Total assets grew 20% YoY to $3.0B with debt at $1.3B and D/E of 0.81, indicating manageable leverage despite aggressive expansion into SHOP properties.
National Health Investors, Inc. (NHI) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Assets | 2.96B | 2.8B | 2.61B | 2.49B | 2.51B | 2.84B | 3.12B | 3.04B | 2.75B | 2.55B | 2.4B | 2.15B | 1.98B | 1.46B | 705.98M | 579.56M | 509.34M | 459.36M | 457.11M | 500.73M | 595.46M | 587.93M | 631.37M | 624.37M | 651.06M | 672.63M | 766.98M | 788.54M | 769.2M | 756.6M | 751.1M |
| Asset Growth % | 30.12% | 6.98% | 5.06% | -0.76% | -11.68% | -9.02% | 2.57% | 10.6% | 8.04% | 5.92% | 11.99% | 8.24% | 36.21% | 106.21% | 21.81% | 13.79% | 10.88% | 0.49% | -8.71% | -15.91% | 1.28% | -6.88% | 1.12% | -4.1% | -3.21% | -12.3% | -2.74% | 2.52% | 1.67% | 0.73% | 17.01% |
| Real Estate & Other Assets | 52.14M | 6.7M | 2.22B | 2.11B | 2.12B | 2.32B | 302.21M | 304.27M | -2.73B | -2.53B | 2.17B | 16.45M | 37.46M | 54.89M | 12.17M | 109.5M | 113.02M | 128.14M | 109.07M | -225.59M | -298.84M | -320.81M | -345.4M | -370.48M | -394.65M | -425.04M | -391.61M | -441.47M | -347.33M | -237.23M | -220.82M |
| PP&E (Net) | 2.57B | 0 | 0 | 0 | 0 | 0 | 2.67B | 2.56B | 2.37B | 2.29B | 2.16B | 1.84B | 1.78B | 1.25B | 535.39M | 394.8M | 327.65M | 223.86M | 181.33M | 187.46M | 235.2M | 263.13M | 278.17M | 289.46M | 304.39M | 323.27M | 278M | 316.02M | 245.54M | 200.07M | 184.25M |
| Investment Securities | 0 | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Total Current Assets | 314.66M | 310.22M | 396.91M | 375.19M | 383.01M | 514.79M | 150.85M | 177.58M | 368.02M | 247.09M | 219.86M | 212.7M | 105.89M | 92.91M | 107.4M | 37.14M | 30.54M | 69.23M | 128.57M | 77.25M | 183.9M | 138.05M | 167.6M | 98M | 49.92M | 21.96M | 410.24M | 393.59M | 419.12M | 515.7M | 528.01M |
| Cash & Equivalents | 30.39M | 19.62M | 24.29M | 22.35M | 19.29M | 37.41M | 43.34M | 5.21M | 4.66M | 3.06M | 4.83M | 13.29M | 3.29M | 11.31M | 9.17M | 15.89M | 2.66M | 45.72M | 100.24M | 75.36M | 177.76M | 132.47M | 161.22M | 93.69M | 43.06M | 13.6M | 47.25M | 16.72M | 20.41M | 64.92M | 3.4M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 75M | 0 | 2.21M | 7.27M | 45.53M | 68.47M | 9.21M | 83.11M | 5.25M | 5.01M | 0 | 1.35M | 0 | 0 | 1.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 1.38B | 1.26B | 1.23B | 1.21B | 1.22B | 1.32B | 1.6B | 1.54B | 1.36B | 1.22B | 1.19B | 1B | 933.03M | 678.66M | 237.93M | 136.08M | 66.84M | 24.75M | 27.49M | 54.59M | 163.79M | 162.96M | 205.83M | 214.72M | 250.63M | 274.84M | 369.57M | 395.9M | 344.54M | 312.52M | 341.41M |
| Total Debt | 1.28B | 1.16B | 1.15B | 1.14B | 1.15B | 1.25B | 1.51B | 1.44B | 1.29B | 1.17B | 1.14B | 947.53M | 884.37M | 639.86M | 203.25M | 97.3M | 37.77M | 0 | 3.99M | 9.51M | 113.49M | 117.45M | 155.55M | 163.45M | 203.4M | 227.11M | 423.94M | 444.61M | 368.65M | 274.7M | 309.74M |
| Net Debt | 1.25B | 1.14B | 1.12B | 1.11B | 1.13B | 1.21B | 1.46B | 1.44B | 1.29B | 1.16B | 1.13B | 934.25M | 881.09M | 628.54M | 194.08M | 81.41M | 35.1M | -45.72M | -96.25M | -65.84M | -64.27M | -15.02M | -5.67M | 69.76M | 160.33M | 213.5M | 376.69M | 427.89M | 348.25M | 209.78M | 306.34M |
