VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NMRKNewmark Group, Inc.
$15.27$2.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksNMRKCash Flow

Newmark Group, Inc. (NMRK) Cash Flow Statement

11Y historyFree accessUpdated daily

Cash flow volatility is pronounced, highlighted by a 2026Q1 OCF/NI ratio of -17.17 and a $162.5 million outflow related to working capital swings.

NMRK Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15
Cash from Operations103.81M172M-9.94M-265.96M1.2B-48.71M-777.69M986.76M-332.37M852.22M-646.34M387.15M
Operating CF Margin %-5.15%-0.36%-10.77%44.22%-1.68%-40.82%44.49%-16.23%53.38%-47.88%32.26%
Operating CF Growth %200.85%1831.09%96.26%-122.23%2556.1%93.74%-178.81%396.89%-139%231.85%-266.95%-
Net Income149.37M155.45M85.49M62.38M112.55M978.13M109.28M161.71M191.9M145.1M167.21M-2.73M
Depreciation & Amortization92.21M181.3M174.3M166.22M165.82M121.73M141.19M131.14M97.73M95.81M72.2M71.77M
Stock-Based Compensation141.61M282.05M185.4M139.75M138.31M356.35M130.76M258.84M224.64M10M88.2M154.29M
Deferred Taxes17.58M16.81M1.05M-5.2M-24.5M118.65M419K-27.85M16.39M44.38M-1.14M-11.28M
Other Non-Cash Items-268.83M-81.78M-232.7M-368.21M1.01B-1.27B-997.32M635.98M-817.13M554.9M-829.6M404.41M
Working Capital Changes-53.21M-381.82M-223.47M-260.9M-205.55M-349.61M-162.02M-173.06M-45.9M2.03M-53.91M-75.2M
Change in Receivables-217.54M-251M17.35M-312.57M42.44M-278.03M123.74M-52.02M-129.49M-57.17M9.46M-17.31M
Change in Inventory0000000-251.71M-119.49M1.76M00
Change in Payables-97.05M-27.8M629K71.67M-35.33M-4.4M-82.42M90.71M152.88M13.1M00
Cash from Investing-205.83M-198.11M-33.43M-49.74M308.63M453.09M-3.6M-56.79M7.74M379K-34.42M-18.74M
Capital Expenditures-22.19M-29.37M-31.51M-55.36M-62.19M-19.72M-19.83M-36.02M-24.12M-21.12M-34.94M-21.39M
CapEx % of Revenue0.64%0.88%1.15%2.24%2.3%0.68%1.04%1.62%1.18%1.32%2.59%1.78%
Acquisitions0-----------
Investments------------
Other Investing-180.69M-115.38M-1.61M00090K8.56M63.27M2.79M-7.68M-9.26M
Cash from Financing53.98M-44.85M89.53M261.46M-1.46B-396.28M817.82M-895.51M338.66M-798.2M635.95M-351.12M
Debt Issued (Net)0-----------
Equity Issued (Net)-263.42M-127.07M-212.57M-37.43M-294.8M-290.54M-6.36M-37.37M-486K000
Dividends Paid-21.75M-21.72M-20.62M-20.91M-17.93M-7.63M-23.17M-69.25M-41.79M-190.88M00
Share Repurchases-263.42M-127.07M-212.57M-37.43M-294.8M-290.54M-6.36M-37.37M-486K000
Other Financing50.66M-34.19M-57.96M-41.43M-92.49M-54.33M-90.74M-111.52M999.54M443.89M-13.07M67.43M
Net Change in Cash-48.03M-70.96M46.16M-54.25M46.45M8.1M36.53M34.47M14.03M54.4M-44.8M17.3M
Free Cash Flow81.61M142.63M-43.05M-321.32M1.13B-68.43M-797.52M950.75M-356.49M831.09M-681.27M365.76M
FCF Margin %2.35%4.27%-1.57%-13.01%41.92%-2.35%-41.86%42.86%-17.41%52.06%-50.47%30.47%
FCF Growth %154.2%431.27%86.6%-128.33%1757.39%91.42%-183.88%366.7%-142.89%221.99%-286.26%-
FCF per Share0.320.56-0.24-1.824.63-0.35-4.445.14-2.186.01-3.031.62
FCF Conversion (FCF/Net Income)0.55x1.36x-0.16x-6.25x14.37x-0.06x-9.71x8.41x-3.11x5.90x-3.84x-138.12x
Interest Paid55.69M56.37M32.13M45.43M37.81M36.27M40.64M36.96M81.84M21M11.69M8.84M
Taxes Paid41.58M43.46M49.83M57.18M99.55M99.38M80.29M95.09M1.17M46K79K131K

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowDeteriorating
Top Statement Risk

Cyclical Cash Flow Volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Disconnect From Cash Reality

As reported in financial statements, Newmark's operating cash flow frequently diverges from net income, with the 2026Q1 OCF/NI ratio of -17.17 highlighting a severe disconnect that suggests reported earnings may significantly overstate the firm's actual ability to generate cash from its core brokerage operations.

The extreme volatility in the OCF/NI ratio indicates that accounting net income is a poor proxy for liquidity at Newmark. Investors should monitor whether this gap is driven by temporary timing differences in commission receipts or more permanent structural issues in how the firm recognizes revenue versus cash collection.

Free Cash Flow Margin Instability

Based on Newmark's reported figures, free cash flow margins have exhibited extreme swings, ranging from a high of 60.5% in 2025Q4 to a low of -49.3% in 2025Q2, which suggests that the firm's cash generation is highly sensitive to the timing of large-scale institutional transaction closings.

This erratic FCF trajectory underscores the high-beta nature of the business model. The inability to maintain consistent positive free cash flow suggests that the firm may face liquidity pressure during prolonged periods of market stagnation, necessitating a closer look at their reliance on external financing.

Working Capital Swings Impair Liquidity

According to recent SEC filings, working capital changes have been a primary driver of cash flow volatility, with a significant $162.5 million outflow in 2026Q1 alone, indicating that the firm's cash position is heavily dependent on the cyclical nature of its accounts receivable and broker-related payables.

The substantial swings in working capital suggest that Newmark's cash cycle is prone to sudden, large-scale disruptions. This pattern appears to reflect the lumpy nature of commercial real estate commissions, which may leave the firm vulnerable to liquidity crunches during periods of reduced transaction volume.

Stock-Based Compensation Masks Cash Costs

Data from the cash flow statement reveals that stock-based compensation, which reached $68.4 million in 2026Q1, consistently acts as a non-cash add-back that obscures the true economic cost of talent retention, suggesting that the firm's reported cash flow metrics may be artificially inflated by this accounting treatment.

By relying heavily on equity-linked compensation to attract and retain top producers, Newmark effectively shifts the cost of its human capital off the cash flow statement. This practice warrants further investigation, as it may mask the true cash-burn rate required to sustain the firm's competitive position in the market.

NMRK — Frequently Asked Questions

Quick answers to the most common questions about buying NMRK stock.

How much cash does Newmark Group, Inc. (NMRK) generate from operations?

Newmark Group, Inc. (NMRK) generated $172.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Newmark Group, Inc.'s free cash flow?

Newmark Group, Inc. (NMRK) generated $142.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Newmark Group, Inc.'s capital expenditure (CapEx)?

Newmark Group, Inc. (NMRK) spent $29.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Newmark Group, Inc. distribute cash to shareholders?

In 2025, Newmark Group, Inc. (NMRK) returned $21.7M to shareholders via cash dividends and spent $127.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.