NextNav Inc. (NN) quarterly income statement — complete revenue, gross profit & net income history
NextNav Inc. (NN) annual income statement — 7-year revenue, gross profit & net income history
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|
| Sales/Revenue | 1.15M | 995K | 945K | 887K | 1.2M | 1.54M | 1.91M | 1.61M | 1.1M | 1.05M | 1.21M | 1.03M | 800K | 830K | 803K | 503K | 1.42M | 1.2M | 20K | 276K |
| Revenue Growth % | -4.33% | -35.35% | -50.55% | -44.8% | 8.78% | 47.13% | 58.59% | 56.48% | 38.13% | 26.02% | 50.06% | 104.17% | -43.7% | -30.78% | 3915% | 82.25% | 557.87% | 377.69% | -81.13% | - |
| Cost of Goods Sold | 2.06M | 3.66M | 3.33M | 2.04M | 3.38M | 2.53M | 2.51M | 2.58M | 2.92M | 2.76M | 3.35M | 3.23M | 3.14M | 3.02M | 2.94M | 2.83M | 3M | 3.04M | 6.72M | 2.07M |
| COGS % of Revenue | 178.7% | 367.44% | 352.7% | 230.1% | 281.61% | 164.59% | 131.19% | 160.86% | 264.62% | 263.96% | 277.68% | 314.7% | 392.75% | 364.22% | 365.88% | 562.62% | 211.19% | 253.29% | 33610% | 749.28% |
| Gross Profit | -905K | -2.66M | -2.39M | -1.15M | -2.18M | -994K | -596K | -978K | -1.82M | -1.72M | -2.14M | -2.21M | -2.34M | -2.19M | -2.13M | -2.33M | -1.58M | -1.84M | -6.7M | -1.79M |
| Gross Margin % | -78.7% | -267.44% | -252.7% | -130.1% | -181.61% | -64.59% | -31.19% | -60.86% | -164.62% | -163.96% | -177.68% | -214.7% | -292.75% | -264.22% | -265.88% | -462.62% | -111.19% | -153.29% | -33510% | -649.28% |
| Gross Profit Growth % | 58.54% | -167.71% | -300.67% | -18% | -20.01% | 42.04% | 72.16% | 55.65% | 22.33% | 21.8% | -0.28% | 5.24% | -48.23% | -19.31% | 68.14% | -29.85% | 20.44% | 74.28% | -175.69% | - |
| Operating Expenses | 19.34M | 16.68M | 13.73M | 18.71M | 15.06M | 16.01M | 14.17M | 12.87M | 13.51M | 14.43M | 17.79M | 12.41M | 12.69M | 11.76M | 12.4M | 15.61M | 15.44M | 14.21M | 7.45M | 5.23M |
| OpEx % of Revenue | 1682.09% | 1676.58% | 1453.44% | 2109.47% | 1252.66% | 1040.29% | 741.44% | 801.12% | 1222.9% | 1380.02% | 1476.18% | 1208.86% | 1586% | 1416.51% | 1544.21% | 3103.38% | 1086.28% | 1185.15% | 37270% | 1896.38% |
| Selling, General & Admin | 12.56M | 10.74M | 8.8M | 0 | 10.23M | 0 | 8.94M | 8.02M | 8.11M | 0 | 11.6M | 6.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A % of Revenue | 1092.26% | 1079.5% | 931.01% | - | 851.33% | - | 467.82% | 498.82% | 733.76% | - | 962.82% | 599.03% | - | - | - | - | - | - | - | - |
| Research & Development | 5.46M | 5.94M | 4.94M | 5.15M | 4.82M | 4.04M | 3.92M | 3.54M | 4.11M | 4.67M | 4.92M | 5.01M | 4.99M | 4.58M | 4.33M | 4.57M | 4.17M | 3.99M | 2.57M | 1.98M |
| R&D % of Revenue | 475.04% | 597.09% | 522.43% | 580.95% | 401.33% | 262.38% | 204.97% | 220.6% | 371.95% | 446.46% | 408.63% | 487.54% | 624.25% | 551.57% | 539.73% | 907.95% | 293.46% | 332.61% | 12855% | 717.39% |