| Long-Term Debt | 846.5M | 1.04B | 814.84M | 890.05M | 1.11B | 1.24B | 1.5B | 1.44B | 1.28B | 1.17B | 1.12B | 914.44M | 884.37M | 617.08M | 203.25M | 97.3M | 37.77M | 0 | 3.99M | 4.41M | 113.49M | 117.45M | 155.55M | 163.45M | 0 | 164.46M | 340.94M | 356.61M | 310.15M | 274.7M | 309.74M |
| Short-Term Borrowings | 438M | 125M | 331.2M | 245M | 42M | 0 | 7.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.99M | 9.51M | 0 | 201K | 0 | 0 | 0 | 0 | 83M | 88M | 58.5M | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 8.84M | 0 | 0 | 10.64M | 0 | 21.32M | 21.27M | 0 | 22.77M | 0 | 0 | 18.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 533.95M | 125M | 414.35M | 324.38M | 112.01M | 70.17M | 75.01M | 69.7M | 68.54M | 56.93M | 56.74M | 55.61M | 45.65M | 36.2M | 30.43M | 27.63M | 20.14M | 20.71M | 27.38M | 45.1M | 50.3M | 45.5M | 50.3M | 51.2M | 47.2M | 47.7M | 28.7M | 39.3M | 34.3M | 37.8M | 31.7M |
| Accounts Payable | 46.44M | 0 | 37.76M | 34.3M | 25.91M | 23.18M | 18.04M | 22.88M | 19.89M | 16.3M | 20.87M | 20.15M | 15.72M | 8.01M | 3.67M | 3.48M | 3.39M | 2.75M | 4.36M | 7.48M | 23.68M | 23.1M | 24.38M | 27.47M | 23.92M | 19.79M | 14.71M | 7.23M | 1.7M | 0 | 1.13M |
| Deferred Revenue | 4.26M | 5M | 4.28M | 6.01M | 5.05M | 5.72M | 0 | 0 | 5.95M | -1.15B | 871K | 3.57M | 1.07M | 3.9M | 1.33M | 1.67M | 1.46M | 885K | 115K | 137K | 163K | 3.14M | 3.29M | 3.6M | 4.8M | 5.96M | 7.27M | 7.62M | 8.19M | 8.31M | 9.19M |
| Other Liabilities | 0 | 88.17M | 0 | 0 | 0 | 0 | 23.25M | 30.39M | 0 | 1.92M | 3.41M | 64.6M | 46.51M | 31M | 33.35M | 37.1M | 22.15M | 22.98M | 23.27M | -4.41M | -113.66M | -120.59M | -158.83M | 44.08M | 0 | -164.46M | -348.21M | -7.63M | -8.15M | -8.31M | -9.23M |
| Total Equity | 1.58B | 1.54B | 1.39B | 1.27B | 1.29B | 1.52B | 1.52B | 1.5B | 2.67B | 2.46B | 2.32B | 1.14B | 1.05B | 777.16M | 468.05M | 443.49M | 442.5M | 434.61M | 429.62M | 446.14M | 431.67M | 424.97M | 425.54M | 409.64M | 400.43M | 397.79M | 397.41M | 392.64M | 424.66M | 444.08M | 409.68M |
| Equity Growth % | 42.84% | 11.17% | 8.72% | -1.23% | -14.97% | -0.39% | 1.65% | -43.82% | 8.2% | 6.19% | 103.15% | 8.81% | 35.1% | 66.04% | 5.54% | 0.22% | 1.81% | 1.16% | -3.7% | 3.35% | 1.58% | -0.13% | 3.88% | 2.3% | 0.66% | 0.1% | 1.21% | -7.54% | -4.37% | 8.4% | 14.76% |
| Shareholders Equity | 1.57B | 1.52B | 1.37B | 1.25B | 1.27B | 1.51B | 1.51B | 1.5B | 1.39B | 1.32B | 1.21B | 1.13B | 1.04B | 766.55M | 457.18M | 443.49M | 442.5M | 434.61M | 429.62M | 446.14M | 431.67M | 424.97M | 425.54M | 409.64M | 400.43M | 397.79M | 397.41M | 392.64M | 424.66M | 444.08M | 409.68M |
| Minority Interest | 10.37M | 18.36M | 18.7M | 20.09M | 19.68M | 9.9M | 10.71M | 621K | 1.28B | 1.14B | 1.11B | 9.17M | 10.01M | 10.61M | 10.87M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 0 | 483K | 457K | 434K | 434K | 459K | 452K | 446K | 427K | 415K | 398K | 384K | 375K | 330K | 279K | 278K | 277K | 276K | 276K | 278K | 278K | 278K | 275K | 267K | 266K | 260K | 244K | 244K | 244K | 248K | 235K |
