Capital return remains a priority, with the bank deploying $62.4 million toward dividends and buybacks in 2026Q1, supported by a net income of $62.6 million.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Cash from Operations | 275.65M | 279.56M | 265.43M | 300.29M | 219.27M | 251.35M | 188.15M | 249.65M | 296.35M | 193.36M | 178.19M | 155.54M | 143.78M | 119.13M | 132.91M |
| Operating CF Growth % | 30.17% | 5.32% | -11.61% | 36.95% | -12.76% | 33.59% | -24.63% | -15.76% | 53.26% | 8.51% | 14.57% | 8.18% | 20.69% | -10.37% | - |
| Net Income | 240.82M | 231.9M | 216.32M | 225.49M | 214.02M | 162.67M | 147.22M | 177.07M | 195.18M | 153.25M | 115.94M | 77.74M | 108.16M | 78.16M | 25.58M |
| Depreciation & Amortization | 37.81M | 36.82M | 42.16M | 36.21M | 40.18M | 69.46M | 62.44M | 48.39M | 46.48M | 23.98M | 52.26M | 50.07M | 45.12M | 44.96M | 46.96M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 4.53M | 8.92M | -1.63M | -8.65M | -31.52M | 1.64M | 14.05M | -215K | 0 | 0 |
| Other Non-Cash Items | 14.68M | 98K | 2.08M | 11.25M | 2.08M | 53K | 104K | 5K | 322K | 2.42M | 1.33M | -420K | 2.87M | 16.75M | 60.38M |
| Working Capital Changes | -26.94M | -11.51M | -16.13M | 6.52M | -54.09M | -505K | -45.77M | 8.09M | 50.43M | 36.82M | -7.4M | 6.18M | -21.21M | -27.25M | 5.39M |
| Cash from Investing | -458.2M | 102.36M | -581.02M | 681.8M | 292.02M | -1.91B | -41.71M | 1.09B | 338.55M | 81.36M | -1.2B | -325.85M | -258.7M | 55.67M | -627.42M |
| Purchase of Investments | -3.56B | -3.56B | -2.75B | -2.26B | -3.02B | -5.75B | -3.66B | -2.64B | -1.15B | -795.18M | -2.37B | -1.1B | -1.16B | 0 | 0 |
| Sale/Maturity of Investments | 3.04B | 3.46B | 3B | 2.53B | 3.39B | 3.86B | 3.67B | 1.42B | 1.69B | 928.01M | 1.03B | 798.67M | 476.1M | 0 | 0 |
| Net Investment Activity | -512.8M | -99.85M | 244.47M | 278.13M | 370.94M | -1.9B | 8.06M | -1.22B | 543.73M | 132.83M | -1.35B | -298.73M | -686.62M | 0 | 0 |
| Acquisitions | 0 | 0 | 0 | 584.05M | 0 | 1.93M | 0 | 2.82B | -20.72M | -426K | -21.78M | -36.88M | -34.76M | 0 | 0 |
| Other Investing | 304.98M | 226.96M | -804.44M | 124.68M | -52.04M | 4.43M | -29.2M | -476.46M | -164.62M | -36.27M | 178.88M | 11.24M | 468.8M | 74.84M | -609.66M |
| Cash from Financing | -26.37M | -745.64M | 735.56M | -1.45B | -506.81M | 535.78M | 546.45M | -919.43M | -125.15M | -686.28M | 939.59M | 426.88M | 461.75M | 4.12M | 108.86M |
| Dividends Paid | -78.94M | -77.72M | -79.58M | -86.19M | -87.34M | -87.28M | -88.93M | -93.64M | -83.7M | -69.73M | -33.98M | -39.48M | -42.11M | -53.55M | -15.99M |
| Share Repurchases | -147.76M | -146.69M | -155.31M | -88.59M | -3.9M | -19.75M | -86.64M | -81.53M | -48.44M | 0 | 0 | -130.82M | -17.67M | -5.61M | -14.45M |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13K | 138.52M | 0 | 1.2M | 0 | 0 |
| Net Stock Activity | -147.76M | -146.69M | -155.31M | -88.59M | -3.9M | -19.75M | -86.64M | -81.53M | -48.44M | 13K | 138.52M | -130.82M | -16.48M | -5.61M | -14.45M |
| Debt Issuance (Net) | 0 | -1000K | 1000K | -1000K | 0 | 0 | 1000K | 0 | 1000K | 0 | 0 | 0 | -1000K | -1000K | 1000K |
| Other Financing | 200.33M | -331.2M | 873.12M | -1.2B | -415.57M | 642.82M | 694.37M | -744.26M | 3.32M | -616.56M | 1.06B | 597.39M | 611.53M | 116.27M | 38.22M |
| Net Change in Cash | -183.29M | -311.86M | 416.28M | -444.29M | -86.95M | -1.11B | 735.6M | 508.78M | 512.39M | -601.78M | -187.24M | 225.58M | 332.84M | 187.95M | -360.2M |
| Exchange Rate Effect | 25.64M | 51.86M | -3.69M | 21.55M | -91.44M | 7.54M | 42.71M | 86.06M | 2.65M | 46.65M | -105.25M | -31M | -13.98M | 9.03M | 25.45M |
| Cash at Beginning | 1.78B | 2.09B | 1.67B | 2.12B | 2.2B | 3.31B | 2.58B | 2.07B | 1.56B | 1.21B | 2.29B | 2.06B | 1.73B | 1.54B | 1.9B |
| Cash at End | 2B | 1.78B | 2.09B | 1.67B | 2.12B | 2.2B | 3.31B | 2.58B | 2.07B | 604.99M | 2.1B | 2.29B | 2.06B | 1.73B | 1.54B |
