VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NOAHNoah Holdings Limited
$9.98$141M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksNOAHCash Flow

Noah Holdings Limited (NOAH) Cash Flow Statement

19Y historyFree accessUpdated daily

Cash generation is decoupled from reported earnings, as evidenced by a 29.04 OCF/NI ratio in 2025Q4 and a significant 50.5% CapEx-to-revenue ratio.

NOAH Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07
Cash from Operations976.61M387.34M1.32B632.9M1.52B796.35M1.29B1.03B628.38M686.25M675.13M590.14M569.48M186.97M133.79M142.14M48.62M16.19M15.05M
Operating CF Margin %37.41%14.89%40.01%20.41%35.45%24.09%37.98%31.29%22.23%27.3%31.85%38.61%56.61%34.55%29.5%56.6%48.89%28.32%64.17%
Operating CF Growth %152.13%-70.62%108.3%-58.41%91.1%-38.18%25.15%63.82%-8.43%1.65%14.4%3.63%204.59%39.75%-5.88%192.37%200.32%7.6%-
Net Income557.22M487M1B971.59M1.31B-743.52M863.76M803.75M761.86M597.89M526.3M466.55M321.42M142.99M150.65M76.48M24.91M-2.74M2.53M
Depreciation & Amortization156.9M156.68M158.08M155.97M146.57M98.45M105.43M92.28M81.96M61.32M34.42M22.55M14.97M11.33M6.3M2.59M2.09M1.54M397.48K
Stock-Based Compensation66.88M109.03M11.53M42.3M70.94M1.35B94.9M112.76M93.64M79.17M67.67M32.87M31.79M24.96M13.55M14.73M6.26M5.41M2.98M
Deferred Taxes000-84.9M-119.61M-67.33M-62.36M-40.73M-16.93M-12.57M-7.77M-22M10.67M-2.97M-10.42M-9.86M53.93K-165.62K-148.34K
Other Non-Cash Items184.51M228.98M121.43M-279.12M-84.97M742.92M351.04M54.07M-348.26M107.31M-139.33M-38.42M-7.11M-3.46M134.16K-2.89M4.02M10.7M571.31K
Working Capital Changes11.1M-594.36M26.26M-172.93M202.82M-584.77M-64.53M7.26M56.11M-146.88M193.84M128.58M197.73M14.12M-26.43M61.1M11.28M1.44M8.72M
Change in Receivables-28.13M-146.68M94.63M304.7M-363M-219.33M47.76M-99.97M21.46M-81.79M-54.28M-16.73M11.36M-23.46M-31.94M-6.88M-196.06K-171.85K1.62M
Change in Inventory0000000000000000000
Change in Payables0000000000000000000
Cash from Investing299.45M-840.82M-247.14M74.29M-2.57B352.58M-182.01M-395.68M-833.86M-883.79M-759.46M-91.79M-103.88M-215.75M-130.84M-40.79M-18.73M-4.33M-1.49M
Capital Expenditures-134.14M-82.17M-157.92M-62.71M-2.27B-51.62M-65.33M-128.22M-152.71M-101.37M-136.29M-59.6M-41.47M-12.28M-23.27M-7.69M-1.35M-4.33M-1.59M
CapEx % of Revenue5.14%3.16%4.79%2.02%52.9%1.56%1.93%3.9%5.4%4.03%6.43%3.9%4.12%2.27%5.13%3.06%1.36%7.57%6.78%
Acquisitions-------------------
Investments3.27B3.62B2.72B2.58B2.16B1.92B2.82B2.85B2.12B1.19B1.14B421.11M343.06M363.26M157.38M50.26M17.99M01.16M
Other Investing-3.1M195.63M160.5M163.27M-293.08M231.15M-96.92M149.05M-160.09M-609.33M-48.26M4.77M-94.55M00-6.96M000
Cash from Financing-635.55M-1.13B-199.84M233.76M-513.12M-371.42M543.31M109.83M-791.79M994.64M462.77M60.35M-18.81M-86.09M4.28M697.37M0021.01M
Debt Issued (Net)-------------------
Equity Issued (Net)-52.3M-53.34M0247.01M-372.38M-281.61M00-31.29M-12.6M-44.59M0-19.57M-53.18M0768.85M0025.57M
Dividends Paid-546.77M-1.01B-177.5M00000000-1.63M-46.5M-49.04M0000-4.56M
Share Repurchases-52.3M-53.34M00-372.38M-281.61M00-31.29M-12.6M-44.59M0-19.57M-53.18M0000-2.92M
Other Financing-36.48M-73.01M-22.33M-13.25M-140.75M-89.81M543.31M109.83M-760.5M1.01B39.13M10.45M47.72M16.07M4.28M-71.48M000
Net Change in Cash541.03M-1.52B919.44M1.02B-1.61B628.77M1.69B799.84M-1.08B849.59M382.72M533.27M463.92M-107.97M22.56M803.57M29.94M13.98M35.7M
Free Cash Flow842.47M305.16M1.16B570.19M-749.38M744.74M1.22B901.16M475.67M584.88M538.84M530.53M528.01M174.69M110.52M134.46M47.27M11.86M13.46M
FCF Margin %32.28%11.73%35.22%18.39%-17.46%22.53%36.05%27.39%16.83%23.27%25.42%34.71%52.49%32.28%24.37%53.54%47.53%20.74%57.39%
FCF Growth %176.07%-73.7%103.51%176.09%-200.62%-39.1%35.7%89.45%-18.67%8.54%1.57%0.48%202.26%58.07%-17.8%184.45%298.62%-11.87%-
FCF per Share59.8421.6583.5041.68-55.4660.0298.8673.3639.3348.6844.6947.3547.1315.569.6917.667.021.301.48
FCF Conversion (FCF/Net Income)1.75x0.81x1.31x0.65x1.16x-1.07x1.55x1.27x0.82x1.07x1.26x1.32x1.80x1.31x0.89x1.86x1.95x-5.90x5.95x
Interest Paid000000430K13.02M23.74M18.38M9.07M2.88M0000000
Taxes Paid187.46M203.67M285.51M407.49M364.12M310.59M209.97M211.5M205.04M205.05M130.5M133.44M89.05M57.66M83.53M1.61M2.73M-2.95M-615.32K