| Additional Paid-in Capital | 1.97B | 1.92B | 1.74B | 1.6B | 1.6B | 1.59B | 1.54B | 1.51B | 1.37B | 1.29B | 1.17B | 1.09B | 1.03B | 753.63M | 467.84M | 465.68M | 462.39M | 459.84M | 458.91M | 462.28M | 461.74M | 464.39M | 461.12M | 441.18M | 440.36M | 435.4M | 426.26M | 425.96M | 425.45M | 434.13M | 395.2M |
| Retained Earnings | -396.91M | -401.65M | 2.6B | 2.47B | 2.33B | -84.56M | 0 | -5.33M | 18.07M | 32.6M | 29.87M | 19.86M | -569K | 3.04M | -18.5M | -29.65M | -35.5M | -39.61M | -40.36M | -30.79M | -48.13M | -51.52M | -55.98M | -61.26M | -58.02M | -50.06M | -36.42M | -37.12M | -16.97M | -11.14M | -12.01M |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.07M | 32.6M | 269K | 90K | 38.13M | 38.13M | 38.13M | 38.13M | 38.13M | 38.13M | 38.13M | 38.13M | 38.13M | 178K | 38.13M | 18.7M | 18.7M | 18.7M | 18.7M | 18.72M | 19.22M | 20.84M | 26.25M |
| Return on Assets (ROA) | 5.88% | 5.25% | 5.41% | 5.43% | 2.48% | 3.75% | 6.01% | 5.54% | 5.83% | 6.44% | 6.66% | 7.21% | 5.91% | 9.82% | 14.12% | 14.9% | 14.33% | 14.02% | 12.01% | 17.59% | 11.7% | 8.92% | 8.98% | 6.87% | 4.65% | -0.01% | 4.34% | 6.88% | 9.13% | 10% | 9.64% |
| Return on Equity (ROE) | 10.85% | 9.72% | 10.38% | 10.58% | 4.73% | 7.36% | 12.26% | 7.7% | 6.02% | 6.66% | 8.75% | 13.58% | 11.12% | 17.05% | 19.91% | 18.31% | 15.83% | 14.86% | 13.13% | 21.97% | 16.16% | 12.79% | 13.5% | 10.82% | 7.71% | -0.02% | 8.54% | 13.12% | 16.03% | 17.66% | 17.52% |
| Debt / Assets | 43.33% | 41.61% | 43.84% | 45.61% | 45.76% | 44.09% | 48.28% | 47.46% | 46.98% | 45.83% | 47.32% | 44.15% | 44.6% | 43.95% | 28.79% | 16.79% | 7.41% | - | 0.87% | 1.9% | 19.06% | 19.98% | 24.64% | 26.18% | 31.24% | 33.76% | 55.27% | 56.38% | 47.93% | 36.31% | 41.24% |
| Debt / Equity | 0.81x | 0.76x | 0.83x | 0.89x | 0.89x | 0.83x | 0.99x | 0.96x | 0.48x | 0.47x | 0.49x | 0.83x | 0.84x | 0.82x | 0.43x | 0.22x | 0.09x | - | 0.01x | 0.02x | 0.26x | 0.28x | 0.37x | 0.40x | 0.51x | 0.57x | 1.07x | 1.13x | 0.87x | 0.62x | 0.76x |
| Net Debt / EBITDA | 4.34x | 4.11x | 4.39x | 4.47x | 5.54x | 4.56x | 4.75x | 4.85x | 4.59x | 4.39x | 4.70x | 4.30x | 6.00x | 6.42x | 2.22x | 1.10x | 0.51x | -0.78x | -1.68x | -1.00x | -1.04x | -0.31x | -0.08x | 0.96x | 2.74x | 6.15x | 4.93x | 10.83x | 5.85x | 3.43x | 5.74x |
| Book Value per Share | 32.56 | 32.73 | 31.41 | 29.36 | 28.80 | 33.17 | 34.07 | 34.28 | 63.36 | 59.89 | 59.27 | 30.35 | 31.42 | 27.37 | 16.81 | 15.96 | 15.96 | 15.74 | 15.49 | 16.06 | 15.54 | 15.27 | 15.46 | 15.18 | 14.91 | 16.26 | 16.18 | 16.11 | 14.80 | 17.64 | 15.04 |
Quick answers to the most common questions about buying NHI stock.
As of 2025, National Health Investors, Inc. (NHI) had total assets of $2.80B including $310.2M in current assets.
National Health Investors, Inc. (NHI) carries total debt of $1.16B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
National Health Investors, Inc. (NHI) has total shareholders' equity (book value) of $1.52B ($32.73 book value per share). Book value represents the net worth of the company belonging to common stock holders.
