VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NRDY
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
NRDYNerdy, Inc.
$0.92$113M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksNRDYBalance Sheet

Nerdy, Inc. (NRDY) Balance Sheet

7Y historyFree accessUpdated daily

The company's financial position has weakened as total assets declined from $124.7 million in 2023Q4 to $73.0 million in 2026Q1, while debt levels rose to $19.4 million over the same period.

NRDY Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Total Current Assets54.5M58.17M64.71M95.04M107.66M155.45M31.56M28.11M
Cash & Short-Term Investments44.7M47.9M52.54M74.82M90.72M143.96M29.27M25.04M
Cash Only44.7M47.9M52.54M74.82M90.72M143.96M29.27M25.04M
Short-Term Investments00000000
Accounts Receivable4.75M5.64M7.33M15.4M11.6M5.32M475K758K
Days Sales Outstanding11.7711.514.0729.0626.0213.811.673.06
Inventory00000000
Days Inventory Outstanding--------
Other Current Assets5.05M4.64M1.12M1.69M1.64M2.58M1.25M807K
Total Non-Current Assets18.47M17.99M27.79M29.71M25.04M21.7M25.71M30.68M
Property, Plant & Equipment9.39M8.68M17.15M16.39M12.5M10.72M10.3M12.88M
Fixed Asset Turnover14.19x20.61x11.09x11.80x13.01x13.12x10.10x7.02x
Goodwill5.72M5.72M5.72M5.72M5.72M5.72M5.72M5.72M
Intangible Assets1.72M1.89M2.43M3.06M3.57M4.43M8.53M9.48M
Long-Term Investments00000832K00
Other Non-Current Assets1.65M1.7M2.5M4.54M3.24M832K1.17M2.61M
Total Assets72.97M76.17M92.51M124.74M132.69M177.15M57.27M58.79M
Asset Turnover2.46x2.35x2.06x1.55x1.23x0.79x1.82x1.54x
Asset Growth %-97.64%-17.66%-25.84%-5.99%-25.09%209.29%-2.58%-
Total Current Liabilities22.61M25.63M28.33M35.6M37.33M41.91M34.34M21.01M
Accounts Payable4.72M3.38M2.56M3.44M3.2M3.59M4.45M2.27M
Days Payables Outstanding22.2616.1315.0822.0723.4828.0646.5926.84
Short-Term Debt00000841K6.54M0
Deferred Revenue (Current)50.87M14.48M15.26M20.48M25.54M30M17.27M14.72M
Other Current Liabilities7.77M7.77M4.89M4.99M3.77M4.04M3.03M3.13M
Current Ratio2.41x2.27x2.28x2.67x2.88x3.71x0.92x1.34x
Quick Ratio2.41x2.27x2.28x2.67x2.88x3.71x0.92x1.34x
Cash Conversion Cycle-10.49-------
Total Non-Current Liabilities21.43M21.61M3.07M3.53M14.31M39.43M421.39M194.17M
Long-Term Debt19.45M19.33M000041.04M34.63M
Capital Lease Obligations00000000
Deferred Tax Liabilities00000000
Other Non-Current Liabilities1.98M2.28M3.07M3.53M14.31M39.43M380.35M159.54M
Total Liabilities44.04M47.23M31.39M39.14M51.64M81.34M455.74M215.18M
Total Debt19.45M19.33M928K1.32M1.53M841K47.58M34.63M
Net Debt-25.25M-28.57M-51.61M-73.51M-89.19M-143.12M18.31M9.59M
Debt / Equity0.67x0.67x0.02x0.02x0.02x0.01x--
Debt / EBITDA-0.50x-------
Net Debt / EBITDA0.65x-------
Interest Coverage-64.80x-----24.65x-3.66x-9.68x
Total Equity28.93M28.93M61.11M85.61M81.05M95.81M-398.46M-156.39M
Equity Growth %-184.25%-52.66%-28.61%5.62%-15.4%124.04%-154.79%-
Book Value per Share0.230.240.550.880.941.21-4.75-1.85
Total Shareholders' Equity19.3M19.01M39.48M52.48M46.93M50.66M-398.46M-156.39M
Common Stock19K18K18K18K16K15K86K86K
Retained Earnings-601.86M-597.79M-557.87M-515.28M-475.11M-439.71M-412.38M-168.46M
Treasury Stock00000000
Accumulated OCI36K36K19K31K-12K136K296K176K
Minority Interest9.63M9.92M21.63M33.13M34.12M45.14M00

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Persistent cash burn trajectory

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Asset Base Erosion Amid Losses

As reported in recent financial statements, NRDY's total assets have declined from $124.7 million in 2023Q4 to $73.0 million in 2026Q1, reflecting a consistent erosion of the balance sheet as the company funds ongoing operating losses through its existing cash and liquid asset reserves.

The steady contraction in total assets suggests that the company is consuming its capital base to sustain operations rather than reinvesting in growth. This downward trend in asset value warrants close monitoring, as it indicates that the current business model is not yet self-funding.

Emergence of Debt Financing Needs

Based on quarterly filings, NRDY's debt profile has shifted from a near-zero position in 2025Q3 to $19.4 million in 2026Q1, signaling a potential transition toward debt-based financing to bridge the gap between operational cash outflows and the company's current revenue generation capabilities.

The introduction of debt onto the balance sheet, coupled with a debt-to-equity ratio of 0.67, suggests that internal cash generation is insufficient to cover the company's capital requirements. Investors should evaluate whether this leverage is a temporary bridge or a sign of structural reliance on external credit.

Diminishing Cash Runway and Liquidity

According to the latest balance sheet data, NRDY's cash position has fallen from $77.0 million in 2024Q1 to $44.7 million in 2026Q1, which, when viewed alongside persistent operating losses, suggests a tightening liquidity buffer that may limit the company's future strategic flexibility.

While the current ratio of 2.41 appears adequate on the surface, the rapid depletion of cash reserves indicates that the company's runway is shortening. This trend suggests that management may face increasing pressure to optimize working capital or seek additional capital infusions to maintain operations.

Accumulated Deficit Pressures Equity Quality

As indicated by the company's financial disclosures, the retained earnings deficit has widened significantly to -$601.9 million as of 2026Q1, reflecting the cumulative impact of years of operating losses that continue to weigh heavily on the company's total equity position.

The substantial and growing deficit in retained earnings highlights the difficulty the company has faced in achieving profitability since its public debut. This persistent negative equity driver suggests that the company's long-term value creation remains unproven and highly dependent on a successful pivot to sustainable margins.

NRDY — Frequently Asked Questions

Quick answers to the most common questions about buying NRDY stock.

What are the total assets of Nerdy, Inc. (NRDY)?

As of 2025, Nerdy, Inc. (NRDY) had total assets of $76.2M including $58.2M in current assets.

How much debt does Nerdy, Inc. (NRDY) have?

Nerdy, Inc. (NRDY) carries total debt of $19.3M, offset by $47.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Nerdy, Inc.?

Nerdy, Inc. (NRDY) has total shareholders' equity (book value) of $19.0M ($0.24 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Nerdy, Inc.'s current ratio and liquidity?

Nerdy, Inc. (NRDY) reported a current ratio of 2.27x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.