| Other Operating Expenses | 1000K | 0 | 0 | 1000K | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Operating Income | -20.25M | -19.34M | -16.12M | -19.86M | -17.24M | -17M | -14.77M | -13.85M | -15.33M | -16.15M | -19.93M | -14.62M | -15.03M | -13.95M | -14.54M | -17.94M | -17.02M | -16.05M | -14.16M | -7.03M |
| Operating Margin % | -1760.78% | -1944.02% | -1706.14% | -2239.57% | -1434.28% | -1104.87% | -772.63% | -861.98% | -1387.51% | -1543.98% | -1653.86% | -1423.56% | -1878.75% | -1680.72% | -1810.09% | -3566% | -1197.47% | -1338.45% | -70780% | -2545.65% |
| Operating Income Growth % | -17.45% | -13.76% | -9.2% | -43.41% | -12.44% | -5.29% | 25.91% | 5.25% | -2.01% | -15.77% | -37.11% | 18.49% | 11.67% | 13.07% | -2.68% | -155.29% | -97.01% | -27.26% | -9.28% | - |
| EBITDA | -18.93M | -17.81M | -14.72M | -18.79M | -15.89M | -15.53M | -13.45M | -12.54M | -14.04M | -14.81M | -18.67M | -13.36M | -14.43M | -12.81M | -13.91M | -17.03M | -16.12M | -15.15M | -13.56M | -6.6M |
| EBITDA Margin % | -1646% | -1789.85% | -1557.78% | -2118.71% | -1321.96% | -1008.84% | -703.98% | -780.27% | -1270.32% | -1416.35% | -1549.13% | -1301.27% | -1804.25% | -1543.37% | -1731.76% | -3385.88% | -1134.27% | -1263.89% | -67815% | -2391.3% |
| EBITDA Growth % | -19.13% | -14.7% | -9.43% | -49.88% | -13.2% | -4.8% | 27.93% | 6.17% | 2.75% | -15.65% | -34.24% | 21.53% | 10.45% | 15.47% | -2.53% | -158.05% | -94.24% | -23.53% | -5.56% | - |
| D&A (Non-Cash Add-back) | 1.32M | 1.53M | 1.4M | 1.07M | 1.35M | 1.48M | 1.31M | 1.31M | 1.29M | 1.33M | 1.26M | 1.26M | 596K | 1.14M | 629K | 906K | 898K | 894K | 593K | 426K |
| EBIT | -30.61M | -14.48M | -64.4M | 3.71M | -60.13M | -55.78M | 2.67M | -11.37M | -22M | -29.4M | -9.96M | -21.46M | -15.03M | -13.95M | -13.63M | -17.94M | -17.02M | -16.05M | -14.16M | -7.03M |
| Net Interest Income | -3.08M | 3.91M | -3.51M | -3.18M | -3.02M | -2.74M | -2.69M | -2.22M | -2.32M | -2.17M | 2.05M | -1.74M | -343K | 469K | 456K | 336K | 109K | 0 | -8.94M | -3.04M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.05M | 0 | 0 | 469K | 456K | 336K | 109K | 0 | 8.9M | 0 |
| Interest Expense | 3.08M | -3.91M | 3.51M | 3.18M | 3.02M | 2.74M | 2.69M | 2.22M | 2.32M | 2.17M | 0 | 1.74M | 343K | 0 | 0 | 0 | - | 0 | 17.84M | 3.04M |
| Other Income/Expense | -13.45M | 8.78M | -51.79M | 20.39M | -45.91M | -41.52M | -17.47M | 269K | -8.99M | -15.42M | 3.6M | -8.58M | -592K | -2.39M | 1.96M | -778K | 17.84M | 6.37M | -32.03M | -25.38M |
| Pretax Income | -33.7M | -10.56M | -67.91M | 529K | -63.15M | -58.52M | -32.23M | -13.58M | -24.32M | -31.57M | -16.33M | -23.2M | -15.62M | -16.34M | -12.57M | -18.71M | 819K | -9.68M | -46.19M | -32.41M |
