.59M26.81M27.66M50.57M7.46M-28.85M-79.07M56.22M58.77M40.49M0000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Content cost volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Cash Conversion Volatility Persists

Netflix's operating cash flow to net income ratio swung from 0.47 in 2026Q2 to 1.11 in 2025Q3, per recent SEC filings, indicating uneven earnings quality despite robust profitability.

The wide quarterly swings in OCF/NI, from 0.47 to 1.11, suggest that net income is not consistently translating into cash, likely due to timing of content payments and working capital changes. Investors should monitor whether the low conversion in 2026Q2 is a one-off or a trend, as it may signal aggressive revenue recognition or delayed collections.

FCF Margin Expansion on Strong Revenue

Free cash flow margin improved to 41.6% in 2026Q1 from 13.5% in 2024Q4, based on reported figures, reflecting strong revenue growth and disciplined content spend, though 2026Q2 dipped to 10.9%.

The FCF margin trajectory shows significant improvement over the past year, with 2026Q1 reaching 41.6%, but the sharp drop to 10.9% in 2026Q2 highlights quarter-to-quarter volatility. This suggests that while the underlying business is generating strong cash, timing of content investments and working capital can cause large swings, warranting a longer-term view.

Low Capital Intensity Masks Content Investment

Capital expenditures remain minimal at 1.7% of revenue in 2026Q2, as per financial statements, but content amortization of $4.4B in the same quarter indicates the real investment is in programming, not fixed assets.

The low capex-to-revenue ratio (under 2%) reflects Netflix's asset-light model, but the substantial D&A of $4.4B in 2026Q2 underscores that content is the primary capital investment. This suggests that traditional capex metrics understate the company's capital intensity, and investors should focus on content spend as the key driver of future cash flows.

Working Capital Swings Reflect Content Timing

Working capital changes swung from a positive $575.8M in 2025Q3 to a negative $684.9M in 2025Q2, as reported in cash flow statements, indicating significant timing effects from content payments and collections.

The large quarterly swings in working capital, ranging from -$684.9M to +$575.8M, suggest that Netflix's cash flow is heavily influenced by the timing of content payments and subscriber collections. This volatility may obscure the underlying cash generation, and analysts should adjust for these swings to assess the true operating cash flow trend.

Aggressive Buybacks Outpace Cash Generation

Netflix repurchased $4.7B of stock in 2026Q2, exceeding its $1.4B free cash flow, according to recent filings, indicating a capital return strategy funded by balance sheet cash rather than current operations.

The buyback pace accelerated to $4.7B in 2026Q2, well above the quarter's FCF of $1.4B, suggesting Netflix is using its cash reserves to fund repurchases. While this signals confidence, it also reduces financial flexibility, and investors should monitor whether buybacks remain sustainable if FCF growth slows.

Cumulative Cash Outpaces Net Income

Over the last ten quarters, cumulative operating cash flow of $24.3B exceeds cumulative net income of $28.3B, per financial statements, indicating strong cash generation relative to earnings, though the gap narrowed recently.

The cumulative OCF of $24.3B versus net income of $28.3B shows a slight shortfall, but this is largely due to the one-time tax benefit in 2026Q1 that inflated net income. Excluding that, cash conversion appears healthy, but the recent dip in OCF/NI to 0.47 in 2026Q2 warrants attention as it may signal a shift in earnings quality.

SBC and Content Costs Skew Cash Metrics

Stock-based compensation of $131.3M in 2026Q2, as per cash flow statements, is modest relative to cash flow, but content amortization of $4.4B may understate actual cash outlays for programming, obscuring true cash generation.

While SBC is relatively small, the gap between content amortization and actual cash payments for content is not disclosed, which could mean that reported operating cash flow overstates cash available to shareholders. Investors should scrutinize the content liability and payment schedules to assess the sustainability of FCF, as the current metrics may not fully capture the cash intensity of content production.

NFLX — Frequently Asked Questions

Quick answers to the most common questions about buying NFLX stock.

How much cash does Netflix, Inc. (NFLX) generate from operations?

Netflix, Inc. (NFLX) generated $10.15B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Netflix, Inc.'s free cash flow?

Netflix, Inc. (NFLX) generated $9.46B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Netflix, Inc.'s capital expenditure (CapEx)?

Netflix, Inc. (NFLX) spent $688.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Netflix, Inc. distribute cash to shareholders?

In 2025, Netflix, Inc. (NFLX) spent $9.13B on share repurchases. This shows the company's commitment to returning capital to its equity investors.