Nano Dimension Ltd. (NNDM) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 29.64M | 35.31M | 26.88M | 25.84M | 14.4M | 14.57M | 14.86M | 14.93M | 13.36M | 14.45M | 12.16M | 14.74M | 14.96M | 12.1M | 10M | 11.1M | 10.43M | 7.53M | 1.34M | 811K |
| Revenue Growth % | 105.85% | 142.4% | 80.96% | 73.04% | 7.76% | 0.8% | 22.19% | 1.32% | -10.7% | 19.42% | 21.6% | 32.75% | 43.48% | 60.72% | 646.12% | 1268.8% | 1186.07% | 282.09% | 205.94% | 181.6% |
| Cost of Goods Sold | 18.04M | 22M | 18.74M | 18.79M | 8.49M | 9.72M | 7.7M | 8.29M | 7.19M | 7.43M | 6.79M | 8.24M | 8.4M | 4.43M | 8.2M | 7.52M | 9.43M | 7.22M | 977K | 626K |
| COGS % of Revenue | 60.86% | 62.29% | 69.71% | 72.74% | 58.99% | 66.69% | 51.83% | 55.54% | 53.77% | 51.38% | 55.84% | 55.93% | 56.12% | 36.62% | 82.01% | 67.75% | 90.4% | 95.86% | 72.91% | 77.19% |
| Gross Profit | 11.6M | 13.32M | 8.14M | 7.04M | 5.91M | 4.85M | 7.16M | 6.69M | 6.25M | 7.1M | 5.37M | 6.5M | 6.57M | 7.67M | 1.8M | 3.54M | 1M | 312K | 363K | 185K |
| Gross Margin % | 39.14% | 37.71% | 30.29% | 27.26% | 41.01% | 33.31% | 48.17% | 44.83% | 46.74% | 49.15% | 44.16% | 44.07% | 43.88% | 63.38% | 17.99% | 31.87% | 9.6% | 4.14% | 27.09% | 22.81% |
| Gross Profit Growth % | 96.44% | 174.41% | 13.81% | 5.21% | -5.46% | -31.69% | 33.28% | 3.06% | -4.86% | -7.39% | 198.44% | 83.58% | 555.94% | 2358.65% | 395.59% | 1812.43% | 282.06% | -71.79% | 748.21% | 334.18% |
| Operating Expenses | 32.52M | 35.31M | 32.84M | 47.01M | 45.99M | 31.2M | 27.43M | 28.09M | 25.14M | 34.29M | 41.35M | 36.92M | 37.77M | 39.84M | 35.6M | 35.27M | 33.92M | 29.26M | 24.87M | 20.04M |
| OpEx % of Revenue | 109.71% | 99.99% | 122.14% | 181.96% | 319.38% | 214.12% | 184.67% | 188.13% | 188.14% | 237.26% | 340.11% | 250.56% | 252.38% | 329.16% | 356.11% | 317.69% | 325.22% | 388.51% | 1855.97% | 2471.52% |
| Selling, General & Admin | 24.9M | 27.85M | 24.31M | 32.1M | 8.98M | 18.36M | 16.91M | 15.8M | 16.12M | 22.34M | 28.56M | 20.54M | 18.52M | 18.29M | 17.07M | 17.32M | 16.05M | 13.95M | 11.14M | 10.91M |
| SG&A % of Revenue | 84% | 78.85% | 90.41% | 124.23% | 62.34% | 126.01% | 113.84% | 105.83% | 120.62% | 154.56% | 234.93% | 139.37% | 123.75% | 151.07% | 170.72% | 156.04% | 153.88% | 185.23% | 831.64% | 1345.87% |
| Research & Development | 8.18M | 7.47M | 8.53M | 8.11M | 4.98M | 9.1M | 9.8M | 9.12M | 9.13M | 13.58M | 12.79M | 16.39M | 19.25M | 20.99M | 18.54M | 18.36M | 17.87M | 15.1M | 13.73M | 9.13M |
| R&D % of Revenue | 27.6% | 21.14% | 31.73% | 31.4% | 34.56% | 62.48% | 65.97% | 61.09% | 68.34% | 93.95% | 105.18% | 111.19% | 128.63% | 173.44% | 185.39% | 165.44% | 171.33% | 200.49% | 1024.33% | 1125.65% |
| Other Operating Expenses | -560.16K | 0 | 0 | 1000K | 1000K | 1000K | 721K | 1000K | -109K | -1000K | 0 | 0 | 0 | 0 | 0 | -1000K | 0 | 210K | 0 | 0 |
| Operating Income | -20.92M | -22M | -24.69M | -39.97M | -40.09M | -26.34M | -20.28M | -20.84M | -18.96M | -27.27M | -35.98M | -30.43M | -31.2M | -32.17M | -33.8M | -32.11M | -32.92M | -28.95M | -24.51M | -19.86M |
| Operating Margin % | -70.57% | -62.28% | -91.85% | -154.7% | -278.37% | -180.81% | -136.5% | -139.55% | -141.91% | -188.63% | -295.95% | -206.49% | -208.51% | -265.79% | -338.12% | -289.23% | -315.62% | -384.37% | -1828.88% | -2448.71% |
| Operating Income Growth % | 47.81% | 16.5% | -21.77% | -91.83% | -111.38% | 3.39% | 43.64% | 31.53% | 39.22% | 15.25% | -6.44% | 5.22% | 5.21% | -11.14% | -37.94% | -61.67% | -242.62% | -239.32% | -23.2% | -420.96% |
| EBITDA | -18.5M | -16.59M | -17.92M | -33.19M | -38.59M | -24.63M | -18.75M | -19.47M | -16.88M | -25.25M | -34.4M | -28.89M | -29.78M | -30.98M | -31.48M | -30.39M | -29.31M | -26.07M | -24.22M | -19.56M |
| EBITDA Margin % | -62.39% | -46.98% | -66.67% | -128.45% | -267.95% | -169.04% | -126.2% | -130.41% | -126.28% | -174.69% | -282.93% | -196.04% | -199% | -255.91% | -314.85% | -273.78% | -280.98% | -346.1% | -1807.81% | -2412.32% |
| EBITDA Growth % | 52.07% | 32.63% | 4.4% | -70.45% | -128.66% | 2.46% | 45.5% | 32.6% | 43.33% | 18.48% | -9.28% | 4.94% | -1.62% | -18.84% | -29.95% | -55.35% | -211.4% | -212.63% | -22.98% | -440.86% |
| D&A (Non-Cash Add-back) | 2.43M | 5.4M | 6.77M | 6.78M | 1.5M | 1.71M | 1.53M | 1.36M | 2.09M | 2.02M | 1.58M | 1.54M | 1.42M | 1.2M | 2.33M | 1.72M | 3.61M | 2.88M | 282.31K | 295.08K |
| EBIT | -20.92M | -41.68M | -29.22M | -11.05M | -22.05M | -69.22M | -7.6M | -10.26M | -7.74M | -1.17M | -24.88M | -6.4M | 25.62M | -63.38M | -26.59M | -26.56M | -30.06M | -164.58M | -18.47M | -13.7M |
| Net Interest Income | 3.26M | 6.7M | 6.42M | 14.12M | 16.1M | 69.83M | 11.59M | -23.28M | -16.01M | 2.01M | -31.16M | 21.1M | 53.24M | -14.16M | -33.28M | -8.2M | -824K | 4.87M | 5.75M | 6.11M |
| Interest Income | 3.5M | 6.7M | 6.67M | 14.35M | 18.04M | 8.26M | 12.7M | 10.5M | 11.31M | 11.31M | 11.1M | 23.95M | 56.83M | 9.11M | 7M | 5.23M | 2.86M | 4.87M | 6.04M | 6.21M |
| Interest Expense | 245.33K | 0 | 258K | 234K | 1.94M | -61.6M | 1.11M | 33.82M | 27.32M | 9.3M | 42.27M | 2.85M | 3.59M | 23.28M | 40.28M | 13.43M | 3.69M | 0 | 282K | 104K |
| Other Income/Expense | -48.55M | -19.27M | -4.79M | 28.68M | 16.1M | 17.6M | 11.59M | -23.28M | -16.4M | 26.09M | -31.16M | 21.1M | 53.24M | -54.72M | -33.28M | -8.2M | -824K | -134.96M | 5.75M | 6.06M |
| Pretax Income | -69.47M | -41.27M | -29.48M | -11.29M | -23.99M | -8.74M | -8.69M | -44.12M | -35.37M | -1.16M | -67.15M | -9.33M | 22.03M | -86.89M | -67.09M | -40.31M | -33.74M | -163.91M | -18.84M | -13.8M |
| Pretax Margin % | -234.35% | -116.85% | -109.65% | -43.68% | -166.57% | -60% | -58.47% | -295.49% | -264.64% | -8% | -552.28% | -63.3% | 147.23% | -717.89% | -670.99% | -363.1% | -323.52% | -2176.48% | -1406.04% | -1701.85% |
| Income Tax | 0 | -7.33M | 24K | 76K | 23K | 319K | -47K | 141K | -16.18K | 183K | -273K | 78K | 74K | 1.01M | 47K | -334K | -455K | -4.26M | -498K | -150K |
| Effective Tax Rate % | 0% | 17.75% | -0.08% | -0.67% | -0.1% | -3.65% | 0.54% | -0.32% | 0.05% | -15.82% | 0.41% | -0.84% | 0.34% | -1.16% | -0.07% | 0.83% | 1.35% | 2.6% | 2.64% | 1.09% |
| Net Income | -69.47M | -33.94M | -53.01M | -181.04M | -23.77M | -8.8M | -8.35M | -43.97M | -34.77M | -1.05M | -66.6M | -9.12M | 22.22M | -87.67M | -66.93M | -39.73M | -33.09M | -159.62M | -18.25M | -13.6M |
| Net Margin % | -234.35% | -96.11% | -197.16% | -700.69% | -165.09% | -60.44% | -56.18% | -294.49% | -260.19% | -7.26% | -547.82% | -61.88% | 148.49% | -724.28% | -669.44% | -357.91% | -317.29% | -2119.56% | -1362.31% | -1677.19% |
| Net Income Growth % | -192.21% | -285.49% | -535.09% | -311.72% | 31.63% | -739.37% | 87.47% | -382.19% | -256.48% | 98.8% | 0.49% | 77.05% | 167.15% | 45.08% | -266.64% | -192.1% | -255.3% | -815.33% | 11.88% | -64.57% |
| Net Income (Continuing) | -69.47M | -33.94M | -29.5M | -11.36M | -24.01M | -9.06M | -8.64M | -44.1M | -35.35M | -1.34M | -66.87M | -9.41M | 21.96M | -87.9M | -67.13M | -39.97M | -33.29M | -159.65M | -18.34M | -13.65M |
| Discontinued Operations | 0 | 0 | -1000K | -1000K | 0 | 0 | 0 | 1.06K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 491K | 715K | 965K | 618K | 857K | 1.01M | 660K | 892K | 578K | 767K | 865K | 553K | 787K | 875K | 572K | 0 |
| EPS (Diluted) | -0.33 | -0.16 | -0.24 | -0.83 | -0.11 | -0.04 | -0.05 | -0.20 | -0.15 | -0.01 | -0.26 | -0.04 | 0.09 | -0.34 | -0.26 | -0.15 | -0.13 | -0.62 | -0.07 | -0.05 |
| EPS Growth % | -200% | -300% | -380% | -315% | 26.67% | - | 80.77% | -455.56% | -266.67% | 98.5% | 0% | 76% | 169.23% | 45.16% | -270.9% | -200% | 100% | -520% | 36.27% | -15.21% |
| EPS (Basic) | -0.33 | -0.16 | -0.24 | -0.83 | -0.11 | -0.04 | -0.05 | -0.20 | -0.15 | -0.01 | -0.26 | -0.04 | 0.09 | -0.34 | -0.26 | -0.15 | -0.13 | -0.62 | -0.07 | -0.05 |
| Diluted Shares Outstanding | 207.5M | 215.74M | 218.12M | 218.12M | 216.14M | 218.38M | 166.92M | 219.85M | 231.81M | 206.57M | 256.17M | 253.21M | 246.91M | 257.79M | 257.43M | 264.88M | 254.56M | 257.46M | 260.53M | 272.04M |
| Basic Shares Outstanding | 207.5M | 215.74M | 218.12M | 218.12M | 216.14M | 218.31M | 166.92M | 219.85M | 231.81M | 206.57M | 256.17M | 253.21M | 246.91M | 257.84M | 257.41M | 257.41M | 254.56M | 257.38M | 256.49M | 272.04M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |