The company's financial position has weakened as total assets declined from $124.7 million in 2023Q4 to $73.0 million in 2026Q1, while debt levels rose to $19.4 million over the same period.
| Total Current Assets | 54.5M | 58.17M | 64.71M | 95.04M | 107.66M | 155.45M | 31.56M | 28.11M |
| Cash & Short-Term Investments | 44.7M | 47.9M | 52.54M | 74.82M | 90.72M | 143.96M | 29.27M | 25.04M |
| Cash Only | 44.7M | 47.9M | 52.54M | 74.82M | 90.72M | 143.96M | 29.27M | 25.04M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 4.75M | 5.64M | 7.33M | 15.4M | 11.6M | 5.32M | 475K | 758K |
| Days Sales Outstanding | 11.77 | 11.5 | 14.07 | 29.06 | 26.02 | 13.81 | 1.67 | 3.06 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - |
| Other Current Assets | 5.05M | 4.64M | 1.12M | 1.69M | 1.64M | 2.58M | 1.25M | 807K |
| Total Non-Current Assets | 18.47M | 17.99M | 27.79M | 29.71M | 25.04M | 21.7M | 25.71M | 30.68M |
| Property, Plant & Equipment | 9.39M | 8.68M | 17.15M | 16.39M | 12.5M | 10.72M | 10.3M | 12.88M |
| Fixed Asset Turnover | 14.19x | 20.61x | 11.09x | 11.80x | 13.01x | 13.12x | 10.10x | 7.02x |
| Goodwill | 5.72M | 5.72M | 5.72M | 5.72M | 5.72M | 5.72M | 5.72M | 5.72M |
| Intangible Assets | 1.72M | 1.89M | 2.43M | 3.06M | 3.57M | 4.43M | 8.53M | 9.48M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 832K | 0 | 0 |
| Other Non-Current Assets | 1.65M | 1.7M | 2.5M | 4.54M | 3.24M | 832K | 1.17M | 2.61M |
| Total Assets | 72.97M | 76.17M | 92.51M | 124.74M | 132.69M | 177.15M | 57.27M | 58.79M |
| Asset Turnover | 2.46x | 2.35x | 2.06x | 1.55x | 1.23x | 0.79x | 1.82x | 1.54x |
| Asset Growth % | -97.64% | -17.66% | -25.84% | -5.99% | -25.09% | 209.29% | -2.58% | - |
| Total Current Liabilities | 22.61M | 25.63M | 28.33M | 35.6M | 37.33M | 41.91M | 34.34M | 21.01M |
| Accounts Payable | 4.72M | 3.38M | 2.56M | 3.44M | 3.2M | 3.59M | 4.45M | 2.27M |
| Days Payables Outstanding | 22.26 | 16.13 | 15.08 | 22.07 | 23.48 | 28.06 | 46.59 | 26.84 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 841K | 6.54M | 0 |
| Deferred Revenue (Current) | 50.87M | 14.48M | 15.26M | 20.48M | 25.54M | 30M | 17.27M | 14.72M |
| Other Current Liabilities | 7.77M | 7.77M | 4.89M | 4.99M | 3.77M | 4.04M | 3.03M | 3.13M |
| Current Ratio | 2.41x | 2.27x | 2.28x | 2.67x | 2.88x | 3.71x | 0.92x | 1.34x |
| Quick Ratio | 2.41x | 2.27x | 2.28x | 2.67x | 2.88x | 3.71x | 0.92x | 1.34x |
| Cash Conversion Cycle | -10.49 | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 21.43M | 21.61M | 3.07M | 3.53M | 14.31M | 39.43M | 421.39M | 194.17M |
| Long-Term Debt | 19.45M | 19.33M | 0 | 0 | 0 | 0 | 41.04M | 34.63M |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1.98M | 2.28M | 3.07M | 3.53M | 14.31M | 39.43M | 380.35M | 159.54M |
| Total Liabilities | 44.04M | 47.23M | 31.39M | 39.14M | 51.64M | 81.34M | 455.74M | 215.18M |
| Total Debt | 19.45M | 19.33M | 928K | 1.32M | 1.53M | 841K | 47.58M | 34.63M |
| Net Debt | -25.25M | -28.57M | -51.61M | -73.51M | -89.19M | -143.12M | 18.31M | 9.59M |
| Debt / Equity | 0.67x | 0.67x | 0.02x | 0.02x | 0.02x | 0.01x | - | - |
| Debt / EBITDA | -0.50x | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 0.65x | - | - | - | - | - | - | - |
| Interest Coverage | -64.80x | - | - | - | - | -24.65x | -3.66x | -9.68x |
| Total Equity | 28.93M | 28.93M | 61.11M | 85.61M | 81.05M | 95.81M | -398.46M | -156.39M |
| Equity Growth % | -184.25% | -52.66% | -28.61% | 5.62% | -15.4% | 124.04% | -154.79% | - |
| Book Value per Share | 0.23 | 0.24 | 0.55 | 0.88 | 0.94 | 1.21 | -4.75 | -1.85 |
| Total Shareholders' Equity | 19.3M | 19.01M | 39.48M | 52.48M | 46.93M | 50.66M | -398.46M | -156.39M |
| Common Stock | 19K | 18K | 18K | 18K | 16K | 15K | 86K | 86K |
| Retained Earnings | -601.86M | -597.79M | -557.87M | -515.28M | -475.11M | -439.71M | -412.38M | -168.46M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 36K | 36K | 19K | 31K | -12K | 136K | 296K | 176K |
| Minority Interest | 9.63M | 9.92M | 21.63M | 33.13M | 34.12M | 45.14M | 0 | 0 |
Persistent cash burn trajectory
As reported in recent financial statements, NRDY's total assets have declined from $124.7 million in 2023Q4 to $73.0 million in 2026Q1, reflecting a consistent erosion of the balance sheet as the company funds ongoing operating losses through its existing cash and liquid asset reserves.
The steady contraction in total assets suggests that the company is consuming its capital base to sustain operations rather than reinvesting in growth. This downward trend in asset value warrants close monitoring, as it indicates that the current business model is not yet self-funding.
Based on quarterly filings, NRDY's debt profile has shifted from a near-zero position in 2025Q3 to $19.4 million in 2026Q1, signaling a potential transition toward debt-based financing to bridge the gap between operational cash outflows and the company's current revenue generation capabilities.
The introduction of debt onto the balance sheet, coupled with a debt-to-equity ratio of 0.67, suggests that internal cash generation is insufficient to cover the company's capital requirements. Investors should evaluate whether this leverage is a temporary bridge or a sign of structural reliance on external credit.
According to the latest balance sheet data, NRDY's cash position has fallen from $77.0 million in 2024Q1 to $44.7 million in 2026Q1, which, when viewed alongside persistent operating losses, suggests a tightening liquidity buffer that may limit the company's future strategic flexibility.
While the current ratio of 2.41 appears adequate on the surface, the rapid depletion of cash reserves indicates that the company's runway is shortening. This trend suggests that management may face increasing pressure to optimize working capital or seek additional capital infusions to maintain operations.
As indicated by the company's financial disclosures, the retained earnings deficit has widened significantly to -$601.9 million as of 2026Q1, reflecting the cumulative impact of years of operating losses that continue to weigh heavily on the company's total equity position.
The substantial and growing deficit in retained earnings highlights the difficulty the company has faced in achieving profitability since its public debut. This persistent negative equity driver suggests that the company's long-term value creation remains unproven and highly dependent on a successful pivot to sustainable margins.
Quick answers to the most common questions about buying NRDY stock.
As of 2025, Nerdy, Inc. (NRDY) had total assets of $76.2M including $58.2M in current assets.
Nerdy, Inc. (NRDY) carries total debt of $19.3M, offset by $47.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Nerdy, Inc. (NRDY) has total shareholders' equity (book value) of $19.0M ($0.24 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Nerdy, Inc. (NRDY) reported a current ratio of 2.27x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.