| Interest Paid | 0 | 203.16M | 235.51M | 162.39M | 48.64M | 24.46M | 39.13M | 56.27M | 27.37M | 15.97M | 16.16M | 10.91M | 27.65M | 0 | 0 |
| Income Taxes Paid | 0 | 4.01M | 2.23M | 1.93M | 4.82M | 463K | 5.05M | 2.63M | 544K | 696K | 391K | 596K | 985K | 0 | 0 |
| Free Cash Flow | 249.7M | 254.81M | 243.9M | 246.02M | 192.4M | 235.63M | 167.58M | 226.87M | 276.51M | 178.58M | 168.39M | 154.06M | 137.65M | 99.96M | 115.15M |
| FCF Growth % | -8.59% | 4.47% | -0.86% | 27.87% | -18.35% | 40.6% | -26.13% | -17.95% | 54.84% | 6.05% | 9.3% | 11.92% | 37.7% | -13.19% | - |
Jurisdictional regulatory compliance exposure
As reported in recent financial filings, NTB generated $62.6 million in net income during 2026Q1, maintaining a consistent ability to fund organic growth while simultaneously supporting a robust capital return program that has historically prioritized shareholder value through both dividends and systematic share count reductions.
The bank's ability to convert net income into tangible capital remains a core strength, providing a buffer against the inherent volatility of its offshore operating environment. Investors should monitor whether the current pace of earnings retention remains sufficient to support future expansion into new trust and custody markets without compromising the bank's fortress balance sheet status.
Based on the bank's quarterly cash flow statements, NTB actively manages its investment securities portfolio, evidenced by the $683.2 million in purchases and $505.6 million in sales during 2026Q1, reflecting a dynamic approach to duration management and liquidity deployment in a plateauing interest rate environment.
The frequent turnover in the investment portfolio suggests that management is tactically adjusting the duration of its assets to mitigate interest rate risk. This high level of activity warrants further investigation into the potential for realized gains or losses to impact future earnings volatility as the bank navigates the current rate cycle.
According to recent SEC filings, NTB returned a combined $62.4 million to shareholders via dividends and buybacks in 2026Q1, demonstrating a disciplined capital allocation strategy that appears to prioritize returning excess liquidity to investors rather than aggressively expanding the loan book in the current economic climate.
The consistency of these capital returns, even during periods of fluctuating operating cash flow, suggests a high degree of management confidence in the bank's underlying liquidity position. Analysts should consider whether this payout level is sustainable if regulatory compliance costs continue to escalate in the bank's primary offshore jurisdictions.
As indicated by the bank's reported figures, the provision for credit losses reached $38.0 million in 2026Q1, a significant departure from the near-zero levels observed in previous quarters, which may suggest a more cautious outlook on the credit quality of the bank's residential mortgage and commercial loan portfolios.
This sharp increase in provisioning warrants further investigation, as it may reflect a change in internal credit modeling or an anticipation of localized economic stress in Bermuda and the Cayman Islands. Investors should monitor whether this represents a one-time adjustment or the beginning of a more sustained period of credit normalization.
Quick answers to the most common questions about buying NTB stock.
The Bank of N.T. Butterfield & Son Limited (NTB) generated $279.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
The Bank of N.T. Butterfield & Son Limited (NTB) generated $254.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
The Bank of N.T. Butterfield & Son Limited (NTB) spent $24.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, The Bank of N.T. Butterfield & Son Limited (NTB) returned $77.7M to shareholders via cash dividends and spent $146.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.