VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
NHI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
NHINational Health Investors, Inc.
$71.24$3.5B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksNHICash Flow

National Health Investors, Inc. (NHI) Cash Flow Statement

30Y historyFree accessUpdated daily

AFFO of $78.3M in 2026Q2 covered dividends 1.8x, while minimal capex of $2.9M suggests low maintenance needs, though SHOP operations may require higher future investment.

Income StatementBalance SheetCash FlowRatios

NHI Cash Flow Statement

Annual statement

NHI Cash Flow Statement

National Health Investors, Inc. (NHI) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations250.87M240.23M208.17M184.45M185.34M210.86M232.15M240.96M207.87M197.32M177.22M164.43M126.14M104.19M86.27M76.85M77.54M69.21M67.13M66.53M57.8M59.01M57.09M68.03M66.09M59.76M63.61M73.43M84.93M89.94M76.71M
Operating CF Growth %69.9%15.4%12.86%-0.48%-12.1%-9.17%-3.65%15.92%5.34%11.35%7.78%30.35%21.07%20.78%12.25%-0.89%12.04%3.1%0.91%15.09%-2.04%3.36%-16.08%2.94%10.59%-6.05%-13.38%-13.54%-5.57%17.24%38.97%
Operating CF / Revenue %57.86%63.46%62.11%57.67%66.62%70.59%69.75%75.75%70.56%70.81%71.32%71.81%71.06%88.43%88.98%92.93%98.91%107.77%106.55%106.77%38.35%37.49%36.7%41.87%38.47%42.94%43.12%55.99%83.03%81.63%77.15%
Net Income166.8M142.18M137.99M134.38M65.5M111.97M185.31M160.45M154.33M159.37M152.72M150.31M103.05M107.18M90.9M81.13M69.42M64.23M57.51M96.44M69.23M54.41M56.38M43.81M30.79M-63K33.72M53.62M69.64M75.39M67.16M
Depreciation & Amortization92.56M83.84M71.44M69.97M70.88M80.8M83.15M76.82M71.35M67.17M63.09M56.63M40.69M20.91M16.98M11.99M11.2M8.62M7.94M11.72M11.81M12.6M14.45M15.38M16.38M14.66M14.17M11.48M8.96M8.04M6.83M
Stock-Based Compensation4.6M004.61M8.61M8.41M3.06M3.65M2.49M2.61M1.73M2.13M2.02M2.34M2.17M3.09M2.37M853K7K000000000000
Other Non-Cash Items-17.39M6.95M1.3M-27.8M43.04M39.16M-32.64M-19.48M-25.59M-21.49M-23.87M-25.03M-16.46M-9.82M-8.27M-3.88M-3.87M-157K388K-38.3M-14.11M-2.83M-9.14M5.26M12.71M29.34M6.64M19.73M-1.71M-1.46M-6.81M
Working Capital Changes4.23M7.26M-2.56M3.29M-2.7M-438K-6.74M18.7M-571K-2.46M2.4M3.75M-3.72M3.77M-1.28M-1.15M417K-2.04M-2.78M-3.33M-9.12M-5.17M-4.6M3.58M6.21M15.82M9.08M-11.4M8.04M7.97M9.53M
Cash from Investing-292.7M-271.07M-191.55M-11.63M197.94M185.28M-89.71M-342.52M-250.29M-163.85M-329.84M-136.33M-540.32M-625.82M-99.81M-55.47M-92.03M-55.28M52.17M21.43M47.17M333K65.74M64.72M23.23M41.86M29.18M-53.37M-78.74M49.18M-115.92M
Acquisitions (Net)1.69M1.75M1.17M011.74M-187.54M-875K643K00-17M114.52M00-8.31M06.25M00-14M24.21M14.45M4.39M00000000
Purchase of Investments-188.51M-345.18M-202.61M0-86.17M-119.12M0-327.42M-238.75M-217.76M-483.41M-8.46M0000-12.42M-4.78M0-361.46M-11.06M-22.08M-1.02M00-23.74M-41.46M-55.34M-135.78M-115.88M-153.08M
Sale of Investments56.97M92.33M25.63M0288.17M306.65M02.9M4.35M18.18M59.61M57.41M00125K12.86M9.56M30.89M56.18M347.25M16.85M14.8M10.82M405K6.28M17.92M13.12M0000
Other Investing-147.69M00-7.89M-11.17M185.34M-88.68M-643K-102.64M-6.68M-22.43M-185.27M-4.54M7.89M-91.63M7.47M3.33M175K42K52.13M19.66M5.42M53.23M74.33M33.52M49.62M60.73M16.29M97.76M188.91M105.06M
Cash from Financing73.4M23.96M-14.74M-169.72M-401.25M-402.99M-111.76M107.32M44.26M-35.05M144.16M-18.1M406.15M523.77M6.83M-8.16M-28.57M-68.46M-94.42M-171.42M-59.68M-88.09M-55.31M-82.13M-59.86M-135.27M-62.27M-23.75M-50.7M-77.6M40.48M
Dividends Paid-175.57M-169.7M-156.51M-156.24M-161.77M-182.9M-194.58M-179.74M-165.39M-153.04M-138.3M-124.66M-100.65M-85.14M-78.92M-67.89M-66.52M-64.55M-85.52M-67.44M-52.55M-53.26M-48.65M-43M-41.1M-1.88M-51.06M-73.76M-75.76M-73.58M-64.48M
Common Dividends-175.57M-169.7M-156.51M-156.24M-161.77M-182.9M-194.58M-179.74M-165.39M-153.04M-138.3M-124.66M-100.65M-85.14M-78.92M-67.89M-66.52M-64.55M-85.52M-67.44M-52.55M-53.26M-48.65M-43M-41.1M-1.88M-51.06M-73.76M-75.76M-73.58M-64.48M
Debt Issuance (Net)2M1000K1000K-1000K-1000K-1000K1000K1000K1000K-1000K1000K1000K1000K1000K1000K00-1000K-1000K-1000K-1000K-1000K-1000K337K-1000K-1000K-1000K1000K1000K-1000K1000K
Share Repurchases0000-151.95M0000000000000-3.62M0-3.53M0-578K00-7.77M-3M0-33.25M00
Other Financing-6.47M-2.14M-7.9M-1.05M5.86M-68.45M-6.1M-1.06M-141.01M57.49M104.05M-344.9M467.31M96.03M-179K59.73M37.95M78K245K0000-39.92M0020M-30.3M-56.59M-27K-284.93M
Net Change in Cash32.26M-4.67M1.94M3.1M-17.97M-6.86M30.67M5.76M1.84M-1.57M-8.45M10M-8.03M2.14M-6.71M13.22M-43.05M-54.52M24.89M-83.46M45.3M-28.75M67.53M50.63M29.46M-33.65M30.53M-3.68M-44.51M61.52M1.28M
Exchange Rate Effect683K2.21M57K0000000000000000000000000000
Cash at Beginning24.95M24.29M22.35M21.52M39.48M46.34M15.67M9.91M8.07M4.64M13.29M3.29M11.31M9.17M15.89M2.66M45.72M100.24M75.36M158.81M132.47M161.22M93.69M43.06M13.6M47.25M16.72M20.41M64.92M3.4M2.12M
Cash at End50.9M19.62M24.29M24.62M21.52M39.48M46.34M15.67M9.91M3.06M4.83M13.29M3.29M11.31M9.17M15.89M2.66M45.72M100.24M75.36M177.76M132.47M161.22M93.69M43.06M13.6M47.25M16.72M20.41M64.92M3.4M
Free Cash Flow235.71M220.26M192.44M180.71M180.71M210.79M231.99M222.96M60.22M21.98M-189.79M49.91M-409.63M-529.52M86.27M1.05M-21.19M-12.36M63.09M64.04M55.31M46.75M55.41M58.02M49.52M57.82M60.41M59.12M44.2M66.09M8.82M
FCF Growth %18.49%14.46%6.49%-0%-14.27%-9.14%4.05%270.21%173.97%111.58%-480.31%112.18%22.64%-713.83%8131.49%104.95%-71.5%-119.59%-1.49%15.79%18.31%-15.64%-4.5%17.17%-14.36%-4.28%2.19%33.73%-33.11%649.21%-80%
FCF / Revenue %54.37%58.19%57.41%56.5%64.96%70.57%69.71%70.09%20.44%7.89%-76.38%21.79%-230.76%-449.41%88.98%1.27%-27.03%-19.24%100.13%102.77%36.69%29.7%35.62%35.71%28.83%41.55%40.95%45.07%43.21%59.98%8.87%

Key Metrics

Growth RegimeAccelerating
ProfitabilityStable
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

SHOP transition margin compression

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

AFFO Coverage Strengthens Dividend Buffer

According to reported figures, NHI's AFFO of $78.3M in 2026Q2 covered dividends 1.8x, up from 1.2x in 2024Q1, indicating a widening retained cash buffer.

The dividend payout ratio based on AFFO has improved from 0.81 in 2024Q1 to 0.55 in 2026Q2, suggesting that the company is retaining a larger portion of its cash earnings. This retained AFFO, approximately $33.7M in the latest quarter, provides a cushion for future capital needs or potential dividend increases. The trend appears driven by strong FFO growth outpacing the modest dividend escalation, which may indicate management's confidence in sustaining the payout.

Depreciation Gap Widens Economic Earnings

As disclosed in financial statements, NHI's net income of $55.7M in 2026Q2 trails FFO of $81.2M, with FFO/NI at 1.18, highlighting significant non-cash depreciation charges.

The gap between net income and FFO has narrowed from 1.91 in 2025Q3 to 1.18 in 2026Q2, suggesting that depreciation charges are becoming a smaller proportion of earnings relative to cash generation. This may reflect a portfolio shift toward newer assets or a change in asset mix, but it also indicates that GAAP earnings understate the true cash-generating capacity. Investors should monitor whether this convergence persists, as it could signal a maturing portfolio with lower reinvestment needs.

Minimal Capex Signals Low Maintenance Needs

Based on reported figures, NHI's capital expenditures were just $2.9M in 2026Q2, a fraction of AFFO, suggesting that the triple-net portfolio requires minimal recurring investment.

The negative capex in prior quarters (e.g., -$10.1M in 2025Q4) likely reflects asset sales or dispositions, while the positive $2.9M in 2026Q2 indicates modest acquisition or maintenance spending. This low capex intensity supports high FFO conversion, but it also raises questions about whether the company is adequately investing in its SHOP properties, which typically require higher capital outlays. The shift toward SHOP may eventually increase maintenance capex, which could pressure AFFO margins.

Working Capital Swings Reflect Timing

Per SEC filings, NHI's operating cash flow of $65.4M in 2026Q2 exceeded net income by $9.7M, indicating favorable working capital movements, though prior quarters showed volatility.

The OCF-to-net-income ratio has fluctuated between 1.18 and 1.91 over the past ten quarters, suggesting that working capital items such as tenant receivables and straight-line rent adjustments create timing differences. The positive swing in 2026Q2 may indicate improved rent collections or a reduction in receivables, but the lack of consistent pattern warrants monitoring. If the SHOP transition increases operational receivables, cash flow could become more volatile.

No Equity Dilution Despite Growth

As reported in financial statements, NHI's stock-based compensation was $4.6M in 2026Q2, but no significant equity issuance appears, with FFO per share rising 42.7% YoY.

The absence of share dilution, combined with strong FFO growth, suggests that NHI is funding its expansion through retained cash and possibly debt, though the reported debt-to-equity of 0.76 appears unusually low. This may indicate a recent deleveraging or a data anomaly, but it also implies that the company has capacity to fund acquisitions without tapping equity markets. Investors should verify the debt level in the latest filing, as it could change the cost of capital outlook.

Capex and SHOP Costs Could Be Hidden

Based on reported figures, NHI's low reported capex may understate true maintenance needs, especially as SHOP properties require higher ongoing investment, potentially pressuring future AFFO.

The negative capex in several quarters suggests asset sales, but it also masks the potential for capitalized maintenance costs that are not captured in the cash flow statement. As NHI transitions more assets to SHOP, property-level operating expenses and capital improvements could rise, reducing the gap between FFO and AFFO. The current AFFO-to-FFO ratio of 0.96 in 2026Q2 appears healthy, but this could deteriorate if the SHOP portfolio expands, warranting close monitoring of property-level cash flows.

NHI — Frequently Asked Questions

Quick answers to the most common questions about buying NHI stock.

How much cash does National Health Investors, Inc. (NHI) generate from operations?

National Health Investors, Inc. (NHI) generated $240.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is National Health Investors, Inc.'s free cash flow?

National Health Investors, Inc. (NHI) generated $220.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is National Health Investors, Inc.'s capital expenditure (CapEx)?

National Health Investors, Inc. (NHI) spent $20.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does National Health Investors, Inc. distribute cash to shareholders?

In 2025, National Health Investors, Inc. (NHI) returned $169.7M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.