Revenue growth has decelerated to 1.7% while operating margin has turned negative at -0.1% in the latest quarter, from 3.6% in Q1 2025, indicating sustained margin compression under a SG&A base near $200M per quarter.
Insperity, Inc. (NSP) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 6.9B | 6.81B | 6.58B | 6.49B | 5.94B | 4.97B | 4.29B | 4.31B | 3.83B | 3.3B | 2.94B | 2.6B | 2.36B | 2.26B | 2.16B | 1.98B | 1.72B | 1.65B | 1.72B | 1.57B | 1.39B | 1.17B | 969.53M | 891.72M | 849.02M | 4.37B | 3.71B | 2.26B | 1.68B | 1.21B | 899.6M |
| Revenue Growth % | 2.12% | 3.51% | 1.46% | 9.21% | 19.42% | 16% | -0.64% | 12.7% | 16.01% | 12.2% | 12.97% | 10.43% | 4.51% | 4.51% | 9.24% | 14.91% | 4.03% | -4.14% | 9.84% | 12.99% | 18.8% | 20.64% | 8.73% | 5.03% | -80.59% | 17.92% | 64.04% | 34.32% | 38.69% | 34.9% | 25.61% |
| Cost of Goods Sold | 6.01B | 5.91B | 5.53B | 5.45B | 4.93B | 4.15B | 3.48B | 3.58B | 3.15B | 2.73B | 2.45B | 2.17B | 1.95B | 1.86B | 1.78B | 1.62B | 1.42B | 1.37B | 1.38B | 1.26B | 1.11B | 933.86M | 771.83M | 693.75M | 682.63M | 4.21B | 3.57B | 2.17B | 1.61B | 1.16B | 861.6M |
| COGS % of Revenue | - | 86.79% | 84.01% | 84.01% | 82.97% | 83.51% | 81.18% | 83.01% | 82.19% | 82.65% | 83.29% | 83.18% | 82.87% | 82.57% | 82.29% | 82.2% | 82.64% | 82.58% | 80.07% | 80.51% | 79.65% | 79.84% | 79.61% | 77.8% | 80.4% | 96.23% | 96.26% | 96.04% | 95.92% | 95.78% | 95.78% |
| Gross Profit | 892M | 900M | 1.05B | 1.04B | 1.01B | 820.1M | 806.85M | 732.93M | 681.91M | 572.73M | 491.61M | 437.87M | 403.81M | 393.25M | 382.22M | 351.77M | 298.54M | 287.97M | 343.74M | 305.92M | 282.73M | 235.76M | 197.69M | 197.97M | 166.39M | 165.01M | 138.53M | 89.5M | 68.6M | 51.2M | 38M |
| Gross Margin % | 12.93% | 13.21% | 15.99% | 15.99% | 17.03% | 16.49% | 18.82% | 16.99% | 17.81% | 17.35% | 16.71% | 16.82% | 17.13% | 17.43% | 17.71% | 17.8% | 17.36% | 17.42% | 19.93% | 19.49% | 20.35% | 20.16% | 20.39% | 22.2% | 19.6% | 3.77% | 3.74% | 3.96% | 4.08% | 4.22% | 4.22% |
| Gross Profit Growth % | - | -14.45% | 1.45% | 2.55% | 23.31% | 1.64% | 10.09% | 7.48% | 19.06% | 16.5% | 12.27% | 8.44% | 2.68% | 2.89% | 8.65% | 17.83% | 3.67% | -16.23% | 12.36% | 8.2% | 19.92% | 19.25% | -0.14% | 18.98% | 0.83% | 19.12% | 54.79% | 30.47% | 33.98% | 34.74% | 30.58% |
| Operating Expenses | 872M | 910M | 935M | 818M | 760.99M | 646.77M | 612.16M | 546.3M | 502.87M | 442.79M | 385.3M | 361.69M | 352.64M | 333.69M | 310.54M | 294.46M | 261.48M | 260.93M | 278.76M | 243.71M | 221.16M | 191.99M | 175.56M | 173.69M | 168.24M | 146.48M | 116.3M | 78.9M | 57.4M | 42M | 31.4M |
| OpEx % of Revenue | - | 13.36% | 14.21% | 12.61% | 12.81% | 13.01% | 14.28% | 12.66% | 13.13% | 13.42% | 13.1% | 13.89% | 14.96% | 14.79% | 14.38% | 14.9% | 15.2% | 15.78% | 16.17% | 15.52% | 15.92% | 16.41% | 18.11% | 19.48% | 19.82% | 3.35% | 3.14% | 3.49% | 3.41% | 3.46% | 3.49% |
