Nano Dimension Ltd. (NNDM) quarterly income statement — complete revenue, gross profit & net income history
Nano Dimension Ltd. (NNDM) annual income statement — 13-year revenue, gross profit & net income history
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 |
|---|
| Sales/Revenue | 31.91M | 28.96M | 29.73M | 35.31M | 26.88M | 25.84M | 14.4M | 14.57M | 14.86M | 14.99M | 13.36M | 14.45M | 12.16M | 14.74M | 14.96M | 12.1M | 10M | 11.1M | 10.43M | 7.53M |
| Revenue Growth % | 18.71% | 12.1% | 106.41% | 142.4% | 80.96% | 72.41% | 7.76% | 0.8% | 22.19% | 1.69% | -10.7% | 19.42% | 21.6% | 32.75% | 43.48% | 60.72% | 646.12% | 1268.8% | 1186.07% | 282.09% |
| Cost of Goods Sold | 17.47M | 15.67M | 17.6M | 22M | 18.74M | 18.79M | 8.56M | 9.72M | 7.72M | 8.29M | 7.19M | 7.43M | 6.79M | 8.24M | 8.4M | 4.43M | 8.2M | 7.52M | 9.43M | 7.22M |
| COGS % of Revenue | 54.75% | 54.1% | 59.2% | 62.29% | 69.71% | 72.74% | 59.44% | 66.69% | 52% | 55.33% | 53.77% | 51.38% | 55.84% | 55.93% | 56.12% | 36.62% | 82.01% | 67.75% | 90.4% | 95.86% |
| Gross Profit | 14.44M | 13.29M | 12.13M | 13.32M | 8.14M | 7.04M | 5.84M | 4.85M | 7.13M | 6.69M | 6.25M | 7.1M | 5.37M | 6.5M | 6.57M | 7.67M | 1.8M | 3.54M | 1M | 312K |
| Gross Margin % | 45.25% | 45.9% | 40.8% | 37.71% | 30.29% | 27.26% | 40.56% | 33.31% | 48% | 44.67% | 46.74% | 49.15% | 44.16% | 44.07% | 43.88% | 63.38% | 17.99% | 31.87% | 9.6% | 4.14% |
| Gross Profit Growth % | 77.32% | 88.75% | 107.62% | 174.41% | 14.21% | 5.21% | -6.5% | -31.69% | 32.82% | 3.06% | -4.86% | -7.39% | 198.44% | 83.58% | 555.94% | 2358.65% | 395.59% | 1812.43% | 282.06% | -71.79% |
| Operating Expenses | 46.42M | 27.1M | 33.1M | 35.31M | 32.84M | 40.21M | 17.25M | 29.91M | 27.66M | 28.09M | 25.14M | 34.29M | 41.35M | 36.92M | 37.77M | 39.84M | 35.6M | 35.27M | 33.92M | 29.26M |
| OpEx % of Revenue | 145.44% | 93.57% | 111.37% | 99.99% | 122.14% | 155.63% | 119.82% | 205.31% | 186.22% | 187.43% | 188.14% | 237.26% | 340.11% | 250.56% | 252.38% | 329.16% | 356.11% | 317.69% | 325.22% | 388.51% |
| Selling, General & Admin | 41.5M | 21.32M | 24.9M | 27.85M | 24.31M | 32.1M | 11.31M | 15.05M | 17.7M | 18.51M | 16.12M | 22.34M | 28.56M | 20.54M | 18.52M | 18.29M | 17.07M | 17.32M | 16.05M | 13.95M |
| SG&A % of Revenue | 130.04% | 73.6% | 83.77% | 78.85% | 90.41% | 124.22% | 78.54% | 103.29% | 119.16% | 123.51% | 120.62% | 154.56% | 234.93% | 139.37% | 123.75% | 151.07% | 170.72% | 156.04% | 153.88% | 185.23% |
| Research & Development | 4.91M | 5.79M | 8.2M | 7.47M | 8.53M | 8.11M | 5.94M | 9.1M | 9.96M | 9.58M | 9.13M | 13.58M | 12.79M | 16.39M | 19.25M | 20.99M | 18.54M | 18.36M | 17.87M | 15.1M |
