VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
NGVC
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
NGVCNatural Grocers by Vitamin Cottage, Inc.
$28.61$659M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksNGVCBalance Sheet

Natural Grocers by Vitamin Cottage, Inc. (NGVC) Balance Sheet

16Y historyFree accessUpdated daily

The balance sheet strengthened as equity grew 49.6% to $239.4M and reported debt-to-equity declined to 1.34 from 2.30 a year earlier, though this excludes operating lease liabilities that likely understate true leverage.

Income StatementBalance SheetCash FlowRatios

NGVC Balance Sheet

Annual statement

NGVC Balance Sheet

Natural Grocers by Vitamin Cottage, Inc. (NGVC) balance sheet — 16-year assets, liabilities & shareholders' equity history

AnnualQuarterly
MetricTTMSep'25Sep'24Sep'23Sep'22Sep'21Sep'20Sep'19Sep'18Sep'17Sep'16Sep'15Sep'14Sep'13Sep'12Sep'11Sep'10
Total Current Assets174.12M168.07M147.06M152.55M140.66M135.63M143.41M115.18M110.95M108.22M97.33M82.28M67.11M59.87M58.91M35.08M30.1M
Cash & Short-Term Investments17.47M17.12M8.87M18.34M12.04M23.68M28.53M6.21M9.4M6.52M4.02M2.92M5.11M9.28M18.07M377.55K445.57K
Cash Only17.47M17.12M8.87M18.34M12.04M23.68M28.53M6.21M9.4M6.52M4.02M2.92M5.11M8.13M17.29M377.55K445.57K
Short-Term Investments00000000000001.15M777.45K00
Accounts Receivable10.62M11.97M12.61M10.8M10.5M8.49M8.52M5.06M4.74M4.86M3.75M2.58M2.15M2.4M1.86M3.84M3.18M
Days Sales Outstanding3.13.283.713.463.522.9432.042.042.311.941.511.52.042.015.35.12
Inventory135.29M132.97M120.67M119.26M113.76M100.55M100.17M96.18M94.23M93.61M86.33M74.82M58.38M45.47M37.54M29.82M25.56M
Days Inventory Outstanding50.3352.0250.2453.552.9148.0848.5152.855.1661.3862.5561.757.7254.4357.7458.1658.39
Other Current Assets10.75M6.03M4.91M4.15M0000000866K832K1.61M842.96K583.67K389.19K
Total Non-Current Assets513.56M502.43M508.42M516.63M522.45M519.45M538.38M211.93M196.13M191.78M184.92M151.64M121.87M100.04M66.75M43.84M30.17M
Property, Plant & Equipment497.38M485.22M494.47M502.11M507.87M507.15M527.26M201.63M188.77M184.42M178.3M145.22M120.22M98.91M64.6M41.74M27.96M
Fixed Asset Turnover2.74x2.74x2.51x2.27x2.15x2.08x1.97x4.48x4.50x4.17x3.96x4.30x4.33x4.35x5.21x6.34x8.12x
Goodwill5.2M5.2M5.2M5.2M5.2M5.2M5.2M5.2M5.2M5.2M5.2M5.2M511K511K511.03K511.03K511.03K
Intangible Assets10.75M11.7M8.46M8.93M8.93M6.57M5.27M3.45M450K457K403K425K389K389K416.46K490.3K639.14K
Long-Term Investments000-14.43M0-15.29M-14.43M-10.42M-6.45M-12.36M-12.13M-845K-796K-1.09M973.73K00
Other Non-Current Assets242K309K287K395K452K530K647K1.66M1.71M1.64M971K778K712K203K-591.96K1.1M1.06M
Total Assets687.69M670.5M655.48M669.18M663.11M655.08M681.79M327.11M307.08M299.99M282.25M233.92M188.99M159.9M125.66M78.92M60.27M
Asset Turnover1.98x1.98x1.89x1.70x1.64x1.61x1.52x2.76x2.76x2.56x2.50x2.67x2.76x2.69x2.68x3.35x3.76x
Asset Growth %12.7%2.29%-2.05%0.92%1.23%-3.92%108.43%6.52%2.36%6.29%20.66%23.78%18.19%27.25%59.24%30.93%-
Total Current Liabilities158.23M158.78M164.13M154.03M137.73M133.77M129.15M83.27M79.69M71.56M66.54M69.88M49.89M38.4M34.09M33.97M24.31M
Accounts Payable89.67M80.99M88.4M80.67M71.28M68.95M69.16M63.16M61.1M56.85M53.62M49.9M33.84M28.92M26.03M16.09M13.03M
Days Payables Outstanding32.9531.6936.836.1933.1632.9733.4934.6835.7737.2738.8541.1533.4534.6240.0431.3729.76
Short-Term Debt58K001.75M1.75M1.75M00000333K229K174K260K11.54M6.34M
Deferred Revenue (Current)7.77M1.93M1.9M1.87M1.76M2.16M1.82M1.41M1.45M906K866K864K725K625K555.76K-11.54M-5.81M
Other Current Liabilities0000009.61M09.41M7.87M7.19M10.66M8.98M3.26M50015.3M-533.15K
Current Ratio1.10x1.06x0.90x0.99x1.02x1.01x1.11x1.38x1.39x1.51x1.46x1.18x1.35x1.56x1.73x1.03x1.24x
Quick Ratio0.25x0.22x0.16x0.22x0.20x0.26x0.33x0.23x0.21x0.20x0.17x0.11x0.18x0.37x0.63x0.15x0.19x
Cash Conversion Cycle20.4823.6217.1420.7623.2718.0418.0220.1721.4326.4125.6422.0625.7721.8519.7232.0833.76
Total Non-Current Liabilities290.04M299.33M317.09M344.31M369.57M378.58M379.58M86.94M80.67M94.55M88.98M48.56M40.24M36.97M18.63M29.02M23.66M
Long-Term Debt1.39M005.94M13.94M21.94M365.15M5.69M13.19M28.39M27.43M0019.65M22K15.7M17.41M
Capital Lease Obligations1.14B291.46M306.62M323.95M339.73M341.35M365.15M51.48M40.41M32.88M31.43M27.27M21.75M19.65M5.51M00
Deferred Tax Liabilities33.46M7.86M10.47M14.43M15.9M15.29M14.43M10.42M6.45M12.42M12.18M6.07M5.41M6.88M4.14M4.95M815.59K
Other Non-Current Liabilities00000014.43M19.35M20.62M20.86M17.95M314K005.33M5.52M3.19M
Total Liabilities448.27M458.11M481.22M498.34M507.3M512.35M508.73M170.21M160.36M166.11M155.52M118.44M90.13M75.37M52.71M62.99M47.96M
Total Debt321.23M332.02M346.51M370.18M393.37M401.52M765.29M58.21M54.33M61.82M59.34M27.61M21.98M19.82M5.53M27.24M22.01M
Net Debt303.76M314.9M337.64M351.84M381.33M377.84M736.75M52M44.94M55.3M55.32M24.69M16.86M11.69M-11.77M26.86M21.56M
Debt / Equity1.34x1.56x1.99x2.17x2.52x2.81x4.42x0.37x0.37x0.46x0.47x0.24x0.22x0.23x0.08x1.71x1.79x
Debt / EBITDA3.34x3.54x4.45x6.11x6.78x6.93x12.98x1.27x1.22x1.42x1.29x0.55x0.53x0.61x0.25x1.80x1.51x
Net Debt / EBITDA3.15x3.36x4.33x5.81x6.57x6.52x12.50x1.14x1.01x1.27x1.20x0.49x0.41x0.36x-0.53x1.77x1.48x
Interest Coverage23.39x20.24x11.25x9.60x12.72x12.47x13.55x3.39x3.30x3.72x6.69x9.57x9.71x8.81x21.11x11.13x9.33x
Total Equity239.42M212.4M174.25M170.84M155.81M142.73M173.07M156.91M146.73M133.88M126.72M115.49M98.85M84.53M72.95M15.93M12.31M
Equity Growth %80.74%21.89%2%9.65%9.16%-17.53%10.3%6.94%9.59%5.65%9.73%16.83%16.94%15.88%358.02%29.41%-
Book Value per Share10.299.137.557.486.836.287.676.966.555.965.635.134.403.773.250.710.55
Total Shareholders' Equity239.42M212.4M174.25M170.84M155.81M142.73M173.07M156.91M146.73M133.88M126.72M115.49M98.85M84.53M72.95M14.4M10.9M
Common Stock23K23K23K23K23K23K23K23K23K23K23K22K22K22K22.37K00
Retained Earnings174.81M149.34M113.9M111.87M97.72M85.42M116.29M100.92M91.51M78.85M71.95M60.48M44.28M30.81M20.25M13.61M10.1M
Treasury Stock000-66K000-359K-1.04M-664K-690K000000
Accumulated OCI000000-205.52M0-164.66M-143.44M-114.46M-90.39M-69.12M-51.92M-3.7K-30.9M-23.29M
Minority Interest0000000000000001.53M1.41M

Key Metrics

Growth RegimeDecelerating
ProfitabilityStable
Balance SheetHealthy
Cash FlowStable
Top Statement Risk

Lease-adjusted leverage understated

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Equity Builds as Leverage Eases

NGVC's equity expanded 49.6% over ten quarters to $239.4M, while total debt fell 12.6% to $321.2M, per reported balance sheet data, signaling a strengthening capital base.

The consistent rise in retained earnings, from $100.2M to $174.8M, indicates that profitability is being reinvested to fortify the balance sheet. The D/E ratio improved from 2.30 to 1.34, reflecting a deliberate deleveraging trend that appears to be driven by earnings retention rather than asset sales. This trajectory suggests a company that is becoming more financially resilient, though the pace of improvement may slow if the recent EPS miss persists.

Leverage Declines but Leases Loom

Reported D/E fell to 1.34 in Q3 2026 from 2.30 a year earlier, as per balance sheet data, but this excludes capitalized operating leases, which likely understate true leverage.

Total debt has declined steadily from $367.3M to $321.2M, indicating that management is reducing borrowings, possibly to lower interest costs. However, the reported debt figure does not include substantial off-balance-sheet lease obligations, which are common in grocery retail. Investors should adjust for lease capitalization to assess the true leverage, as the current ratio may overstate financial flexibility.

Asset Base Anchored in Stores

PP&E of $497.4M represents 72.3% of total assets, as reported in the balance sheet, underscoring a capital-intensive store model with minimal goodwill at $10.8M.

The heavy concentration in property and equipment reflects NGVC's investment in its physical store footprint, which is essential for its small-box strategy. Goodwill remains modest, suggesting that growth has been organic rather than acquisition-driven, reducing impairment risk. The slight decline in PP&E from $501.4M to $497.4M may indicate a slowdown in new store openings, which could limit future revenue growth.

Retained Earnings Drive Equity Growth

Equity rose to $239.4M in Q3 2026 from $160.0M in Q2 2024, with retained earnings contributing $174.8M, according to balance sheet data, indicating strong internal capital generation.

The growth in equity is almost entirely attributable to retained earnings, as the company has not engaged in significant share repurchases or dilution. This conservative capital allocation suggests a focus on financial stability over aggressive shareholder returns. However, the recent EPS miss and lowered guidance may slow the pace of retained earnings accumulation, potentially limiting future equity expansion.

Liquidity Thin but Improving

Current ratio improved to 1.10 in Q3 2026 from 0.88 in Q2 2024, as per balance sheet data, though cash of $17.5M remains modest relative to total liabilities.

The current ratio has moved above 1.0, indicating that current assets now exceed current liabilities, a positive shift from earlier periods. However, cash balances are relatively low, which may limit the company's ability to absorb unexpected shocks without drawing on credit. The improvement in liquidity appears to be driven by better working capital management, but the thin cash buffer warrants monitoring given the volatile cash flow patterns observed in the cash flow statement.

Lease Obligations Mask True Leverage

Reported D/E of 1.34 excludes operating lease liabilities, which are substantial in grocery retail, potentially understating NGVC's true financial leverage, as per balance sheet data.

The balance sheet does not capitalize operating leases, which are a significant commitment for a store-based retailer. Adjusting for these leases would likely increase total debt and raise the D/E ratio, possibly to levels comparable to peers like Sprouts. This distortion could make NGVC appear less leveraged than it actually is, affecting risk assessment and valuation. Investors should incorporate lease-adjusted metrics to gain a clearer picture of the company's financial obligations.

NGVC — Frequently Asked Questions

Quick answers to the most common questions about buying NGVC stock.

What are the total assets of Natural Grocers by Vitamin Cottage, Inc. (NGVC)?

As of 2025, Natural Grocers by Vitamin Cottage, Inc. (NGVC) had total assets of $670.5M including $168.1M in current assets.

How much debt does Natural Grocers by Vitamin Cottage, Inc. (NGVC) have?

Natural Grocers by Vitamin Cottage, Inc. (NGVC) carries total debt of $332.0M, offset by $17.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Natural Grocers by Vitamin Cottage, Inc.?

Natural Grocers by Vitamin Cottage, Inc. (NGVC) has total shareholders' equity (book value) of $212.4M ($9.13 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Natural Grocers by Vitamin Cottage, Inc.'s current ratio and liquidity?

Natural Grocers by Vitamin Cottage, Inc. (NGVC) reported a current ratio of 1.06x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.