| Selling, General & Admin | 381M | 241M | 891M | 728M | 720.33M | 573.3M | 580.98M | 517.58M | 480.03M | 424.61M | 368.66M | 343.12M | 331.26M | 312.62M | 292.29M | 279.24M | 246.57M | 244.34M | 263.19M | 227.55M | 205.73M | 176.82M | 158.05M | 152.93M | 146.6M | 129.59M | 104.3M | 70.4M | 53.7M | 39.8M | 29.9M |
| SG&A % of Revenue | - | 3.54% | 13.54% | 11.22% | 12.13% | 11.53% | 13.55% | 12% | 12.54% | 12.87% | 12.53% | 13.18% | 14.05% | 13.86% | 13.54% | 14.13% | 14.34% | 14.78% | 15.26% | 14.49% | 14.81% | 15.12% | 16.3% | 17.15% | 17.27% | 2.96% | 2.81% | 3.11% | 3.19% | 3.28% | 3.32% |
| Research & Development | 0 | 0 | 13M | 0 | 13.2M | 10.9M | 8.7M | 7.8M | 6M | 4.1M | 3M | 3.3M | 4.1M | 3.6M | 2.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | 0.2% | - | 0.22% | 0.22% | 0.2% | 0.18% | 0.16% | 0.12% | 0.1% | 0.13% | 0.17% | 0.16% | 0.13% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 4M | 669M | 31M | 90M | 27.46M | 62.57M | 22.49M | 20.92M | 22.84M | 18.18M | 16.64M | -113K | 47K | -2.65M | 187K | 15.22M | 14.91M | 16.59M | 15.57M | 16.16M | 15.44M | 15.17M | 17.51M | 20.76M | 21.64M | 16.88M | 12M | 8.5M | 3.7M | 2.2M | 1.5M |
| Operating Income | 20M | -10M | 117M | 219M | 250.24M | 173.33M | 194.69M | 186.63M | 179.04M | 129.94M | 106.31M | 65.7M | 47.47M | 56.22M | 67.49M | 57.31M | 37.06M | 27.03M | 64.98M | 62.21M | 61.56M | 43.77M | 22.13M | 24.27M | -1.85M | 18.54M | 22.23M | 10.6M | 11.2M | 9.2M | 6.6M |
| Operating Margin % | 0.29% | -0.15% | 1.78% | 3.38% | 4.21% | 3.49% | 4.54% | 4.33% | 4.68% | 3.94% | 3.61% | 2.52% | 2.01% | 2.49% | 3.13% | 2.9% | 2.15% | 1.64% | 3.77% | 3.96% | 4.43% | 3.74% | 2.28% | 2.72% | -0.22% | 0.42% | 0.6% | 0.47% | 0.67% | 0.76% | 0.73% |
| Operating Income Growth % | - | -108.55% | -46.58% | -12.48% | 44.37% | -10.97% | 4.32% | 4.24% | 37.78% | 22.23% | 61.81% | 38.39% | -15.56% | -16.7% | 17.76% | 54.65% | 37.09% | -58.4% | 4.45% | 1.05% | 40.67% | 97.76% | -8.83% | 1412.11% | -109.98% | -16.62% | 109.75% | -5.36% | 21.74% | 39.39% | 200% |
| EBITDA | 63M | 35M | 161M | 262M | 290.9M | 211.88M | 225.88M | 215.36M | 201.88M | 148.12M | 122.95M | 84.26M | 68.86M | 77.26M | 85.68M | 72.53M | 52.01M | 43.59M | 80.52M | 78.76M | 77.1M | 59.25M | 39.9M | 46.46M | 20.01M | 35.61M | 34.2M | 18.2M | 15.4M | 11.9M | 8.3M |
| EBITDA Margin % | 0.91% | 0.51% | 2.45% | 4.04% | 4.9% | 4.26% | 5.27% | 4.99% | 5.27% | 4.49% | 4.18% | 3.24% | 2.92% | 3.42% | 3.97% | 3.67% | 3.02% | 2.64% | 4.67% | 5.02% | 5.55% | 5.07% | 4.12% | 5.21% | 2.36% | 0.81% | 0.92% | 0.81% | 0.92% | 0.98% | 0.92% |
| EBITDA Growth % | -3.08% | -78.26% | -38.55% | -9.93% | 37.3% | -6.2% | 4.89% | 6.68% | 36.29% | 20.47% | 45.91% | 22.37% | -10.87% | -9.83% | 18.12% | 39.46% | 19.31% | -45.86% | 2.24% | 2.16% | 30.12% | 48.49% | -14.12% | 132.21% | -43.82% | 4.13% | 87.93% | 18.18% | 29.41% | 43.37% | 151.52% |
| D&A (Non-Cash Add-back) | 43M | 45M | 44M | 43M | 40.66M | 38.55M | 31.19M | 28.72M | 22.84M | 18.18M | 16.64M | 18.57M | 21.39M | 21.03M | 18.18M | 15.22M | 14.95M | 16.56M | 15.54M | 16.55M | 15.53M | 15.48M | 17.77M | 22.18M | 21.86M | 17.07M | 11.97M | 7.6M | 4.2M | 2.7M | 1.7M |
| EBIT | 34M | 20M | 154M | 252M | 259.63M | 175.78M | 197.29M | 197.29M | 187.03M | 133.35M | 107.57M | 66.08M | 48M | 59.56M | 71.69M | 57.31M | 37.06M | 27.03M | 64.98M | 62.21M | 61.56M | 43.77M | 22.13M | 24.27M | 67K | 18.54M | 22.23M | 12M | 11.3M | 9.2M | 6.6M |
| Net Interest Income | 1M | 6M | 9M | 6M | -4.81M | -5.01M | -5.42M | 3.01M | 3.32M | 200K | -1.13M | -80K | 153K | 158K | 609K | 969K | 961K | 1.62M | 7.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 26M | 30M | 37M | 33M | 9.39M | 2.45M | 2.6M | 10.66M | 7.99M | 3.41M | 1.27M | 379K | 153K | 158K | 609K | 969K | 961K | 1.62M | 7.04M | 0 | 0 | 0 | 0 | 0 | 0 | 4.13M | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 25M | 24M | 28M | 27M | 14.21M | 7.46M | 8.02M | 7.65M | 4.67M | 3.21M | 2.4M | 459K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 1M | 6M | 9M | 6M | -4.81M | -5.01M | -5.42M | 3.01M | 3.32M | 200K | -1.13M | -80K | 153K | -2.49M | 796K | -6.54M | 961K | 1.62M | 7.04M | 11.22M | 10.52M | 3.98M | 8.61M | 196K | -3.66M | 848K | 4.38M | 3.7M | 3.4M | 2.7M | -1.8M |
| Pretax Income | 21M | -4M | 126M | 225M | 245.43M | 168.32M | 189.27M | 189.64M | 182.36M | 130.14M | 105.18M | 65.62M | 47.63M | 53.73M | 68.29M | 50.77M | 38.02M | 28.65M | 72.02M | 73.44M | 72.08M | 47.75M | 30.74M | 24.47M | -3.6M | 19.39M | 26.61M | 14.2M | 14.6M | 11.9M | 4.8M |
| Pretax Margin % | 0.3% | -0.06% | 1.91% | 3.47% | 4.13% | 3.38% | 4.42% | 4.4% | 4.76% | 3.94% | 3.58% | 2.52% | 2.02% | 2.38% | 3.16% | 2.57% | 2.21% | 1.73% | 4.18% | 4.68% | 5.19% | 4.08% | 3.17% | 2.74% | -0.42% | 0.44% | 0.72% | 0.63% | 0.87% | 0.98% | 0.53% |
| Income Tax | 18M | 3M | 35M | 54M | 66.08M | 44.24M | 51.03M | 38.54M | 46.95M | 45.74M | 39.19M | 26.23M | 19.62M | 21.7M | 27.89M | 20.3M | 15.58M | 12.07M | 26.24M | 25.95M | 25.58M | 17.76M | 11.53M | 9.48M | 484K | 9.03M | 9.71M | 4.9M | 5.5M | 4.5M | 2.2M |
| Effective Tax Rate % | 85.71% | -75% | 27.78% | 24% | 26.92% | 26.28% | 26.96% | 20.32% | 25.74% | 35.15% | 37.26% | 39.97% | 41.2% | 40.39% | 40.84% | 39.99% | 40.98% | 42.15% | 36.43% | 35.33% | 35.48% | 37.2% | 37.5% | 38.76% | -13.46% | 46.58% | 36.5% | 34.51% | 37.67% | 37.82% | 45.83% |
| Net Income | 3M | -7M | 91M | 171M | 179.35M | 124.08M | 138.24M | 151.1M | 135.41M | 84.4M | 65.99M | 39.39M | 28M | 32.03M | 40.4M | 30.47M | 22.44M | 16.57M | 45.78M | 47.49M | 46.51M | 29.98M | 19.21M | 12.86M | -4.08M | 10.36M | 16.9M | 9.4M | 9.1M | 7.4M | 2.6M |
| Net Margin % | 0.04% | -0.1% | 1.38% | 2.64% | 3.02% | 2.5% | 3.22% | 3.5% | 3.54% | 2.56% | 2.24% | 1.51% | 1.19% | 1.42% | 1.87% | 1.54% | 1.3% | 1% | 2.65% | 3.02% | 3.35% | 2.56% | 1.98% | 1.44% | -0.48% | 0.24% | 0.46% | 0.42% | 0.54% | 0.61% | 0.29% |
| Net Income Growth % | -82.35% | -107.69% | -46.78% | -4.66% | 44.54% | -10.24% | -8.51% | 11.58% | 60.44% | 27.9% | 67.53% | 40.66% | -12.57% | -20.72% | 32.6% | 35.78% | 35.39% | -63.8% | -3.6% | 2.12% | 55.11% | 56.08% | 49.33% | 415.22% | -139.4% | -38.72% | 79.79% | 3.3% | 22.97% | 184.62% | 136.36% |
| Net Income (Continuing) | 3M | -7M | 91M | 171M | 179.35M | 124.08M | 138.24M | 151.1M | 135.41M | 84.4M | 65.99M | 39.39M | 28M | 32.03M | 40.4M | 30.47M | 22.44M | 16.57M | 45.78M | 47.49M | 46.51M | 29.98M | 19.21M | 14.98M | -2.92M | 10.36M | 16.9M | 9.4M | 9.1M | 7.4M | 2.6M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.08 | -0.18 | 2.39 | 4.47 | 4.64 | 3.18 | 3.54 | 3.74 | 3.27 | 2.01 | 1.55 | 0.79 | 0.53 | 0.63 | 0.78 | 0.58 | 0.43 | 0.33 | 0.90 | 0.87 | 0.82 | 0.56 | 0.36 | 0.24 | -0.08 | 0.18 | 0.29 | 0.17 | 0.16 | 0.13 | 0.06 |
| EPS Growth % | -83.62% | -107.53% | -46.53% | -3.66% | 45.91% | -10.17% | -5.35% | 14.37% | 62.69% | 29.68% | 96.2% | 49.06% | -15.87% | -19.23% | 34.48% | 34.88% | 30.3% | -63.33% | 3.45% | 6.1% | 46.43% | 55.56% | 50% | 420% | -141.67% | -37.93% | 70.59% | 6.25% | 23.08% | 116.67% | 140% |
| EPS (Basic) | - | -0.18 | 2.39 | 4.53 | 4.71 | 3.22 | 3.57 | 3.76 | 3.29 | 2.02 | 1.55 | 0.79 | 0.53 | 0.63 | 0.79 | 0.58 | 0.43 | 0.33 | 0.91 | 0.89 | 0.85 | 0.58 | 0.37 | 0.24 | -0.08 | 0.19 | 0.31 | 0.17 | 0.16 | 0.14 | 0.06 |
| Diluted Shares Outstanding | 37.7M | 38M | 38M | 38.34M | 38.62M | 38.95M | 38.82M | 40.35M | 41.47M | 41.24M | 41.74M | 48.62M | 49.42M | 49.74M | 50.13M | 50.99M | 50.74M | 49.83M | 51.15M | 54.59M | 56.71M | 53.54M | 53.36M | 54.74M | 54.41M | 57.54M | 58.28M | 55.29M | 58.71M | 55.85M | 44.42M |
| Basic Shares Outstanding | 37.7M | 38M | 38M | 37.83M | 38.12M | 38.47M | 38.5M | 40.19M | 41.22M | 41.03M | 41.61M | 48.62M | 49.42M | 49.7M | 50.01M | 50.81M | 50.51M | 49.54M | 50.47M | 53.36M | 55.04M | 51.69M | 51.92M | 53.6M | 54.41M | 54.51M | 53.41M | 55.29M | 57.78M | 52.86M | 44.42M |
| Dividend Payout Ratio | - | - | 97.8% | 49.25% | 42.71% | 116.2% | 44.76% | 32.18% | 24.67% | 77.92% | 31.21% | 53.7% | 248.15% | 54.28% | 105.76% | 51.66% | 60.28% | 80.08% | 27.11% | 25.06% | 21.55% | 24.64% | - | - | - | - | - | - | - | - | 11.54% |
Quick answers to the most common questions about buying NSP stock.
For fiscal year 2025, Insperity, Inc. (NSP) reported total revenue of $6.81B. This represents a 657.2% increase compared to $899.6M in 1996.
Insperity, Inc. (NSP) reported a net loss of $7.0M for the fiscal year ending 2025.
Insperity, Inc. (NSP) reported an operating income of $-10.0M, resulting in an operating profit margin of -0.1%. This margin reflects the operational efficiency of the business before interest and taxes.
Insperity, Inc. (NSP) generated $900.0M in gross profit for the year, representing a gross profit margin of 13.2%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Sustained margin compression
Metrics are mathematically derived from official filings.
Top-Line Growth Cooling Toward Low Single Digits
Based on reported quarterly figures, Insperity's revenue growth decelerated from roughly 3.4% in late 2025 to 1.7% in the two most recent quarters, suggesting slowing expansion of its worksite employee base.
The decline in growth across consecutive quarters may indicate softer SMB hiring or incremental share loss to lower-cost digital payroll providers, though the reported revenue figures alone cannot distinguish between these explanations. Because revenue is recorded on a gross basis, headline growth partly reflects pass-through payroll and benefit costs, so the rate of decline in service-fee volume could be sharper than the top-line figure implies. Investors should monitor worksite employee counts and client retention as the more reliable indicators of underlying demand.
Gross Margin Structurally Capped by Pass-Through Costs
As reported in the income statement, Insperity's gross margin ranged between 10.3% and 16.6% over ten quarters, with the most recent quarter at 12.5%, reflecting a narrow, cyclically sensitive spread.
The thin gross margin is largely a function of including benefit and insurance costs in revenue, so the reported percentage understates the value captured per worksite employee. The quarterly swings track the timing of medical and workers' compensation true-ups, which suggests that gross margin volatility is driven more by cost timing than by pricing power. Investors should treat gross profit per worksite employee as a more meaningful benchmark against peers such as Paychex and Barrett Business Services.
Negative Operating Leverage Emerging Under Cost Pressure
Based on reported figures, Insperity's operating income swung from a $68.0M profit in Q1 2025 to losses in several subsequent quarters, with SG&A remaining near $200M per quarter while gross profit fell.
The pattern indicates that overhead has not flexed down in line with gross profit, which is the opposite of the operating leverage the business model would ideally deliver. This may reflect the fixed cost base of high-touch consultant staffing, which becomes a drag when service-fee volume stalls. Management's ability to bring SG&A back in line with gross profit warrants close attention in coming periods.
Earnings Volatility Reflects Actuarial Timing Effects
According to reported quarterly data, Insperity's EPS moved from $1.34 in Q1 2025 to losses in multiple later quarters, with stock-based compensation between $0 and $26.0M per quarter adding noise to reported results.
The magnitude of quarterly swings suggests that reported net income is heavily influenced by insurance reserve adjustments rather than steady operating performance. Stock-based compensation is uneven across quarters, which further complicates period-to-period comparisons. Investors should assess earnings on a trailing basis and scrutinize reserve movements before drawing conclusions about the underlying earnings trajectory.
Margin Recovery Thesis Faces Execution Risk
Based on reported figures, the most recent quarter posted an operating loss of $2.0M and a net loss of $1.0M, with a diluted EPS of -$0.03, challenging the view that margins have already troughed.
The bear case centers on the possibility that rising benefit costs and fixed overhead are structurally eroding the spread between revenue and service value, rather than representing a temporary actuarial mismatch. If revenue growth continues to decelerate, the operating base may not be able to absorb further cost inflation. Investors should weigh whether the current loss reflects timing or a durable shift in unit economics.