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Regulatory and asset quality

Earnings Quality and Cash Disconnect

Based on the most recent quarterly data, Noah Holdings reported a net income of $12.6M against an operating cash flow of $367.3M, yielding an OCF/NI ratio of 29.04, which suggests that reported earnings are significantly decoupled from actual cash generation during the period.

The extreme variance between net income and operating cash flow indicates that non-cash items or significant timing differences in revenue recognition are heavily influencing the bottom line. Investors should monitor whether this divergence stems from the lumpy nature of performance-based carried interest or potential adjustments related to consolidated investment funds.

Free Cash Flow Volatility Trends

As reported in recent financial filings, Noah's free cash flow trajectory has been highly inconsistent, with the firm recording $0 in free cash flow for the majority of the last ten quarters, punctuated by a $55.9M inflow in 2023Q3 and a neutral position in 2025Q4.

The inability to generate consistent free cash flow suggests that the business model remains sensitive to cyclical investment cycles and the timing of capital deployment. This lack of sustained cash generation may limit the firm's ability to fund organic growth or return capital to shareholders without relying on existing cash reserves.

Capital Intensity and Asset Replacement

According to the latest quarterly data, Noah recorded a capital expenditure of $367.3M in 2025Q4, representing a 50.5% CapEx-to-revenue ratio, which marks a significant departure from the minimal capital spending observed in previous periods like 2023Q4.

This sudden spike in capital intensity warrants further investigation to determine if it represents a strategic investment in technology infrastructure or a one-time asset acquisition. Such high capital requirements relative to revenue may pressure future margins if the firm cannot demonstrate a commensurate increase in productivity or AUM growth.

Capital Allocation and Shareholder Returns

Based on the provided financial statements, Noah utilized $531.0M for dividends and $50.8M for share repurchases in 2025Q4, indicating a shift toward aggressive capital return despite the firm's stagnant revenue growth and volatile cash flow performance.

The decision to return significant capital to shareholders while operating cash flow remains erratic suggests management may be prioritizing investor sentiment over internal reinvestment. Analysts should evaluate whether these distributions are sustainable or if they risk depleting the liquidity needed to navigate potential regulatory or market-driven liquidity events.

NOAH — Frequently Asked Questions

Quick answers to the most common questions about buying NOAH stock.

How much cash does Noah Holdings Limited (NOAH) generate from operations?

Noah Holdings Limited (NOAH) generated $976.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Noah Holdings Limited's free cash flow?

Noah Holdings Limited (NOAH) generated $842.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Noah Holdings Limited's capital expenditure (CapEx)?

Noah Holdings Limited (NOAH) spent $134.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Noah Holdings Limited distribute cash to shareholders?

In 2025, Noah Holdings Limited (NOAH) returned $546.8M to shareholders via cash dividends and spent $52.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.