Nomura Holdings, Inc. (NMR) quarterly cash flow statement — complete operating, investing & financing history
Nomura Holdings, Inc. (NMR) cash flow statement — 27-year operating, investing & financing cash flows
| Metric | Q4'26 | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 |
|---|
| Cash from Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -448.01B | 386.52B | -118.06B | 312.19B | -25.67B | -289.19B | -244.03B | -415.87B | 71.3B | -711.51B | 316.5B | -539.11B |
| Operating CF Growth % | - | - | - | - | 100% | -100% | 100% | -100% | -1645.4% | 233.66% | 51.62% | 175.07% | -136% | 59.36% | -177.1% | 22.86% | 22606.05% | -356.93% | -28.42% | -241.56% |
| Net Income | 73.93B | 91.55B | 92.08B | 104.56B | 71.97B | 101.44B | 98.39B | 68.94B | 63.62B | 52.14B | 35.59B | 25.88B | 8.6B | 65.94B | 16.74B | 393M | 29.44B | 61.62B | 5.48B | 49.99B |
| Depreciation & Amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.93B | 15.38B | 15.03B | 14.99B | 14.99B | 16.08B | 15.31B | 15.05B | 14.63B | 15.32B | 14.93B | 14.64B |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.68B | 3.31B | -3.56B | 1.61B | -1.12B | -3.79B | 7.95B | 3.1B | -10.13B | 1.97B | 10.5B | 761M |
| Other Non-Cash Items | -130.35B | -91.55B | -92.08B | -104.56B | -118.54B | -101.44B | -98.39B | -68.94B | -6.57B | 231.54B | -59.3B | -4.53B | 148.66B | -27.96B | 1.65B | 1.76B | -181.37B | -15.44B | -5.61B | 5.41B |
| Working Capital Changes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -519.31B | 84.14B | -105.82B | 274.24B | -196.81B | -339.44B | -285.67B | -436.18B | 218.72B | -774.98B | 291.19B | -609.92B |
| Cash from Investing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -147.88B | -407.18B | -321.36B | -11.51B | -10.09B | 56.8B | -18.14B | 10.38B | -556.73B | -30.52B | -53.88B | 47.94B |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -155.12B | 95.47B | -83.98B | -13.3B | 0 | -100M | -1.01T | 2.48K | -70.56B | -26.97B | 0 | 0 |
| Sale/Maturity of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152.62B | -60.67B | 75.27B | 9.87B | 39.36B | 97.44B | 30.02B | 28.24B | 204.97B | 117M | -9.45B | 9.88B |
| Net Investment Activity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.5B | 34.8B | -8.71B | -3.43B | 39.36B | 97.34B | -984.48B | 28.24B | 134.42B | -26.85B | -9.45B | 9.88B |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10M | -1M | -11M | -435M | 0 | 39.26B | 15.45B | 9.88B | 0 | 0 | 0 | 0 |
| Other Investing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -117.13B | -377.23B | -281.46B | 13.98B | -22.87B | 8.81B | 983.44B | -4.31B | -652.14B | 16.82B | -31.52B | 76.98B |
| Cash from Financing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 430.73B | 358.63B | 432.71B | -209.22B | 457.31B | 78.95B | 379.38B | 376.06B | 436.01B | 128.64B | 329.28B | 218.78B |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.11B | 0 | -36.05B | 0 | -15.01B | 0 | -42.25B | 0 | -24.76B | 1M | -45.95B |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41.02B | -3M | -20B | -2M | -3M | -1.52B | 0 | -23.21B | -2M | -39.64B | -3M | -3M |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 737M | 106M | 109M | 1M | 2M | -1M | 2M | 1M | 2M | 1M | 2M | 6M |
| Net Stock Activity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40.28B | 103M | -19.9B | -1M | -1M | -1.52B | 2M | -23.21B | 0 | -39.64B | -1M | 3M |
| Debt Issuance (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Financing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79.14B | 174.52B | -95.6B | -54.88B | 91.59B | 23.09B | 133.81B | 99.9B | 19.51B | 188.9B | 85.29B | 67.6B |
| Net Change in Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38.25B | 232B | 53.43B | 230.99B | 424.89B | -279.76B | 198.58B | 160.73B | 48.83B | -568.66B | 605.23B | -279B |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126.91B | -105.96B | 60.14B | 139.53B | 3.34B | -126.32B | 81.37B | 190.16B | 98.25B | 44.72B | 13.33B | -6.61B |
| Cash at Beginning | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.34T | 4.11T | 4.05T | 3.82T | 3.4T | 3.68T | 3.48T | 3.32T | 3.27T | 3.84T | 3.23T | 3.51T |
| Cash at End | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.3T | 4.34T | 4.11T | 4.05T | 3.82T | 3.4T | 3.68T | 3.48T | 3.32T | 3.27T | 3.84T | 3.23T |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 756.56B | 630.69B | 623.73B | 503.81B | 464.33B | 331.64B | 210.75B | 92.1B | 77.55B | 35.96B | 66.13B | 46.03B |
| Income Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.82B | 0 | 0 | 48.86B | -1.5B | 42.24B | -5.21B | 58.73B | 1.44B | 30.92B | 5.47B | 76.79B |
| Free Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -476.24B | 321.77B | -149.24B | 290.57B | -52.25B | -377.8B | -276.57B | -439.29B | 32.3B | -732B | 303.58B | -578.04B |
| FCF Growth % | - | - | - | - | 100% | -100% | 100% | -100% | -811.52% | 185.17% | 46.04% | 166.15% | -261.78% | 48.39% | -191.11% | 24% | 177.32% | -302.86% | -25.56% | -259.07% |