Capital allocation remains disciplined, highlighted by $5.0 million in dividend payments during 2025Q4 and a strategic $19.6 million investment in securities during 2026Q1 to optimize yield.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 18.62M | 17.89M | 9.44M | 15.52M | 29.5M | 22.88M | 13.79M | 18.83M | 19.77M | 10.99M | 17.53M | 20.53M | 20.34M | 24.45M | 22.71M | 19.46M | 18.57M | 14.87M | 15.86M | 15.53M | 14.12M | 15.46M | 23.33M | 14.79M | 14.24M | 10.02M | 9.69M | 11.4M | 5.2M | 7.57M | 7.97M |
| Operating CF Growth % | 326.29% | 89.55% | -39.2% | -47.38% | 28.92% | 65.9% | -26.76% | -4.77% | 79.87% | -37.3% | -14.59% | 0.94% | -16.82% | 7.65% | 16.74% | 4.8% | 24.82% | -6.24% | 2.16% | 9.96% | -8.67% | -33.74% | 57.74% | 3.85% | 42.2% | 3.36% | -14.99% | 119.23% | -31.34% | -4.96% | 101.01% |
| Net Income | 17.57M | 15.83M | 7.62M | 15.69M | 25.93M | 20.38M | 16.08M | 17.47M | 16.15M | 14.09M | 14.94M | 15.83M | 16.91M | 17.79M | 17.75M | 17.64M | 15.57M | 14.32M | 13.59M | 12.68M | 12.63M | 12.42M | 12.23M | 11.44M | 10.01M | 7.31M | 7.31M | 7.1M | 6.8M | 6.56M | 6.12M |
| Depreciation & Amortization | 2.36M | 2.15M | 1.14M | 754K | 609K | 636K | 708K | 739K | 816K | 873K | 1.06M | 1.75M | 1.81M | 1.8M | 1.85M | 1.88M | 1.97M | 2M | 2.08M | 2.39M | 2.38M | 2.53M | 2.25M | 2.24M | 2.32M | 2.39M | 1.38M | 1.4M | 1M | 707K | 638K |
| Deferred Taxes | 704K | 704K | -884K | 750K | -109K | 152K | 282K | 529K | -382K | 3.35M | 18K | 10K | 73K | 64K | 204K | 582K | 563K | -1.06M | -310K | -144K | 249K | 69K | -18K | -200K | -551K | -166K | -253K | -200K | -100K | 300K | -4K |
| Other Non-Cash Items | -2.9M | -2.11M | 3.43M | 1.76M | 1.91M | 290K | -2.51M | -1.96M | -256K | -4.86M | 610K | 1.45M | 2.37M | 2.7M | 3.11M | 3.25M | 1.45M | 2.48M | 1.1M | 404K | 24K | 711K | 1.16M | 1.83M | 2.28M | 319K | 1.35M | 1.2M | 300K | -81K | 1.15M |
| Working Capital Changes | 681K | 1.12M | -2M | -3.48M | 1.16M | 1.06M | -760K | 2.06M | 3.45M | -2.47M | 905K | 1.49M | -825K | 2.09M | -193K | -3.89M | -983K | -2.87M | -607K | 205K | -1.17M | -272K | 7.71M | -513K | 178K | 163K | -83K | 1.9M | -2.8M | 87K | 67K |
| Cash from Investing | -41.29M | -39.18M | 15.79M | 53.19M | -129.71M | -193.25M | -177.6M | -61.68M | -3.63M | -20.19M | -32.22M | -49.95M | -35.32M | -31.44M | -39.74M | -45.32M | -47.76M | -46.74M | -51.34M | -20.1M | -31.54M | -20.04M | -38.76M | -27.98M | -43.01M | -47.99M | -113.77M | -36.7M | -38M | -12.69M | -9.87M |
| Purchase of Investments | -103.43M | -83.87M | 0 | 0 | -117.34M | -219.33M | -241.16M | -352.5M | -25.32M | -41.61M | -290.3M | -80.09M | -40.29M | -97.48M | -219.38M | -99.98M | -135.16M | -94.44M | -49.15M | -22.78M | -42.58M | -65.04M | -47.64M | -65.62M | -62.59M | -119.81M | -54.32M | -12.2M | -89.7M | -43.34M | -74.51M |
| Sale/Maturity of Investments | 43.18M | 57.08M | 25.54M | 57.72M | 38.63M | 65.26M | 144.91M | 349.12M | 57.09M | 23.09M | 237.94M | 74.48M | 20.67M | 75.37M | 185.15M | 100.88M | 113.62M | 66.52M | 54.32M | 36.35M | 29.65M | 39.69M | 35.51M | 49.64M | 36.53M | 114.06M | 13.42M | 36.7M | 73.5M | 35.67M | 42.38M |
| Net Investment Activity | -60.24M | -26.79M | 25.54M | 57.72M | -78.71M | -154.07M | -96.26M | -3.38M | 31.77M | -18.52M | -52.35M | -5.62M | -19.62M | -22.11M | -34.23M | 902K | -21.54M | -27.93M | 5.17M | 13.57M | -12.93M | -25.35M | -12.12M | -15.98M | -26.06M | -5.76M | -40.9M | 24.5M | -16.2M | -7.66M | -32.12M |
