VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
NMR
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
NMRNomura Holdings, Inc.
$10.62$31.0B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksNMRCash Flow

Nomura Holdings, Inc. (NMR) Cash Flow Statement

27Y historyFree accessUpdated daily

Cash conversion is poor, with OCF/NI at -7.89 in 2024Q4 and free cash flow of -¥868.6B, while capital returns were minimal (dividends of ¥24.1B and buybacks of ¥3.0M in 2024Q3).

Income StatementBalance SheetCash FlowRatios

NMR Cash Flow Statement

Annual statement

NMR Cash Flow Statement

Nomura Holdings, Inc. (NMR) cash flow statement — 27-year operating, investing & financing cash flows

AnnualQuarterly
MetricMar'26Mar'25Mar'24Mar'23Mar'22Mar'21Mar'20Mar'19Mar'18Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12Mar'11Mar'10Mar'09Mar'08Mar'07Mar'06Mar'05Mar'04Mar'03Mar'02Mar'01Mar'00
Cash from Operations-842.96B-678.61B132.64B-694.82B-862.83B665.77B-15.94B-361.17B-445.69B1.3T1.24T-77.03B457.42B549.5B290.86B-235.09B-1.5T-712.63B-646.92B-1.63T-404.78B-329.31B-1.83T34.09B-1.31T366.24B599.97B
Operating CF Growth %-24.22%-611.62%119.09%19.47%-229.6%4275.94%95.59%18.96%-134.15%5.38%1707.69%-116.84%-16.76%88.92%223.72%84.34%-110.6%-10.16%60.33%-302.87%-22.92%81.98%-5459.11%102.61%-456.45%-38.96%-
Net Income374.38B347.25B177.22B91.68B146.53B160.4B219.37B-94.71B224.29B242.57B142.56B225.98B216.45B105.69B26.05B31.93B68.09B-708.19B-67.7B176.26B257.06B94.79B172.44B119.86B168.26B57.41B203.55B
Depreciation & Amortization68.27B61.65B61.34B61.42B59.52B63.85B63.58B57.92B71.58B70.93B79.39B78.88B79.47B91.49B100.57B75.59B73.08B75.78B63.42B50.54B42.84B38.17B33.78B31.26B66.32B47.29B68.75B
Deferred Taxes011.56B-312M6.14B3.11B-21.11B-23.91B21.57B60.26B22.53B-58.86B26.49B117.06B53.96B37.77B55.2B19.57B-83.63B-139.69B-235.64M-23.54B5.68B1.88B11.8B-57.02B45.07B155.81B
Other Non-Cash Items-59.57B-25.47B-41.01B-435.61B-224.94B-49.41B-82.41B77.49B-209.99B-67.42B-166.9B-75.26B-153.31B-114.6B26.87B16.23B-35.35B44.45B-66.41B958.35B-934.91B239.02B95.5B33.15B-379.06B-592.13B422.75B
Working Capital Changes-1.23T-1.11T-116.11B-453.66B-874.99B483.8B-205.26B-445.24B-601.48B1.03T1.23T-352.48B176.66B391B99.22B-432.66B-1.64T-57.51B-492.97B-2.82T253.77B-706.99B-2.13T-161.98B-1.1T808.6B-250.88B
Cash from Investing-1.5T-848.65B-887.94B-233.22B-593.18B-139.03B216.34B-112.5B-56.17B-118.05B-23.71B12.34B-103.19B-160.49B9.94B-423.21B-269.64B-98.91B-101.9B-535.02B8.36B-121.92B45.45B133.9B-52.23B-271.4B-326.1B
Purchase of Investments-8.9T-322.45B-156.93B-75.5B-115.21B-9.18B-2.36B-3.28T-61M-647M0-354M-107.99B-54.56B-1.11B-286.23B-66.9B-25.65B-598.27M-9.31B-2.12B-107.23M-104.25M-10.26B-3.06B-3.19B-69.22B
Sale/Maturity of Investments7.95T154.39B177.09B301.07B205.53B44.91B13.32B29.97B81.57B90.1B57.71B116.74B6.95B3.74B7.63B3.25B1.27B2.06B7.88B25.21B10.59B12.98B86.01B182.03B36.68B85.93B54.6B
Net Investment Activity-953.13B-168.06B20.16B225.57B90.32B35.73B10.96B-3.25T81.5B89.45B57.71B116.38B-101.04B-50.81B6.53B-282.99B-65.63B-23.59B7.28B15.91B8.47B12.87B85.9B171.77B33.63B82.74B-14.62B
Acquisitions-275B8.14B-457M16.95B0-11.15B-2.48B262.91B-13.13B00-7.31B165.71B-5.92B35.6B-3.37B-9.88B-45.39B1.4B-172.37B-4.71B-25.74B-29.5B0-259.44B-107.4B-102.21B