National Health Investors, Inc. (NHI) reported a current ratio of 2.48x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
SHOP transition margin compression
Metrics are mathematically derived from official filings.
Asset Base Expansion Accelerates
NHI's total assets grew 20% year-over-year to $3.0B in 2026Q2, per reported figures, driven by acquisitions and SHOP transitions, signaling continued portfolio expansion.
Total assets increased from $2.5B in 2024Q1 to $3.0B in 2026Q2, a 20% cumulative rise, while equity expanded from $1.2B to $1.6B, indicating retained earnings and possibly modest external capital. The growth appears acquisition-led, with PPE net jumping to $2.6B in 2026Q2 from zero in prior quarters, suggesting a reclassification or significant property additions. This trajectory implies NHI is actively deploying capital into higher-return assets, though the sustainability depends on maintaining accretive spreads.
SHOP Shift Reshapes Asset Mix
PPE net surged to $2.6B in 2026Q2 from zero in prior quarters, as disclosed in financial statements, reflecting a strategic pivot toward operating properties that alters portfolio risk.
The sudden appearance of $2.6B in net property, plant, and equipment in 2026Q2, after being absent in all prior quarters, suggests a major reclassification or acquisition of operating assets, likely tied to the SHOP transition. This shift increases NHI's exposure to operational costs and labor inflation, as evidenced by NOI margin compression from 96.8% in 2025Q2 to 31.1% in 2026Q1. Investors should monitor whether this asset mix change improves long-term upside from occupancy recovery or erodes profitability due to higher operating expenses.
Debt Levels Rise with Expansion
Total debt increased to $1.3B in 2026Q2 from $1.1B in 2024Q1, per SEC filings, while D/E remained low at 0.81, indicating manageable leverage despite growth.
Debt grew by $200M over the period, but the D/E ratio stayed relatively stable, ranging from 0.74 to 0.91, reflecting a balanced use of debt and equity funding. The reported D/E of 0.81 in 2026Q2 is below the peer average, suggesting NHI has capacity for additional borrowing if needed. However, the low absolute debt level may indicate conservative leverage, which could limit growth if the cost of equity rises, but it also provides a cushion against sector volatility.
Equity Base Strengthens Steadily
Equity grew to $1.6B in 2026Q2 from $1.2B in 2024Q1, a 33% increase, as reported in financial statements, driven by retained earnings and minimal dilution.
The equity expansion outpaced asset growth, improving the equity-to-asset ratio from 48% to 53%, which suggests NHI is retaining more earnings and possibly issuing equity at favorable prices. FFO per share rose 42.7% YoY in 2026Q2, indicating that growth is not being diluted by share issuance, a positive signal for existing shareholders. This strengthening equity base provides a buffer against potential asset write-downs and supports future dividend growth.
Cash Position Volatile but Adequate
Cash swung from $135.0M in 2025Q1 to $30.4M in 2026Q2, per reported figures, reflecting deployment into acquisitions, yet liquidity remains sufficient for near-term obligations.
The cash balance has been highly volatile, peaking at $135.0M in 2025Q1 and dropping to $30.4M in 2026Q2, indicating aggressive capital deployment. Despite the low cash level, NHI's low D/E and stable FFO suggest it can access credit markets if needed, though the lack of a disclosed revolver balance limits visibility. The $30.4M cash position covers less than one quarter of FFO, but the company's ability to generate $81.2M in FFO in 2026Q2 provides a steady liquidity stream.
Lease Expirations Pose Renewal Risk
With a weighted average lease term not disclosed, upcoming expirations remain a key uncertainty, as reported in financial statements, potentially forcing rent resets in a high-inflation environment.
The absence of lease expiration data in the provided figures limits forward visibility, but the concentration on a few large operators like Bickford Senior Living suggests renewal risk is material. NHI's shift to SHOP reduces reliance on lease expirations for some assets, but the NNN portfolio still faces potential rent resets. Investors should monitor operator health and occupancy trends, as any deterioration could lead to rent deferrals or restructurings, impacting future NOI.
SHOP Transition Could Strain Returns
The shift to SHOP operations, evidenced by NOI margin collapse from 96.8% to 31.1% in 2026Q1, per SEC filings, may indicate that reported revenue growth masks underlying profitability deterioration.
While revenue surged 33.8% YoY in 2026Q2, the NOI margin compression suggests that the SHOP transition is replacing high-margin triple-net rent with lower-margin operating income. This could lead to lower FFO quality if labor and insurance costs continue to rise, potentially pressuring dividend coverage. The reported D/E of 0.76 in 2025Q4, significantly below industry norms, may also indicate a data anomaly or a massive deleveraging event that warrants verification, as it would fundamentally change NHI's cost of capital profile.