| Acquisitions | 0 | 0 | 6.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.18M | -8.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | 18.65M | -9.65M | -13.4M | -3.04M | -49.74M | -38.85M | -79.52M | -57.26M | -34.21M | -1.41M | 20.77M | -43.67M | -15.25M | -9.05M | -4.87M | -45.5M | -25.49M | -18.48M | -56.16M | -33.35M | -17.73M | -6.68M | -16.68M | -10.47M | -16.14M | -41.31M | -70.03M | -58.4M | -20M | -3.72M | 23.13M |
| Cash from Financing | -37.72M | -27.58M | -3.71M | -53.54M | 32.85M | 175.28M | 166.67M | 40.25M | -16.21M | 8.15M | 16.51M | 28.67M | 14.6M | 5.49M | 19.91M | 27.9M | 26.16M | 28.44M | 35.47M | 5.62M | 12.59M | 12.2M | 16.19M | 12.6M | 28.79M | 39.13M | 101.9M | 24.2M | 34.8M | 7.56M | 1.93M |
| Dividends Paid | -9.61M | -9.61M | -9.26M | -14.78M | -8.95M | -8.81M | -9M | -9.03M | -8.42M | -8.14M | -8.07M | -7.93M | -7.85M | -7.78M | -7.64M | -6.94M | -6.31M | -5.82M | -5.54M | -5.3M | -5.11M | -4.99M | -4.5M | -3.97M | -3.41M | -3.02M | -2.99M | -2.8M | -2.8M | -2.58M | -2.81M |
| Share Repurchases | 0 | 0 | 0 | 0 | -6.34M | -13.35M | -1.72M | -18.52M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -562K | 0 | -1.18M | -744K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | 0 | 0 | 0 | 0 | -6.34M | -13.35M | -1.72M | -18.52M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -562K | 0 | -1.18M | -744K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | 0 | 0 | -1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54K | -10K | -9K | -284K | 60K | 162K | -613K | 545K | -67K | -1000K | 1000K | -300K | 1000K | 1000K |
| Other Financing | -28.11M | -17.97M | 10.78M | -38.75M | 48.14M | 197.44M | 177.39M | 67.81M | -7.79M | 16.29M | 24.58M | 36.6M | 22.45M | 13.27M | 27.55M | 34.84M | 32.47M | 34.32M | 41.58M | 11.65M | 19.04M | 17.71M | 20.57M | 17.11M | 31.65M | 42.23M | 115.17M | 24.6M | 37.9M | 0 | 0 |
| Net Change in Cash | -60.38M | -48.87M | 21.51M | 15.17M | -67.36M | 4.92M | 2.86M | -2.59M | -44K | -1.05M | 1.82M | -742K | -389K | -1.5M | 2.89M | 2.04M | -3.04M | -3.42M | -8K | 1.04M | -4.83M | 7.62M | 760K | -583K | 23K | 1.16M | -2.18M | -1.1M | 2M | 2.45M | 25K |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 59.25M | 108.12M | 86.6M | 71.43M | 138.79M | 133.87M | 10.29M | 12.88M | 12.93M | 13.97M | 12.15M | 12.89M | 13.28M | 14.78M | 11.9M | 9.86M | 12.89M | 16.32M | 16.32M | 15.28M | 20.11M | 12.49M | 11.73M | 12.32M | 12.29M | 11.13M | 13.31M | 14.4M | 12.4M | 9.99M | 10.05M |
| Cash at End | 62.15M | 59.25M | 108.12M | 86.6M | 71.43M | 138.79M | 13.15M | 10.29M | 12.88M | 12.93M | 13.97M | 12.15M | 12.89M | 13.28M | 14.78M | 11.9M | 9.86M | 12.89M | 16.32M | 16.32M | 15.28M | 20.11M | 12.49M | 11.73M | 12.32M | 12.29M | 11.13M | 13.3M | 14.4M | 12.44M | 10.08M |
| Interest Paid | 27.79M | 29.48M | 33.68M | 20.24M | 3.02M | 3.11M | 5.92M | 7.33M | 5.02M | 4.12M | 4.17M | 4.2M | 4.92M | 6M | 7.95M | 9.23M | 11.24M | 16.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 3.32M | 2.21M | 715K | 2.54M | 3.86M | 3.18M | 3.86M | 2.54M | 1.78M | 4.09M | 3.94M | 4.79M | 5.28M | 5.14M | 4.93M | 4.78M | 5.48M | 3.91M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 18.93M | 15.15M | 6.18M | 14.03M | 28.24M | 22.56M | 11.97M | 17.8M | 18.58M | 10.73M | 16.9M | 19.87M | 19.88M | 24.17M | 21.94M | 18.73M | 17.84M | 14.54M | 15.51M | 15.21M | 13.24M | 14.28M | 21.4M | 13.27M | 13.44M | 9.1M | 6.85M | 8.6M | 3.4M | 6.27M | 7.09M |
| FCF Growth % | 344.27% | 145.1% | -55.94% | -50.32% | 25.19% | 88.48% | -32.76% | -4.22% | 73.15% | -36.49% | -14.94% | -0.07% | -17.77% | 10.17% | 17.15% | 5.01% | 22.64% | -6.25% | 2.01% | 14.86% | -7.28% | -33.28% | 61.33% | -1.29% | 47.75% | 32.75% | -20.33% | 152.94% | -45.76% | -11.53% | 92.55% |
Geographic CRE Concentration
As reported in recent financial filings, NKSH has maintained a consistent ability to generate internal capital, with net income reaching $5.0 million in 2026Q1, providing a stable foundation for regulatory capital buffers despite the inherent volatility of the regional banking sector's operating cash flow metrics.
The bank's ability to retain earnings appears to be a primary driver of its capital adequacy, allowing for organic growth without immediate reliance on external financing. Investors should monitor whether this internal capital generation remains sufficient to offset potential credit provisioning needs in the event of a localized economic downturn.
Based on the bank's quarterly cash flow statements, NKSH has actively managed its investment securities portfolio, evidenced by a $19.6 million purchase in 2026Q1, which suggests a strategic effort to reinvest maturing assets into higher-yielding instruments to support long-term net interest margin expansion.
The recurring pattern of securities purchases and sales indicates a dynamic approach to balance sheet management rather than a passive hold-to-maturity strategy. This activity warrants further investigation into the duration profile of the portfolio, as shifts in interest rate expectations may impact the valuation of these assets.
According to historical cash flow data, NKSH has demonstrated a disciplined approach to capital returns, with dividend payments totaling $5.0 million in 2025Q4, reflecting a commitment to shareholder value that appears sustainable given the bank's current earnings trajectory and conservative capital allocation framework.
The absence of share buybacks suggests that management prioritizes maintaining a robust capital cushion over aggressive equity reduction. This conservative stance may be viewed as a defensive measure, potentially limiting upside for investors but providing a buffer against unforeseen credit losses in the commercial real estate portfolio.
As evidenced by the recent quarterly figures, NKSH has maintained a disciplined approach to credit costs, with a provision for loan losses of -$73.0K in 2026Q1, signaling that the bank's underwriting standards remain robust despite the inherent risks associated with its concentrated commercial real estate portfolio.
The fluctuation in provision levels, including the significant $1.3 million charge in 2024Q2, suggests that management is responsive to emerging credit risks within its specific geographic footprint. Analysts should interpret these provisions as a proactive measure to preserve asset quality rather than a sign of immediate balance sheet distress.
Quick answers to the most common questions about buying NKSH stock.
National Bankshares, Inc. (NKSH) generated $17.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
National Bankshares, Inc. (NKSH) generated $15.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
National Bankshares, Inc. (NKSH) spent $2.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, National Bankshares, Inc. (NKSH) returned $9.6M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.