Other Investing-151.66B-498.76B-761.85B-304.58B-572.17B-43.73B414.6B3.2T160.61B105.38B243.3B112.73B46.47B168.22B150.39B49.49B-111.05B66.05B19B-277.11B87.22B-52.33B28.36B7.31B240.04B-168.33B-159.48B
Cash from Financing2.1T1.68T1.01T1.28T1.11T-269.93B332.06B761.19B373.17B-2.13T986.39B-178.21B289.39B-701.62B-844.31B1.28T2.18T999.76B941.57B1.57T787.55B385.29B1.95T-24.54B1.2T-101.4B-72.39B
Dividends Paid-179.74B-112.54B-60.16B-57.26B-70.71B-76.36B-58.42B-47.48B-70.2B-42.83B-82.78B-55.32B-51.95B-14.73B-29.07B-29.08B-11.13B-64.92B-86.75B-114.64B-42.37B-33.99B-43.68B-29.49B-34.42B-29.4B-19.63B
Share Repurchases-101.5B-59.01B-61.03B-24.73B-39.65B-11M-150.01B-51.71B-109.1B-61.34B-20B-104.05B-32.51B-7M-8.29B-37.38B-18M-91M-3.52B00000000
Stock Issued422M1.41B953M4M11M215M285M313M764M401M571M387M682M56M10M8M449.08B284.93B1.19B00000000
Net Stock Activity-101.08B-57.59B-60.08B-24.72B-39.64B204M-149.72B-51.4B-108.33B-60.94B-19.43B-103.66B-31.83B49M-8.28B-37.37B449.06B284.83B-2.33B00000000
Debt Issuance (Net)1000K1000K1000K1000K1000K-1000K-1000K1000K1000K-1000K1000K-1000K1000K-1000K-1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K-1000K-1000K
Other Financing828.23B748.75B116.79B341.89B361.29B420.81B578.85B257.78B-13.25B-1.07T1.01T140.96B-22.92B129.38B117.05B368.35B13.27B0-86.2B18.03B-12.12B000132.91M00
Net Change in Cash-106.72B126.42B478.17B504.44B-193.6B317.7B505.18B332.26B-182.2B-939.45B2.16T-174.38B684.71B-265.43B-549.82B599.69B407.08B106.33B97.12B-583.21B407.6B-52.12B146.27B134.49B-147.26B-19.29B181.58B
Exchange Rate Effect139.31B-26.02B220.62B148.55B149.69B60.88B-27.28B44.74B-53.5B4.25B-40.2B68.51B41.09B47.17B-6.31B-26.25B964M-81.9B-95.62B10.37B16.48B13.73B-18.97B-8.97B13.03B-12.73B-19.9B
Cash at Beginning4.43T4.3T3.82T3.32T3.51T3.19T2.69T2.35T2.54T3.48T1.32T1.49T805.09B1.07T1.62T1.02T613.57B507.24B409.41B994.17B586.28B637.5B491.56B356.4B504.53B522.97B341.39B
Cash at End4.32T4.43T4.3T3.82T3.32T3.51T3.19T2.69T2.35T2.54T3.48T1.32T1.49T805.09B1.07T1.62T1.02T613.57B506.53B410.96B993.88B585.38B637.82B490.89B357.26B503.68B522.97B
Interest Paid2.57T2.88T2.51T1.1T225.68B222.02B677.16B700.86B473.76B307.63B352.28B364.39B303.33B296.64B338.8B259.68B210.74B416.12B987.23B00000000
Income Taxes Paid118.85B93.92B26.05B94.26B114.62B35.67B55.59B27.2B49.45B47.48B118.58B34.36B116.04B28.06B16.08B32.3B62.99B84.99B117.57B00000000
Free Cash Flow-1.2T-868.58B-13.14B-865.99B-974.16B545.89B-222.69B-680.25B-730.85B992.11B913.65B-286.5B243.09B277.53B108.3B-421.44B-1.58T-808.61B-757.5B-1.73T-487.41B-386.04B-1.87T-11.09B-1.37T287.82B550.19B
FCF Growth %-37.79%-6508.2%98.48%11.1%-278.45%345.14%67.26%6.92%-173.67%8.59%418.9%-217.86%-12.41%156.27%125.7%73.39%-95.87%-6.75%56.27%-255.39%-26.26%79.32%-16730.82%99.19%-576.65%-47.69%-

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetStrained
Cash FlowDeteriorating
Top Statement Risk

High leverage and negative FCF

Record Profits Mask Cash Burn

Despite record net income of ¥362.2 billion in FY2026, Nomura's operating cash flow turned sharply negative in 2024Q4, with OCF/NI at -7.89, suggesting earnings are not converting to cash. According to reported quarterly data, this divergence warrants close monitoring.

The cash flow statement reveals a stark contrast between reported profitability and cash generation. In 2024Q4, operating cash flow was -¥448.0 billion against net income of ¥56.8 billion, implying that accrual-based earnings are not being realized as cash. This may indicate aggressive revenue recognition or significant working capital absorption, though the exact drivers are not disclosed. Investors should monitor whether this pattern persists, as it could signal deteriorating earnings quality despite record profits.

Securities Portfolio Churn

Investment securities activity shows significant churn: purchases of ¥155.1 billion and sales of ¥152.6 billion in 2024Q4, nearly offsetting each other. As reported in financial statements, this suggests active portfolio management but limited net reinvestment, possibly reflecting duration or yield considerations.

The near-equal purchase and sale volumes in 2024Q4 indicate that Nomura is actively repositioning its securities portfolio, likely in response to changing interest rate expectations or to manage duration risk. The lack of net investment suggests a cautious stance, possibly due to uncertainty around BoJ policy. This activity may also be driven by client flow facilitation rather than strategic positioning, which would be consistent with a wholesale-focused business model.

Loan Growth Not Visible

Loan loss provisions were zero across all reported quarters, and loan-related cash flows are not separately disclosed. Based on available data, this suggests either a low-risk loan book or potential under-provisioning, but the absence of loan flow data limits analysis.

The cash flow statement does not provide explicit loan origination or repayment figures, which is typical for a bank where loans are not the primary asset. However, the zero loan loss provisions across ten quarters is notable, especially given the wholesale trading activities. This could indicate that the loan book is small and high-quality, or that provisioning practices are lenient. Given the prior income statement analysis flagged this as a concern, investors should scrutinize credit risk disclosures more closely.

Dividends and Buybacks Minimal

Capital returns to shareholders were negligible: dividends of ¥24.1 billion and buybacks of ¥3.0 million in 2024Q3, with no activity in other quarters. According to recent filings, this suggests a conservative capital return policy, possibly to preserve capital amid high leverage.

The near-absence of dividends and buybacks is striking for a firm reporting record profits. This may indicate that management is prioritizing capital retention to support balance sheet strength or to fund ongoing restructuring. However, it also implies that shareholders are not directly benefiting from the reported earnings, which could explain the persistent valuation discount. Investors should monitor whether this changes as the strategic pivot progresses.

Deposit Flows Not Disclosed

Deposit-related cash flows are not separately reported, and the data shows no interest-bearing deposit activity. As per the cash flow statement, this limits analysis of funding stability, but the high debt-to-equity ratio of 9.37 suggests reliance on wholesale funding.

Without explicit deposit flow data, it is difficult to assess the quality and stability of Nomura's funding base. The elevated leverage ratio indicates significant reliance on debt and other non-deposit funding sources, which can be more volatile during market stress. This is a key risk factor, especially given the negative free cash flow of -¥868.6 billion in the last fiscal year. Investors should monitor funding mix disclosures to gauge liquidity resilience.

Cash Flow Statement Opaque

The cash flow statement is largely uninformative, with most line items zero or missing, and only two quarters of data. According to reported figures, this opacity may hide significant off-balance-sheet exposures or AOCI volatility, warranting deeper investigation.

The sparse cash flow data, with many zeros and missing values, suggests that Nomura's cash flow statement is not a primary source of analytical insight. This is common for banks, but the lack of detail on trading assets, derivatives, and other balance sheet movements limits transparency. The negative operating cash flow in 2024Q4 and the high leverage ratio point to potential hidden risks, such as unrealized losses on securities or undrawn commitments. Analysts should rely more on balance sheet and income statement disclosures, and press for additional cash flow granularity.

NMR — Frequently Asked Questions

Quick answers to the most common questions about buying NMR stock.

How much cash does Nomura Holdings, Inc. (NMR) generate from operations?

Nomura Holdings, Inc. (NMR) generated $-842960.0M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is Nomura Holdings, Inc.'s free cash flow?

Nomura Holdings, Inc. (NMR) reported negative free cash flow of $1.20T in 2026, indicating capital requirements exceeded cash from operations.

What is Nomura Holdings, Inc.'s capital expenditure (CapEx)?

Nomura Holdings, Inc. (NMR) spent $119.13B on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Nomura Holdings, Inc. distribute cash to shareholders?

In 2026, Nomura Holdings, Inc. (NMR) returned $179.74B to shareholders via cash dividends and spent $101.50B on share repurchases. This shows the company's commitment to returning capital to its equity investors.