| R&D % of Revenue | 15.4% | 19.97% | 27.6% | 21.14% | 31.73% | 31.4% | 41.27% | 62.48% | 67.06% | 63.93% | 68.34% | 93.95% | 105.18% | 111.19% | 128.63% | 173.44% | 185.39% | 165.44% | 171.33% | 200.49% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1000K | 0 | 0 | -109K | -1000K | 0 | 0 | 0 | 0 | 0 | -1000K | 0 | 210K |
| Operating Income | -38.66M | -13.81M | -20.98M | -22M | -24.69M | -33.17M | -11.41M | -25.06M | -20.53M | -21.39M | -18.96M | -27.27M | -35.98M | -30.43M | -31.2M | -32.17M | -33.8M | -32.11M | -32.92M | -28.95M |
| Operating Margin % | -121.12% | -47.67% | -70.57% | -62.28% | -91.85% | -128.37% | -79.26% | -172% | -138.22% | -142.77% | -141.91% | -188.63% | -295.95% | -206.49% | -208.51% | -265.79% | -338.12% | -289.23% | -315.62% | -384.37% |
| Operating Income Growth % | -56.54% | 58.37% | -83.79% | 12.23% | -20.25% | -55.02% | 39.82% | 8.09% | 42.93% | 29.69% | 39.22% | 15.25% | -6.44% | 5.22% | 5.21% | -11.14% | -37.94% | -61.67% | -242.62% | -239.32% |
| EBITDA | -38.66M | -11.53M | -17.28M | -16.59M | -17.92M | -25.46M | -10.84M | -23.34M | -19M | -20.04M | -16.88M | -25.25M | -34.4M | -28.89M | -29.78M | -30.98M | -31.48M | -30.39M | -29.31M | -26.07M |
| EBITDA Margin % | -121.12% | -39.81% | -58.12% | -46.98% | -66.67% | -98.54% | -75.27% | -160.24% | -127.92% | -133.69% | -126.28% | -174.69% | -282.93% | -196.04% | -199% | -255.91% | -314.85% | -273.78% | -280.98% | -346.1% |
| EBITDA Growth % | -115.67% | 54.71% | -59.38% | 28.93% | 5.69% | -27.07% | 35.77% | 7.54% | 44.75% | 30.65% | 43.33% | 18.48% | -9.28% | 4.94% | -1.62% | -18.84% | -29.95% | -55.35% | -211.4% | -212.63% |
| D&A (Non-Cash Add-back) | 0 | 2.28M | 3.7M | 5.4M | 6.77M | 7.71M | 574K | 1.71M | 1.53M | 1.36M | 2.09M | 2.02M | 1.58M | 1.54M | 1.42M | 1.2M | 2.33M | 1.72M | 3.61M | 2.88M |
| EBIT | 0 | -6.41M | -69.42M | -41.68M | -29.22M | -11.05M | -23.85M | -69.22M | -9.86M | -42.17M | -7.74M | -1.17M | -24.88M | -6.4M | 25.62M | -63.38M | -26.59M | -26.56M | -30.06M | -164.58M |
| Net Interest Income | 0 | 6.65M | 3.27M | 6.7M | 6.42M | 14.12M | 7.64M | 9.24M | 11.41M | 8.21M | -16.01M | 2.01M | -31.16M | 21.1M | 53.24M | -14.16M | -33.28M | -8.2M | -824K | 4.87M |
| Interest Income | 0 | 6.9M | 3.51M | 6.7M | 6.67M | 14.35M | 9.32M | 9.24M | 11.45M | 10.54M | 11.31M | 11.31M | 11.1M | 23.95M | 56.83M | 9.11M | 7M | 5.23M | 2.86M | 4.87M |
| Interest Expense | 0 | 247K | 246K | 0 | 258K | 234K | 1.68M | 0 | 39K | 2.32M | 27.32M | 9.3M | 42.27M | 2.85M | 3.59M | 23.28M | 40.28M | 13.43M | 3.69M | 0 |
| Other Income/Expense | -24K | 7.15M | -48.68M | -19.27M | -4.79M | 21.88M | -14.11M | 16.32M | 10.63M | -23.1M | -16.4M | 26.09M | -31.16M | 21.1M | 53.24M | -54.72M | -33.28M | -8.2M | -824K | -134.96M |
| Pretax Income | -38.68M | -6.65M | -69.66M | -41.27M | -29.48M | -11.29M | -25.52M | -8.74M | -9.9M | -44.5M | -35.37M | -1.16M | -67.15M | -9.33M | 22.03M | -86.89M | -67.09M | -40.31M | -33.74M | -163.91M |
| Pretax Margin % | -121.19% | -22.97% | -234.35% | -116.85% | -109.65% | -43.68% | -177.24% | -60% | -66.64% | -296.94% | -264.64% | -8% | -552.28% | -63.3% | 147.23% | -717.89% | -670.99% | -363.1% | -323.52% | -2176.48% |
| Income Tax | -24K | 150K | 0 | -7.33M | 24K | 76K | 23K | 319K | -47K | 141K | -16.18K | 183K | -273K | 78K | 74K | 1.01M | 47K | -334K | -455K | -4.26M |
| Effective Tax Rate % | 0.06% | -2.25% | 0% | 17.75% | -0.08% | -0.67% | -0.09% | -3.65% | 0.47% | -0.32% | 0.05% | -15.82% | 0.41% | -0.84% | 0.34% | -1.16% | -0.07% | 0.83% | 1.35% | 2.6% |
| Net Income | -38.66M | -6.8M | -69.66M | -33.94M | -53.01M | -181.04M | -25.31M | -8.8M | -9.56M | -44.35M | -34.77M | -1.05M | -66.6M | -9.12M | 22.22M | -87.67M | -66.93M | -39.73M | -33.09M | -159.62M |
| Net Margin % | -121.12% | -23.49% | -234.35% | -96.11% | -197.16% | -700.69% | -175.77% | -60.44% | -64.34% | -295.94% | -260.19% | -7.26% | -547.82% | -61.88% | 148.49% | -724.28% | -669.44% | -357.91% | -317.29% | -2119.56% |
| Net Income Growth % | 27.07% | 96.24% | -175.21% | -285.49% | -454.5% | -308.2% | 27.21% | -739.37% | 85.65% | -386.35% | -256.48% | 98.8% | 0.49% | 77.05% | 167.15% | 45.08% | -266.64% | -192.1% | -255.3% | -815.33% |
| Net Income (Continuing) | 0 | -6.8M | -69.66M | -33.94M | -29.5M | -11.36M | -25.55M | -9.06M | -9.85M | -44.64M | -35.35M | -1.34M | -66.87M | -9.41M | 21.96M | -87.9M | -67.13M | -39.97M | -33.29M | -159.65M |
| Discontinued Operations | 0 | 0 | 0 | 0 | -1000K | -1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 491K | 715K | 965K | 618K | 857K | 1.01M | 660K | 892K | 578K | 767K | 865K | 553K | 787K | 875K |
| EPS (Diluted) | 0.00 | -0.03 | -0.33 | -0.16 | -0.24 | -0.83 | -0.11 | -0.04 | -0.05 | -0.20 | -0.15 | -0.01 | -0.26 | -0.04 | 0.09 | -0.34 | -0.26 | -0.15 | -0.13 | -0.62 |
| EPS Growth % | 100% | 96.39% | -200% | -300% | -380% | -315% | 26.67% | - | 80.77% | -455.56% | -266.67% | 98.5% | 0% | 76% | 169.23% | 45.16% | -270.9% | -200% | 100% | -520% |
| EPS (Basic) | 0.00 | -0.03 | -0.33 | -0.16 | -0.24 | -0.83 | -0.11 | -0.04 | -0.05 | -0.20 | -0.15 | -0.01 | -0.26 | -0.04 | 0.09 | -0.34 | -0.26 | -0.15 | -0.13 | -0.62 |
| Diluted Shares Outstanding | 209.41M | 209.34M | 207.5M | 215.74M | 218.12M | 218.12M | 216.14M | 218.38M | 166.92M | 219.85M | 231.81M | 206.57M | 256.17M | 253.21M | 246.91M | 257.79M | 257.43M | 264.88M | 254.56M | 257.46M |
| Basic Shares Outstanding | 209.41M | 209.34M | 207.5M | 215.74M | 218.12M | 218.12M | 216.14M | 218.31M | 166.92M | 219.85M | 231.81M | 206.57M | 256.17M | 253.21M | 246.91M | 257.84M | 257.41M | 257.41M | 254.56M | 257.38M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |