Operating cash flow ranged from negative $2.9M to $7.1M and tracked net income unevenly, with OCF-to-net-income ratios between 0.66 and 1.76, while dividends of roughly $4.6M to $5.0M were paid in irregular cycles and no buybacks were recorded.
National Bankshares, Inc. (NKSH) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 13.95M | 17.89M | 9.44M | 15.52M | 29.5M | 22.88M | 13.79M | 18.83M | 19.77M | 10.99M | 17.53M | 20.53M | 20.34M | 24.45M | 22.71M | 19.46M | 18.57M | 14.87M | 15.86M | 15.53M | 14.12M | 15.46M | 23.33M | 14.79M | 14.24M | 10.02M | 9.69M | 11.4M | 5.2M | 7.57M | 7.97M |
| Operating CF Growth % | 30.33% | 89.55% | -39.2% | -47.38% | 28.92% | 65.9% | -26.76% | -4.77% | 79.87% | -37.3% | -14.59% | 0.94% | -16.82% | 7.65% | 16.74% | 4.8% | 24.82% | -6.24% | 2.16% | 9.96% | -8.67% | -33.74% | 57.74% | 3.85% | 42.2% | 3.36% | -14.99% | 119.23% | -31.34% | -4.96% | 101.01% |
| Net Income | 21.38M | 15.83M | 7.62M | 15.69M | 25.93M | 20.38M | 16.08M | 17.47M | 16.15M | 14.09M | 14.94M | 15.83M | 16.91M | 17.79M | 17.75M | 17.64M | 15.57M | 14.32M | 13.59M | 12.68M | 12.63M | 12.42M | 12.23M | 11.44M | 10.01M | 7.31M | 7.31M | 7.1M | 6.8M | 6.56M | 6.12M |
| Depreciation & Amortization | 1.2M | 1.47M | 1.14M | 754K | 609K | 636K | 708K | 739K | 816K | 873K | 1.06M | 1.75M | 1.81M | 1.8M | 1.85M | 1.88M | 1.97M | 2M | 2.08M | 2.39M | 2.38M | 2.53M | 2.25M | 2.24M | 2.32M | 2.39M | 1.38M | 1.4M | 1M | 707K | 638K |
| Deferred Taxes | 704K | 704K | -884K | 750K | -109K | 152K | 282K | 529K | -382K | 3.35M | 18K | 10K | 73K | 64K | 204K | 582K | 563K | -1.06M | -310K | -144K | 249K | 69K | -18K | -200K | -551K | -166K | -253K | -200K | -100K | 300K | -4K |
| Other Non-Cash Items | -10.32M | -1.43M | 3.43M | 1.76M | 1.91M | 290K | -2.51M | -1.96M | -256K | -4.86M | 610K | 1.45M | 2.37M | 2.7M | 3.11M | 3.25M | 1.45M | 2.48M | 1.1M | 404K | 24K | 711K | 1.16M | 1.83M | 2.28M | 319K | 1.35M | 1.2M | 300K | -81K | 1.15M |
| Working Capital Changes | 875K | 1.12M | -2M | -3.48M | 1.16M | 1.06M | -760K | 2.06M | 3.45M | -2.47M | 905K | 1.49M | -825K | 2.09M | -193K | -3.89M | -983K | -2.87M | -607K | 205K | -1.17M | -272K | 7.71M | -513K | 178K | 163K | -83K | 1.9M | -2.8M | 87K | 67K |
| Cash from Investing | -9.45M | -39.18M | 15.79M | 53.19M | -129.71M | -193.25M | -177.6M | -61.68M | -3.63M | -20.19M | -32.22M | -49.95M | -35.32M | -31.44M | -39.74M | -45.32M | -47.76M | -46.74M | -51.34M | -20.1M | -31.54M | -20.04M | -38.76M | -27.98M | -43.01M | -47.99M | -113.77M | -36.7M | -38M | -12.69M | -9.87M |
| Purchase of Investments | -53.81M | -83.87M | 0 | 0 | -117.34M | -219.33M | -241.16M | -352.5M | -25.32M | -41.61M | -290.3M | -80.09M | -40.29M | -97.48M | -219.38M | -99.98M | -135.16M | -94.44M | -49.15M | -22.78M | -42.58M | -65.04M | -47.64M | -65.62M | -62.59M | -119.81M | -54.32M | -12.2M | -89.7M | -43.34M | -74.51M |
| Sale/Maturity of Investments | 27.16M | 57.08M | 25.54M | 57.72M | 38.63M | 65.26M | 144.91M | 349.12M | 57.09M | 23.09M | 237.94M | 74.48M | 20.67M | 75.37M | 185.15M | 100.88M | 113.62M | 66.52M | 54.32M | 36.35M | 29.65M | 39.69M | 35.51M | 49.64M | 36.53M | 114.06M | 13.42M | 36.7M | 73.5M | 35.67M | 42.38M |
| Net Investment Activity | -26.65M | -26.79M | 25.54M | 57.72M | -78.71M | -154.07M | -96.26M | -3.38M | 31.77M | -18.52M | -52.35M | -5.62M | -19.62M | -22.11M | -34.23M | 902K | -21.54M | -27.93M | 5.17M | 13.57M | -12.93M | -25.35M | -12.12M | -15.98M | -26.06M | -5.76M | -40.9M | 24.5M | -16.2M | -7.66M | -32.12M |
| Acquisitions | 0 | 0 | 6.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.18M | -8.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | 17.86M | -9.65M | -13.4M | -3.04M | -49.74M | -38.85M | -79.52M | -57.26M | -34.21M | -1.41M | 20.77M | -43.67M | -15.25M | -9.05M | -4.87M | -45.5M | -25.49M | -18.48M | -56.16M | -33.35M | -17.73M | -6.68M | -16.68M | -10.47M | -16.14M | -41.31M | -70.03M | -58.4M | -20M | -3.72M | 23.13M |
| Cash from Financing | 7.75M | -27.58M | -3.71M | -53.54M | 32.85M | 175.28M | 166.67M | 40.25M | -16.21M | 8.15M | 16.51M | 28.67M | 14.6M | 5.49M | 19.91M | 27.9M | 26.16M | 28.44M | 35.47M | 5.62M | 12.59M | 12.2M | 16.19M | 12.6M | 28.79M | 39.13M | 101.9M | 24.2M | 34.8M | 7.56M | 1.93M |
| Dividends Paid | -9.74M | -9.61M | -9.26M | -14.78M | -8.95M | -8.81M | -9M | -9.03M | -8.42M | -8.14M | -8.07M | -7.93M | -7.85M | -7.78M | -7.64M | -6.94M | -6.31M | -5.82M | -5.54M | -5.3M | -5.11M | -4.99M | -4.5M | -3.97M | -3.41M | -3.02M | -2.99M | -2.8M | -2.8M | -2.58M | -2.81M |
| Share Repurchases | 0 | 0 | 0 | 0 | -6.34M | -13.35M | -1.72M | -18.52M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -562K | 0 | -1.18M | -744K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | 0 | 0 | 0 | 0 | -6.34M | -13.35M | -1.72M | -18.52M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -562K | 0 | -1.18M | -744K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | -1000K | 0 | -1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54K | -10K | -9K | -284K | 60K | 162K | -613K | 545K | -67K | -1000K | 1000K | -300K | 1000K | 1000K |
| Other Financing | 67.5M | -17.97M | 10.78M | -38.75M | 48.14M | 197.44M | 177.39M | 67.81M | -7.79M | 16.29M | 24.58M | 36.6M | 22.45M | 13.27M | 27.55M | 34.84M | 32.47M | 34.32M | 41.58M | 11.65M | 19.04M | 17.71M | 20.57M | 17.11M | 31.65M | 42.23M | 115.17M | 24.6M | 37.9M | 0 | 0 |
| Net Change in Cash | -42.3M | -48.87M | 21.51M | 15.17M | -67.36M | 4.92M | 2.86M | -2.59M | -44K | -1.05M | 1.82M | -742K | -389K | -1.5M | 2.89M | 2.04M | -3.04M | -3.42M | -8K | 1.04M | -4.83M | 7.62M | 760K | -583K | 23K | 1.16M | -2.18M | -1.1M | 2M | 2.45M | 25K |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 54.56M | 108.12M | 86.6M | 71.43M | 138.79M | 133.87M | 10.29M | 12.88M | 12.93M | 13.97M | 12.15M | 12.89M | 13.28M | 14.78M | 11.9M | 9.86M | 12.89M | 16.32M | 16.32M | 15.28M | 20.11M | 12.49M | 11.73M | 12.32M | 12.29M | 11.13M | 13.31M | 14.4M | 12.4M | 9.99M | 10.05M |
| Cash at End | 0 | 59.25M | 108.12M | 86.6M | 71.43M | 138.79M | 13.15M | 10.29M | 12.88M | 12.93M | 13.97M | 12.15M | 12.89M | 13.28M | 14.78M | 11.9M | 9.86M | 12.89M | 16.32M | 16.32M | 15.28M | 20.11M | 12.49M | 11.73M | 12.32M | 12.29M | 11.13M | 13.3M | 14.4M | 12.44M | 10.08M |
| Interest Paid | 19.77M | 29.48M | 33.68M | 20.24M | 3.02M | 3.11M | 5.92M | 7.33M | 5.02M | 4.12M | 4.17M | 4.2M | 4.92M | 6M | 7.95M | 9.23M | 11.24M | 16.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 2.86M | 2.21M | 715K | 2.54M | 3.86M | 3.18M | 3.86M | 2.54M | 1.78M | 4.09M | 3.94M | 4.79M | 5.28M | 5.14M | 4.93M | 4.78M | 5.48M | 3.91M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 13.52M | 15.15M | 6.18M | 14.03M | 28.24M | 22.56M | 11.97M | 17.8M | 18.58M | 10.73M | 16.9M | 19.87M | 19.88M | 24.17M | 21.94M | 18.73M | 17.84M | 14.54M | 15.51M | 15.21M | 13.24M | 14.28M | 21.4M | 13.27M | 13.44M | 9.1M | 6.85M | 8.6M | 3.4M | 6.27M | 7.09M |
| FCF Growth % | -11.11% | 145.1% | -55.94% | -50.32% | 25.19% | 88.48% | -32.76% | -4.22% | 73.15% | -36.49% | -14.94% | -0.07% | -17.77% | 10.17% | 17.15% | 5.01% | 22.64% | -6.25% | 2.01% | 14.86% | -7.28% | -33.28% | 61.33% | -1.29% | 47.75% | 32.75% | -20.33% | 152.94% | -45.76% | -11.53% | 92.55% |
Quick answers to the most common questions about buying NKSH stock.
National Bankshares, Inc. (NKSH) generated $17.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
National Bankshares, Inc. (NKSH) generated $15.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
National Bankshares, Inc. (NKSH) spent $2.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, National Bankshares, Inc. (NKSH) returned $9.6M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Volatile quarterly cash generation
Metrics are mathematically derived from official filings.
Operating Cash Tracks Earnings Unevenly
Based on NKSH's reported figures, operating cash flow ranged from negative $2.9M in 2024Q2 to $7.1M in 2025Q4, with OCF-to-net-income ratios swinging between 0.66 and 1.76 outside the anomalous 2024Q2 period, indicating inconsistent earnings conversion.
The ratio of operating cash flow to net income moving from 0.66 in 2026Q1 to 1.38 in 2025Q3 suggests that non-cash items and balance sheet movements in trading and loan-related accounts are driving much of the period-to-period variance. For a bank, this pattern limits the usefulness of a single quarter's cash generation as a proxy for sustainable internal capital formation. Investors should monitor whether the 2026Q2 and 2026Q1 conversion levels persist, as they may indicate a weaker base of retained capital than headline earnings imply.
Securities Runoff Funds Net Reinvestment
As reported in financial statements, NKSH's investment sales totaled $12.4M in 2026Q1 and $14.8M in 2025Q4 against purchases of $19.6M and $34.3M, suggesting the portfolio has been net-reinvested during recent quarters.
Purchases exceeded sales in 2026Q1, 2025Q4, and 2025Q3, with the largest net deployment of roughly $49.6M gross purchases in 2025Q3 against $5.3M in sales. This pattern implies active reinvestment of maturing or sold securities into new positions rather than a shrinking portfolio, which may reflect deliberate duration or yield repositioning. The cash flow data alone does not reveal the rate or duration of the new purchases, so the implication for interest rate exposure warrants further investigation through the securities footnotes.
Dividend Payments Appear Cyclically Irregular
Based on EDBL-consistent reporting conventions, NKSH paid dividends of $5.0M in 2025Q4, $4.6M in 2025Q2, and $4.8M in 2026Q2, with no dividend outflows recorded in several intervening quarters and no buybacks across the ten-quarter window.
The irregular timing of dividend outflows, with several quarters showing zero payments, makes it difficult to assess a steady payout policy from the cash flow statement alone. The absence of any buybacks suggests capital has been retained rather than returned through repurchases over this period. Whether the payment pattern reflects semi-annual declarations or a discretionary cadence cannot be determined from the supplied data and should be verified against the dividend disclosures.
Credit Cost Volatility Versus Cash Stability
According to recent SEC filings, NKSH's loan loss provisions moved from $1.3M in 2024Q2 to a $324K charge in 2026Q3, with several quarters showing releases such as negative $634K in 2025Q4, indicating reserve activity that is not consistently directional.
The alternation between provision charges and releases in the cash flow reconciliation suggests that reserve adequacy is being adjusted in response to changing credit conditions rather than following a steady trend. Because provisions are non-cash in the period recorded, their effect on operating cash flow is largely offset in the reconciliation, which makes the cash statement a limited check on credit quality. Investors should monitor the reserve ratio and charge-off trajectory in the loan footnotes to test whether these releases reflect genuine improvement.
Cash Statement Understates Credit and Rate Risk
Based on reported figures, NKSH's cash flow statement shows relatively contained investing and financing activity, which may not capture off-balance-sheet credit commitments or securities unrealized losses that could affect future capital and liquidity.
The cash flow statement records only settled transactions, so undrawn loan commitments, letters of credit, and changes in accumulated other comprehensive income tied to the securities portfolio do not appear in these figures. The sustained securities reinvestment visible in purchases and sales may therefore carry embedded rate exposure that the cash data does not quantify. Investors should review the commitments disclosure and AOCI detail before treating the modest cash flow profile as evidence of low risk.