| Pretax Margin % | -2930% | -1061.81% | -7186.24% | 59.64% | -5253.99% | -3802.53% | -1686.81% | -845.24% | -2201.09% | -3017.78% | -1355.52% | -2258.62% | -1952.75% | -1968.19% | -1565.5% | -3720.68% | 57.64% | -807.09% | -230945% | -11742.75% |
| Income Tax | 60K | 56K | 52K | 46K | 42K | 58K | 35K | 26K | 68K | 44K | 62K | 24K | 148K | 13K | -69K | 15K | -8K | 34K | 12K | 11K |
| Effective Tax Rate % | -0.18% | -0.53% | -0.08% | 8.7% | -0.07% | -0.1% | -0.11% | -0.19% | -0.28% | -0.14% | -0.38% | -0.1% | -0.95% | -0.08% | 0.55% | -0.08% | -0.98% | -0.35% | -0.03% | -0.03% |
| Net Income | -33.76M | -10.62M | -67.96M | 483K | -63.2M | -58.58M | -32.27M | -13.61M | -24.39M | -31.61M | -16.4M | -23.22M | -15.77M | -16.35M | -12.5M | -18.73M | 827K | -9.71M | -32.37M | -32.42M |
| Net Margin % | -2935.22% | -1067.44% | -7191.75% | 54.45% | -5257.49% | -3806.3% | -1688.64% | -846.86% | -2207.24% | -3021.99% | -1360.66% | -2260.95% | -1971.25% | -1969.76% | -1556.91% | -3723.66% | 58.2% | -809.92% | -161849.99% | -11746.74% |
| Net Income Growth % | 46.59% | 81.87% | -110.6% | 103.55% | -159.1% | -85.32% | -96.82% | 41.39% | -54.66% | -93.35% | -31.15% | -23.97% | -2006.89% | -68.36% | 61.38% | 42.23% | 101.85% | 64.12% | 73.55% | - |
| Net Income (Continuing) | -33.76M | -10.62M | -67.96M | 483K | -63.2M | -58.58M | -32.27M | -13.61M | -24.39M | -31.61M | -16.4M | -23.22M | -15.77M | -16.35M | -12.5M | -18.73M | 827K | -9.71M | -46.2M | -32.42M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.36M | 1.36M | 3.85M | 3.85M | 3.85M | 3.85M | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.24 | -0.12 | -0.50 | 0.01 | -0.48 | -0.45 | -0.27 | -0.11 | -0.21 | -0.28 | -0.15 | -0.21 | -0.15 | -0.15 | -0.12 | -0.18 | 0.01 | -0.10 | -0.48 | -0.00 |
| EPS Growth % | 50% | 73.33% | -85.19% | 109.09% | -128.57% | -60.71% | -80% | 47.62% | -40% | -86.67% | -25% | -16.67% | -1600% | -55.76% | 75% | - | 102.44% | 65.61% | 91.79% | - |
| EPS (Basic) | -0.24 | -0.08 | -0.50 | 0.00 | -0.48 | -0.45 | -0.27 | -0.11 | -0.21 | -0.28 | -0.15 | -0.21 | -0.15 | -0.15 | -0.12 | -0.18 | 0.01 | -0.10 | -0.48 | -0.00 |
| Diluted Shares Outstanding | 141.63M | 151.62M | 132.87M | 149.56M | 132.32M | 131.1M | 121.5M | 126.43M | 115.21M | 111.06M | 109.58M | 108.05M | 106.75M | 106.41M | 106.42M | 101.4M | 102.38M | 100.87M | 95.48M | 95.48M |
| Basic Shares Outstanding | 141.63M | 135.33M | 132.87M | 133.34M | 132.32M | 131.1M | 121.5M | 126.43M | 115.21M | 111.06M | 109.58M | 108.05M | 106.75M | 106.41M | 106.42M | 101.4M | 101.07M | 100.87M | 95.48M | 95.48M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |