Operating cash flow has tracked net income reasonably well, with OCF-to-net-income ratios between 0.61 and 2.14, while dividends of roughly $18M to $20M per quarter have been maintained as buybacks faded from about $47M in 2024Q4 to near zero, though recent operating cash may be partly supported by non-cash credit releases.
The Bank of N.T. Butterfield & Son Limited (NTB) cash flow statement — 14-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Cash from Operations | 247.03M | 279.56M | 265.43M | 300.29M | 219.27M | 251.35M | 188.15M | 249.65M | 296.35M | 193.36M | 178.19M | 155.54M | 143.78M | 119.13M | 132.91M |
| Operating CF Growth % | 53.32% | 5.32% | -11.61% | 36.95% | -12.76% | 33.59% | -24.63% | -15.76% | 53.26% | 8.51% | 14.57% | 8.18% | 20.69% | -10.37% | - |
| Net Income | 234.29M | 231.9M | 216.32M | 225.49M | 214.02M | 162.67M | 147.22M | 177.07M | 195.18M | 153.25M | 115.94M | 77.74M | 108.16M | 78.16M | 25.58M |
| Depreciation & Amortization | 36.13M | 36.82M | 42.16M | 36.21M | 40.18M | 69.46M | 62.44M | 48.39M | 46.48M | 50.4M | 52.26M | 50.07M | 45.12M | 44.96M | 46.96M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 4.53M | 8.92M | -1.63M | -8.65M | -31.52M | 1.64M | 14.05M | -215K | 0 | 0 |
| Other Non-Cash Items | 3.2M | 98K | 2.08M | 11.25M | 2.08M | 53K | 104K | 5K | 322K | -24M | 1.33M | -420K | 2.87M | 16.75M | 60.38M |
| Working Capital Changes | -49.47M | -11.51M | -16.13M | 6.52M | -54.09M | -505K | -45.77M | 8.09M | 50.43M | 36.82M | -7.4M | 6.18M | -21.21M | -27.25M | 5.39M |
| Cash from Investing | -597.71M | 102.36M | -581.02M | 681.8M | 292.02M | -1.91B | -41.71M | 1.09B | 338.55M | 81.36M | -1.2B | -325.85M | -258.7M | 55.67M | -627.42M |
| Purchase of Investments | -4.89B | -3.56B | -2.75B | -2.26B | -3.02B | -5.75B | -3.66B | -2.64B | -1.15B | -795.18M | -2.37B | -1.1B | -1.16B | 0 | 0 |
| Sale/Maturity of Investments | 4.55B | 3.46B | 3B | 2.53B | 3.39B | 3.86B | 3.67B | 1.42B | 1.69B | 928.01M | 1.03B | 798.67M | 476.1M | 0 | 0 |
| Net Investment Activity | -346.84M | -99.85M | 244.47M | 278.13M | 370.94M | -1.9B | 8.06M | -1.22B | 543.73M | 132.83M | -1.35B | -298.73M | -686.62M | 0 | 0 |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 1.93M | 0 | 2.82B | -20.72M | -426K | -21.78M | -36.88M | -34.76M | 0 | 0 |
| Other Investing | -227.38M | 226.96M | -804.44M | 430.6M | -52.04M | 4.43M | -29.2M | -476.46M | -164.62M | -36.27M | 178.88M | 11.24M | 468.8M | 74.84M | -609.66M |
| Cash from Financing | 78.13M | -745.64M | 735.56M | -1.45B | -506.81M | 535.78M | 546.45M | -919.43M | -125.15M | -686.28M | 939.59M | 426.88M | 461.75M | 4.12M | 108.86M |
| Dividends Paid | -79.61M | -77.72M | -79.58M | -86.19M | -87.34M | -87.28M | -88.93M | -93.64M | -83.7M | -69.73M | -33.98M | -39.48M | -42.11M | -53.55M | -15.99M |
| Share Repurchases | -88.1M | -146.69M | -155.31M | -88.59M | -3.9M | -19.75M | -86.64M | -81.53M | -48.44M | 0 | 0 | -130.82M | -17.67M | -5.61M | -14.45M |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13K | 138.52M | 0 | 1.2M | 0 | 0 |
| Net Stock Activity | -88.1M | -146.69M | -155.31M | -88.59M | -3.9M | -19.75M | -86.64M | -81.53M | -48.44M | 13K | 138.52M | -130.82M | -16.48M | -5.61M | -14.45M |
| Debt Issuance (Net) | -118K | -1000K | 1000K | -1000K | 0 | 0 | 1000K | 0 | 1000K | 0 | 0 | 0 | -1000K | -1000K | 1000K |
| Other Financing | 245.96M | -331.2M | 873.12M | -1.2B | -415.57M | 642.82M | 694.37M | -744.26M | 3.32M | -616.56M | 1.06B | 597.39M | 611.53M | 116.27M | 38.22M |
| Net Change in Cash | -273.28M | -311.86M | 416.28M | -444.29M | -86.95M | -1.11B | 735.6M | 508.78M | 512.39M | -601.78M | -187.24M | 225.58M | 332.84M | 187.95M | -360.2M |
| Exchange Rate Effect | -717K | 51.86M | -3.69M | 21.55M | -91.44M | 7.54M | 42.71M | 86.06M | 2.65M | 46.65M | -105.25M | -31M | -13.98M | 9.03M | 25.45M |
| Cash at Beginning | 1.49B | 2.09B | 1.67B | 2.12B | 2.2B | 3.31B | 2.58B | 2.07B | 1.56B | 1.21B | 2.29B | 2.06B | 1.73B | 1.54B | 1.9B |
| Cash at End | 1.31B | 1.78B | 2.09B | 1.67B | 2.12B | 2.2B | 3.31B | 2.58B | 2.07B | 604.99M | 2.1B | 2.29B | 2.06B | 1.73B | 1.54B |
| Interest Paid | 0 | 203.16M | 235.51M | 162.39M | 48.64M | 24.46M | 39.13M | 56.27M | 27.37M | 15.97M | 16.16M | 10.91M | 27.65M | 0 | 0 |
| Income Taxes Paid | 0 | 4.01M | 2.23M | 1.93M | 4.82M | 463K | 5.05M | 2.63M | 544K | 696K | 391K | 596K | 985K | 0 | 0 |
| Free Cash Flow | 223.53M | 254.81M | 243.9M | 246.02M | 192.4M | 235.63M | 167.58M | 226.87M | 276.51M | 178.58M | 168.39M | 154.06M | 137.65M | 99.96M | 115.15M |
| FCF Growth % | -0.33% | 4.47% | -0.86% | 27.87% | -18.35% | 40.6% | -26.13% | -17.95% | 54.84% | 6.05% | 9.3% | 11.92% | 37.7% | -13.19% | - |
Quick answers to the most common questions about buying NTB stock.
The Bank of N.T. Butterfield & Son Limited (NTB) generated $279.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
The Bank of N.T. Butterfield & Son Limited (NTB) generated $254.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
The Bank of N.T. Butterfield & Son Limited (NTB) spent $24.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, The Bank of N.T. Butterfield & Son Limited (NTB) returned $77.7M to shareholders via cash dividends and spent $146.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Securities portfolio cash swings
Operating Cash Tracks Earnings Closely
Based on NTB's reported figures, operating cash flow has run close to net income across the ten quarters, with OCF to net income ratios ranging from 0.61 in 2024Q4 to 2.14 in 2024Q3, a pattern that suggests earnings are converting to cash with reasonable consistency overall.
The ratio averages near 1.2 over the period, indicating that reported earnings are generally backed by operating cash rather than accruals alone. The quarters with ratios above 1.5 likely reflect timing effects in trading-related or working balances rather than a structural improvement in earnings quality. Investors should monitor whether the sub-1.0 quarters recur, since they may signal provision or fee items being recognized ahead of cash realization.
Securities Portfolio Churn Dominates Investing Flows
As reported in financial statements, NTB's purchases of investment securities ranged from $291M to $1.9B per quarter against sales and maturities of $64M to $1.9B, with the net investing outflow pattern pointing to a portfolio that is actively reinvested rather than run off.
Purchases have frequently exceeded proceeds, which suggests management is redeploying maturing cash into securities rather than holding excess liquidity idle. Quarters where sales and maturities far exceed purchases, such as 2024Q2 and 2025Q4, may reflect rate-positioning decisions or AFS portfolio rebalancing and warrant investigation given AOCI sensitivity. The lumpy magnitude of these flows makes quarterly comparisons unreliable and points to a portfolio whose cash profile is driven by duration management.
Dividends Steady, Buybacks Fade
According to recent SEC filings, NTB's dividend payments held near $18M to $20M per quarter across the period, while share repurchases declined from roughly $47M in 2024Q4 to near zero in the most recent quarter, suggesting capital return has shifted toward the dividend.
The steady dividend outflow appears well covered by quarterly operating cash, which supports its sustainability on these reported figures. The reduction in buybacks since late 2024 may indicate a more conservative posture on excess capital, possibly tied to the mixed earnings trajectory noted in prior analysis. Investors should monitor whether buybacks resume, as renewed repurchases would signal management confidence in the capital base.
Credit Costs Flatter Cash Earnings Quality
Based on NTB's reported figures, the loan loss line swung from a $1.3M charge in 2024Q3 to provision releases of $39.4M and $38.0M in 2026Q2 and 2026Q1, meaning recent operating cash may be supported by non-cash credit releases.
Because provision releases do not generate cash, the operating cash flow in 2026H1 likely reflects earnings that were lifted by reserve reductions rather than underlying loan performance. This creates a risk that the apparent cash strength in those quarters overstates sustainable cash generation. Investors should monitor whether the reserve release pattern reverses, which would compress both reported earnings and operating cash flow.
Cash Strength May Be Partly Non-Recurring
As reported in financial statements, NTB's operating cash in 2026H1 benefited from roughly $77M of combined provision releases, which, if non-recurring, could mean the cash base investors are capitalizing is higher than the normalized run rate.
The quarters of strongest operating cash, including 2025Q2 and 2024Q3, do not consistently align with the weakest securities purchases, so the cash profile may reflect a mix of timing items rather than one clear driver. Management intent around buybacks and securities positioning cannot be confirmed from these figures alone. Warrants further investigation into how much of recent operating cash reflects sustainable core activity versus reserve-driven or working-balance effects.